Highlights

[AMTEK] QoQ TTM Result on 2018-09-30 [#1]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 22-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     20.03%    YoY -     -48.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 8,190 12,804 15,960 17,896 22,982 24,379 25,822 -53.39%
  QoQ % -36.04% -19.77% -10.82% -22.13% -5.73% -5.59% -
  Horiz. % 31.72% 49.59% 61.81% 69.31% 89.00% 94.41% 100.00%
PBT -2,755 -4,189 -5,188 -5,132 -3,690 -2,779 -3,262 -10.62%
  QoQ % 34.23% 19.26% -1.09% -39.08% -32.78% 14.81% -
  Horiz. % 84.46% 128.42% 159.04% 157.33% 113.12% 85.19% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -2,755 -4,189 -5,188 -5,132 -3,690 -2,779 -3,262 -10.62%
  QoQ % 34.23% 19.26% -1.09% -39.08% -32.78% 14.81% -
  Horiz. % 84.46% 128.42% 159.04% 157.33% 113.12% 85.19% 100.00%
NP to SH -2,755 -4,189 -5,238 -5,182 -3,740 -2,828 -3,261 -10.60%
  QoQ % 34.23% 20.03% -1.08% -38.56% -32.25% 13.28% -
  Horiz. % 84.48% 128.46% 160.63% 158.91% 114.69% 86.72% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,945 16,993 21,148 23,028 26,672 27,158 29,084 -47.78%
  QoQ % -35.59% -19.65% -8.16% -13.66% -1.79% -6.62% -
  Horiz. % 37.63% 58.43% 72.71% 79.18% 91.71% 93.38% 100.00%
Net Worth 8,999 8,999 9,499 10,499 11,499 9,499 14,499 -27.17%
  QoQ % 0.00% -5.26% -9.52% -8.70% 21.05% -34.48% -
  Horiz. % 62.07% 62.07% 65.52% 72.41% 79.31% 65.52% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 8,999 8,999 9,499 10,499 11,499 9,499 14,499 -27.17%
  QoQ % 0.00% -5.26% -9.52% -8.70% 21.05% -34.48% -
  Horiz. % 62.07% 62.07% 65.52% 72.41% 79.31% 65.52% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -33.64 % -32.72 % -32.51 % -28.68 % -16.06 % -11.40 % -12.63 % 91.81%
  QoQ % -2.81% -0.65% -13.35% -78.58% -40.88% 9.74% -
  Horiz. % 266.35% 259.07% 257.40% 227.08% 127.16% 90.26% 100.00%
ROE -30.61 % -46.55 % -55.14 % -49.35 % -32.52 % -29.77 % -22.49 % 22.75%
  QoQ % 34.24% 15.58% -11.73% -51.75% -9.24% -32.37% -
  Horiz. % 136.10% 206.98% 245.18% 219.43% 144.60% 132.37% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 16.38 25.61 31.92 35.79 45.97 48.76 51.65 -53.40%
  QoQ % -36.04% -19.77% -10.81% -22.14% -5.72% -5.60% -
  Horiz. % 31.71% 49.58% 61.80% 69.29% 89.00% 94.40% 100.00%
EPS -5.51 -8.38 -10.48 -10.36 -7.48 -5.66 -6.52 -10.59%
  QoQ % 34.25% 20.04% -1.16% -38.50% -32.16% 13.19% -
  Horiz. % 84.51% 128.53% 160.74% 158.90% 114.72% 86.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1800 0.1900 0.2100 0.2300 0.1900 0.2900 -27.17%
  QoQ % 0.00% -5.26% -9.52% -8.70% 21.05% -34.48% -
  Horiz. % 62.07% 62.07% 65.52% 72.41% 79.31% 65.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 16.38 25.61 31.92 35.79 45.97 48.76 51.65 -53.40%
  QoQ % -36.04% -19.77% -10.81% -22.14% -5.72% -5.60% -
  Horiz. % 31.71% 49.58% 61.80% 69.29% 89.00% 94.40% 100.00%
EPS -5.51 -8.38 -10.48 -10.36 -7.48 -5.66 -6.52 -10.59%
  QoQ % 34.25% 20.04% -1.16% -38.50% -32.16% 13.19% -
  Horiz. % 84.51% 128.53% 160.74% 158.90% 114.72% 86.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1800 0.1900 0.2100 0.2300 0.1900 0.2900 -27.17%
  QoQ % 0.00% -5.26% -9.52% -8.70% 21.05% -34.48% -
  Horiz. % 62.07% 62.07% 65.52% 72.41% 79.31% 65.52% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.2700 0.3600 0.2900 0.2850 0.3350 0.3050 0.3800 -
P/RPS 1.65 1.41 0.91 0.80 0.73 0.63 0.74 70.43%
  QoQ % 17.02% 54.95% 13.75% 9.59% 15.87% -14.86% -
  Horiz. % 222.97% 190.54% 122.97% 108.11% 98.65% 85.14% 100.00%
P/EPS -4.90 -4.30 -2.77 -2.75 -4.48 -5.39 -5.83 -10.91%
  QoQ % -13.95% -55.23% -0.73% 38.62% 16.88% 7.55% -
  Horiz. % 84.05% 73.76% 47.51% 47.17% 76.84% 92.45% 100.00%
EY -20.41 -23.27 -36.13 -36.37 -22.33 -18.54 -17.16 12.22%
  QoQ % 12.29% 35.59% 0.66% -62.88% -20.44% -8.04% -
  Horiz. % 118.94% 135.61% 210.55% 211.95% 130.13% 108.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.50 2.00 1.53 1.36 1.46 1.61 1.31 9.42%
  QoQ % -25.00% 30.72% 12.50% -6.85% -9.32% 22.90% -
  Horiz. % 114.50% 152.67% 116.79% 103.82% 111.45% 122.90% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 22/11/18 23/08/18 17/05/18 22/02/18 23/11/17 28/08/17 -
Price 0.2800 0.2500 0.3600 0.2900 0.2850 0.3150 0.3300 -
P/RPS 1.71 0.98 1.13 0.81 0.62 0.65 0.64 92.21%
  QoQ % 74.49% -13.27% 39.51% 30.65% -4.62% 1.56% -
  Horiz. % 267.19% 153.13% 176.56% 126.56% 96.88% 101.56% 100.00%
P/EPS -5.08 -2.98 -3.44 -2.80 -3.81 -5.57 -5.06 0.26%
  QoQ % -70.47% 13.37% -22.86% 26.51% 31.60% -10.08% -
  Horiz. % 100.40% 58.89% 67.98% 55.34% 75.30% 110.08% 100.00%
EY -19.68 -33.51 -29.10 -35.74 -26.25 -17.96 -19.76 -0.27%
  QoQ % 41.27% -15.15% 18.58% -36.15% -46.16% 9.11% -
  Horiz. % 99.60% 169.59% 147.27% 180.87% 132.84% 90.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.56 1.39 1.89 1.38 1.24 1.66 1.14 23.19%
  QoQ % 12.23% -26.46% 36.96% 11.29% -25.30% 45.61% -
  Horiz. % 136.84% 121.93% 165.79% 121.05% 108.77% 145.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

563  481  588  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.03-0.005 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 KGROUP-WC 0.020.00 
 KANGER 0.180.00 
 ARMADA 0.29+0.02 
 KGROUP 0.0550.00 
 VSOLAR 0.0450.00 
 KNM 0.21+0.015 
 HIBISCS 0.62+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS