Highlights

[AMTEK] QoQ TTM Result on 2017-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 28-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -16.09%    YoY -     -24.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 17,896 22,982 24,379 25,822 25,511 27,233 28,024 -25.86%
  QoQ % -22.13% -5.73% -5.59% 1.22% -6.32% -2.82% -
  Horiz. % 63.86% 82.01% 86.99% 92.14% 91.03% 97.18% 100.00%
PBT -5,132 -3,690 -2,779 -3,262 -2,804 -3,500 -4,051 17.10%
  QoQ % -39.08% -32.78% 14.81% -16.33% 19.89% 13.60% -
  Horiz. % 126.68% 91.09% 68.60% 80.52% 69.22% 86.40% 100.00%
Tax 0 0 0 0 -6 -6 -6 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 100.00% 100.00% 100.00%
NP -5,132 -3,690 -2,779 -3,262 -2,810 -3,506 -4,057 16.98%
  QoQ % -39.08% -32.78% 14.81% -16.09% 19.85% 13.58% -
  Horiz. % 126.50% 90.95% 68.50% 80.40% 69.26% 86.42% 100.00%
NP to SH -5,182 -3,740 -2,828 -3,261 -2,809 -3,505 -4,057 17.74%
  QoQ % -38.56% -32.25% 13.28% -16.09% 19.86% 13.61% -
  Horiz. % 127.73% 92.19% 69.71% 80.38% 69.24% 86.39% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 23,028 26,672 27,158 29,084 28,321 30,739 32,081 -19.85%
  QoQ % -13.66% -1.79% -6.62% 2.69% -7.87% -4.18% -
  Horiz. % 71.78% 83.14% 84.65% 90.66% 88.28% 95.82% 100.00%
Net Worth 10,499 11,499 9,499 14,499 15,499 15,499 15,999 -24.50%
  QoQ % -8.70% 21.05% -34.48% -6.45% 0.00% -3.12% -
  Horiz. % 65.62% 71.88% 59.38% 90.62% 96.88% 96.88% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 10,499 11,499 9,499 14,499 15,499 15,499 15,999 -24.50%
  QoQ % -8.70% 21.05% -34.48% -6.45% 0.00% -3.12% -
  Horiz. % 65.62% 71.88% 59.38% 90.62% 96.88% 96.88% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -28.68 % -16.06 % -11.40 % -12.63 % -11.01 % -12.87 % -14.48 % 57.78%
  QoQ % -78.58% -40.88% 9.74% -14.71% 14.45% 11.12% -
  Horiz. % 198.07% 110.91% 78.73% 87.22% 76.04% 88.88% 100.00%
ROE -49.35 % -32.52 % -29.77 % -22.49 % -18.12 % -22.61 % -25.36 % 55.93%
  QoQ % -51.75% -9.24% -32.37% -24.12% 19.86% 10.84% -
  Horiz. % 194.60% 128.23% 117.39% 88.68% 71.45% 89.16% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 35.79 45.97 48.76 51.65 51.02 54.47 56.05 -25.87%
  QoQ % -22.14% -5.72% -5.60% 1.23% -6.33% -2.82% -
  Horiz. % 63.85% 82.02% 86.99% 92.15% 91.03% 97.18% 100.00%
EPS -10.36 -7.48 -5.66 -6.52 -5.62 -7.01 -8.11 17.75%
  QoQ % -38.50% -32.16% 13.19% -16.01% 19.83% 13.56% -
  Horiz. % 127.74% 92.23% 69.79% 80.39% 69.30% 86.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 -24.50%
  QoQ % -8.70% 21.05% -34.48% -6.45% 0.00% -3.12% -
  Horiz. % 65.62% 71.88% 59.38% 90.62% 96.88% 96.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 35.79 45.97 48.76 51.65 51.02 54.47 56.05 -25.87%
  QoQ % -22.14% -5.72% -5.60% 1.23% -6.33% -2.82% -
  Horiz. % 63.85% 82.02% 86.99% 92.15% 91.03% 97.18% 100.00%
EPS -10.36 -7.48 -5.66 -6.52 -5.62 -7.01 -8.11 17.75%
  QoQ % -38.50% -32.16% 13.19% -16.01% 19.83% 13.56% -
  Horiz. % 127.74% 92.23% 69.79% 80.39% 69.30% 86.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 -24.50%
  QoQ % -8.70% 21.05% -34.48% -6.45% 0.00% -3.12% -
  Horiz. % 65.62% 71.88% 59.38% 90.62% 96.88% 96.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.2850 0.3350 0.3050 0.3800 0.2800 0.2200 0.2450 -
P/RPS 0.80 0.73 0.63 0.74 0.55 0.40 0.44 49.02%
  QoQ % 9.59% 15.87% -14.86% 34.55% 37.50% -9.09% -
  Horiz. % 181.82% 165.91% 143.18% 168.18% 125.00% 90.91% 100.00%
P/EPS -2.75 -4.48 -5.39 -5.83 -4.98 -3.14 -3.02 -6.06%
  QoQ % 38.62% 16.88% 7.55% -17.07% -58.60% -3.97% -
  Horiz. % 91.06% 148.34% 178.48% 193.05% 164.90% 103.97% 100.00%
EY -36.37 -22.33 -18.54 -17.16 -20.06 -31.86 -33.12 6.45%
  QoQ % -62.88% -20.44% -8.04% 14.46% 37.04% 3.80% -
  Horiz. % 109.81% 67.42% 55.98% 51.81% 60.57% 96.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.36 1.46 1.61 1.31 0.90 0.71 0.77 46.17%
  QoQ % -6.85% -9.32% 22.90% 45.56% 26.76% -7.79% -
  Horiz. % 176.62% 189.61% 209.09% 170.13% 116.88% 92.21% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 17/05/18 22/02/18 23/11/17 28/08/17 29/05/17 28/02/17 22/11/16 -
Price 0.2900 0.2850 0.3150 0.3300 0.3800 0.2600 0.2300 -
P/RPS 0.81 0.62 0.65 0.64 0.74 0.48 0.41 57.51%
  QoQ % 30.65% -4.62% 1.56% -13.51% 54.17% 17.07% -
  Horiz. % 197.56% 151.22% 158.54% 156.10% 180.49% 117.07% 100.00%
P/EPS -2.80 -3.81 -5.57 -5.06 -6.76 -3.71 -2.83 -0.71%
  QoQ % 26.51% 31.60% -10.08% 25.15% -82.21% -31.10% -
  Horiz. % 98.94% 134.63% 196.82% 178.80% 238.87% 131.10% 100.00%
EY -35.74 -26.25 -17.96 -19.76 -14.78 -26.96 -35.28 0.87%
  QoQ % -36.15% -46.16% 9.11% -33.69% 45.18% 23.58% -
  Horiz. % 101.30% 74.40% 50.91% 56.01% 41.89% 76.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.38 1.24 1.66 1.14 1.23 0.84 0.72 54.36%
  QoQ % 11.29% -25.30% 45.61% -7.32% 46.43% 16.67% -
  Horiz. % 191.67% 172.22% 230.56% 158.33% 170.83% 116.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  297  572  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 ARMADA 0.495+0.015 
 VELESTO 0.39+0.005 
 DGB 0.175+0.005 
 PERDANA 0.43+0.045 
 HSI-H8F 0.30-0.005 
 MTAG 0.62+0.035 
 AAX 0.175+0.01 
 HSI-C7J 0.15-0.01 
 TANCO 0.075+0.005 
Partners & Brokers