Highlights

[WONG] QoQ TTM Result on 2015-10-31 [#4]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 28-Dec-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2015
Quarter 31-Oct-2015  [#4]
Profit Trend QoQ -     -0.12%    YoY -     33.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 33,597 31,853 30,384 29,622 29,368 29,866 28,588 11.37%
  QoQ % 5.48% 4.83% 2.57% 0.86% -1.67% 4.47% -
  Horiz. % 117.52% 111.42% 106.28% 103.62% 102.73% 104.47% 100.00%
PBT -404 -866 -2,040 -3,383 -3,405 -4,095 -4,507 -80.00%
  QoQ % 53.35% 57.55% 39.70% 0.65% 16.85% 9.14% -
  Horiz. % 8.96% 19.21% 45.26% 75.06% 75.55% 90.86% 100.00%
Tax -35 -34 -35 -35 -20 -22 -21 40.62%
  QoQ % -2.94% 2.86% 0.00% -75.00% 9.09% -4.76% -
  Horiz. % 166.67% 161.90% 166.67% 166.67% 95.24% 104.76% 100.00%
NP -439 -900 -2,075 -3,418 -3,425 -4,117 -4,528 -78.93%
  QoQ % 51.22% 56.63% 39.29% 0.20% 16.81% 9.08% -
  Horiz. % 9.70% 19.88% 45.83% 75.49% 75.64% 90.92% 100.00%
NP to SH -455 -922 -2,094 -3,434 -3,430 -4,117 -4,528 -78.42%
  QoQ % 50.65% 55.97% 39.02% -0.12% 16.69% 9.08% -
  Horiz. % 10.05% 20.36% 46.25% 75.84% 75.75% 90.92% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 34,036 32,753 32,459 33,040 32,793 33,983 33,116 1.85%
  QoQ % 3.92% 0.91% -1.76% 0.75% -3.50% 2.62% -
  Horiz. % 102.78% 98.90% 98.02% 99.77% 99.02% 102.62% 100.00%
Net Worth 53,755 53,468 52,683 52,686 54,083 54,592 54,756 -1.22%
  QoQ % 0.54% 1.49% -0.01% -2.58% -0.93% -0.30% -
  Horiz. % 98.17% 97.65% 96.21% 96.22% 98.77% 99.70% 100.00%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 53,755 53,468 52,683 52,686 54,083 54,592 54,756 -1.22%
  QoQ % 0.54% 1.49% -0.01% -2.58% -0.93% -0.30% -
  Horiz. % 98.17% 97.65% 96.21% 96.22% 98.77% 99.70% 100.00%
NOSH 91,111 90,625 90,833 90,839 91,666 90,987 91,261 -0.11%
  QoQ % 0.54% -0.23% -0.01% -0.90% 0.75% -0.30% -
  Horiz. % 99.84% 99.30% 99.53% 99.54% 100.44% 99.70% 100.00%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin -1.31 % -2.83 % -6.83 % -11.54 % -11.66 % -13.78 % -15.84 % -81.05%
  QoQ % 53.71% 58.57% 40.81% 1.03% 15.38% 13.01% -
  Horiz. % 8.27% 17.87% 43.12% 72.85% 73.61% 86.99% 100.00%
ROE -0.85 % -1.72 % -3.97 % -6.52 % -6.34 % -7.54 % -8.27 % -78.09%
  QoQ % 50.58% 56.68% 39.11% -2.84% 15.92% 8.83% -
  Horiz. % 10.28% 20.80% 48.00% 78.84% 76.66% 91.17% 100.00%
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 36.87 35.15 33.45 32.61 32.04 32.82 31.33 11.48%
  QoQ % 4.89% 5.08% 2.58% 1.78% -2.38% 4.76% -
  Horiz. % 117.68% 112.19% 106.77% 104.09% 102.27% 104.76% 100.00%
EPS -0.50 -1.02 -2.31 -3.78 -3.74 -4.52 -4.96 -78.37%
  QoQ % 50.98% 55.84% 38.89% -1.07% 17.26% 8.87% -
  Horiz. % 10.08% 20.56% 46.57% 76.21% 75.40% 91.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.5900 0.5800 0.5800 0.5900 0.6000 0.6000 -1.12%
  QoQ % 0.00% 1.72% 0.00% -1.69% -1.67% 0.00% -
  Horiz. % 98.33% 98.33% 96.67% 96.67% 98.33% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 252,141
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 13.32 12.63 12.05 11.75 11.65 11.84 11.34 11.34%
  QoQ % 5.46% 4.81% 2.55% 0.86% -1.60% 4.41% -
  Horiz. % 117.46% 111.38% 106.26% 103.62% 102.73% 104.41% 100.00%
EPS -0.18 -0.37 -0.83 -1.36 -1.36 -1.63 -1.80 -78.49%
  QoQ % 51.35% 55.42% 38.97% 0.00% 16.56% 9.44% -
  Horiz. % 10.00% 20.56% 46.11% 75.56% 75.56% 90.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2132 0.2121 0.2089 0.2090 0.2145 0.2165 0.2172 -1.23%
  QoQ % 0.52% 1.53% -0.05% -2.56% -0.92% -0.32% -
  Horiz. % 98.16% 97.65% 96.18% 96.22% 98.76% 99.68% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.5900 0.5200 0.5300 0.5300 0.5800 0.5700 0.6200 -
P/RPS 1.60 1.48 1.58 1.63 1.81 1.74 1.98 -13.25%
  QoQ % 8.11% -6.33% -3.07% -9.94% 4.02% -12.12% -
  Horiz. % 80.81% 74.75% 79.80% 82.32% 91.41% 87.88% 100.00%
P/EPS -118.14 -51.11 -22.99 -14.02 -15.50 -12.60 -12.50 347.63%
  QoQ % -131.15% -122.31% -63.98% 9.55% -23.02% -0.80% -
  Horiz. % 945.12% 408.88% 183.92% 112.16% 124.00% 100.80% 100.00%
EY -0.85 -1.96 -4.35 -7.13 -6.45 -7.94 -8.00 -77.60%
  QoQ % 56.63% 54.94% 38.99% -10.54% 18.77% 0.75% -
  Horiz. % 10.62% 24.50% 54.38% 89.12% 80.62% 99.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.88 0.91 0.91 0.98 0.95 1.03 -1.95%
  QoQ % 13.64% -3.30% 0.00% -7.14% 3.16% -7.77% -
  Horiz. % 97.09% 85.44% 88.35% 88.35% 95.15% 92.23% 100.00%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 28/09/16 15/06/16 22/03/16 28/12/15 15/09/15 23/06/15 10/03/15 -
Price 0.7100 0.5950 0.5150 0.5250 0.5800 0.6200 0.5500 -
P/RPS 1.93 1.69 1.54 1.61 1.81 1.89 1.76 6.35%
  QoQ % 14.20% 9.74% -4.35% -11.05% -4.23% 7.39% -
  Horiz. % 109.66% 96.02% 87.50% 91.48% 102.84% 107.39% 100.00%
P/EPS -142.17 -58.48 -22.34 -13.89 -15.50 -13.70 -11.09 448.60%
  QoQ % -143.11% -161.77% -60.84% 10.39% -13.14% -23.53% -
  Horiz. % 1,281.97% 527.32% 201.44% 125.25% 139.77% 123.53% 100.00%
EY -0.70 -1.71 -4.48 -7.20 -6.45 -7.30 -9.02 -81.83%
  QoQ % 59.06% 61.83% 37.78% -11.63% 11.64% 19.07% -
  Horiz. % 7.76% 18.96% 49.67% 79.82% 71.51% 80.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 1.01 0.89 0.91 0.98 1.03 0.92 19.40%
  QoQ % 18.81% 13.48% -2.20% -7.14% -4.85% 11.96% -
  Horiz. % 130.43% 109.78% 96.74% 98.91% 106.52% 111.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

280  546  558  861 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.015-0.01 
 DNEX 0.91+0.045 
 EASTLND-OR 0.01-0.005 
 SCIB 0.27+0.065 
 SMTRACK 0.225-0.01 
 AHB 0.135+0.005 
 AGES 0.035-0.01 
 AIRASIA 0.59-0.025 
 MYEG 0.945-0.05 
 SCIB-WB 0.105+0.03 
PARTNERS & BROKERS