Highlights

[AMTEK] QoQ TTM Result on 2017-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 29-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Mar-2017  [#3]
Profit Trend QoQ -     19.86%    YoY -     50.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 22,982 24,379 25,822 25,511 27,233 28,024 31,799 -19.42%
  QoQ % -5.73% -5.59% 1.22% -6.32% -2.82% -11.87% -
  Horiz. % 72.27% 76.67% 81.20% 80.23% 85.64% 88.13% 100.00%
PBT -3,690 -2,779 -3,262 -2,804 -3,500 -4,051 -2,614 25.76%
  QoQ % -32.78% 14.81% -16.33% 19.89% 13.60% -54.97% -
  Horiz. % 141.16% 106.31% 124.79% 107.27% 133.89% 154.97% 100.00%
Tax 0 0 0 -6 -6 -6 -6 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% 100.00% 100.00% 100.00%
NP -3,690 -2,779 -3,262 -2,810 -3,506 -4,057 -2,620 25.57%
  QoQ % -32.78% 14.81% -16.09% 19.85% 13.58% -54.85% -
  Horiz. % 140.84% 106.07% 124.50% 107.25% 133.82% 154.85% 100.00%
NP to SH -3,740 -2,828 -3,261 -2,809 -3,505 -4,057 -2,619 26.73%
  QoQ % -32.25% 13.28% -16.09% 19.86% 13.61% -54.91% -
  Horiz. % 142.80% 107.98% 124.51% 107.25% 133.83% 154.91% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 26,672 27,158 29,084 28,321 30,739 32,081 34,419 -15.59%
  QoQ % -1.79% -6.62% 2.69% -7.87% -4.18% -6.79% -
  Horiz. % 77.49% 78.90% 84.50% 82.28% 89.31% 93.21% 100.00%
Net Worth 11,499 9,499 14,499 15,499 15,499 15,999 17,999 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 11,499 9,499 14,499 15,499 15,499 15,999 17,999 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -16.06 % -11.40 % -12.63 % -11.01 % -12.87 % -14.48 % -8.24 % 55.84%
  QoQ % -40.88% 9.74% -14.71% 14.45% 11.12% -75.73% -
  Horiz. % 194.90% 138.35% 153.28% 133.62% 156.19% 175.73% 100.00%
ROE -32.52 % -29.77 % -22.49 % -18.12 % -22.61 % -25.36 % -14.55 % 70.70%
  QoQ % -9.24% -32.37% -24.12% 19.86% 10.84% -74.30% -
  Horiz. % 223.51% 204.60% 154.57% 124.54% 155.40% 174.30% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 45.97 48.76 51.65 51.02 54.47 56.05 63.60 -19.41%
  QoQ % -5.72% -5.60% 1.23% -6.33% -2.82% -11.87% -
  Horiz. % 72.28% 76.67% 81.21% 80.22% 85.64% 88.13% 100.00%
EPS -7.48 -5.66 -6.52 -5.62 -7.01 -8.11 -5.24 26.70%
  QoQ % -32.16% 13.19% -16.01% 19.83% 13.56% -54.77% -
  Horiz. % 142.75% 108.02% 124.43% 107.25% 133.78% 154.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 0.3600 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 45.97 48.76 51.65 51.02 54.47 56.05 63.60 -19.41%
  QoQ % -5.72% -5.60% 1.23% -6.33% -2.82% -11.87% -
  Horiz. % 72.28% 76.67% 81.21% 80.22% 85.64% 88.13% 100.00%
EPS -7.48 -5.66 -6.52 -5.62 -7.01 -8.11 -5.24 26.70%
  QoQ % -32.16% 13.19% -16.01% 19.83% 13.56% -54.77% -
  Horiz. % 142.75% 108.02% 124.43% 107.25% 133.78% 154.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 0.3600 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.3350 0.3050 0.3800 0.2800 0.2200 0.2450 0.2500 -
P/RPS 0.73 0.63 0.74 0.55 0.40 0.44 0.39 51.71%
  QoQ % 15.87% -14.86% 34.55% 37.50% -9.09% 12.82% -
  Horiz. % 187.18% 161.54% 189.74% 141.03% 102.56% 112.82% 100.00%
P/EPS -4.48 -5.39 -5.83 -4.98 -3.14 -3.02 -4.77 -4.08%
  QoQ % 16.88% 7.55% -17.07% -58.60% -3.97% 36.69% -
  Horiz. % 93.92% 113.00% 122.22% 104.40% 65.83% 63.31% 100.00%
EY -22.33 -18.54 -17.16 -20.06 -31.86 -33.12 -20.95 4.33%
  QoQ % -20.44% -8.04% 14.46% 37.04% 3.80% -58.09% -
  Horiz. % 106.59% 88.50% 81.91% 95.75% 152.08% 158.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.46 1.61 1.31 0.90 0.71 0.77 0.69 64.59%
  QoQ % -9.32% 22.90% 45.56% 26.76% -7.79% 11.59% -
  Horiz. % 211.59% 233.33% 189.86% 130.43% 102.90% 111.59% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 23/11/17 28/08/17 29/05/17 28/02/17 22/11/16 30/08/16 -
Price 0.2850 0.3150 0.3300 0.3800 0.2600 0.2300 0.2600 -
P/RPS 0.62 0.65 0.64 0.74 0.48 0.41 0.41 31.65%
  QoQ % -4.62% 1.56% -13.51% 54.17% 17.07% 0.00% -
  Horiz. % 151.22% 158.54% 156.10% 180.49% 117.07% 100.00% 100.00%
P/EPS -3.81 -5.57 -5.06 -6.76 -3.71 -2.83 -4.96 -16.09%
  QoQ % 31.60% -10.08% 25.15% -82.21% -31.10% 42.94% -
  Horiz. % 76.81% 112.30% 102.02% 136.29% 74.80% 57.06% 100.00%
EY -26.25 -17.96 -19.76 -14.78 -26.96 -35.28 -20.15 19.22%
  QoQ % -46.16% 9.11% -33.69% 45.18% 23.58% -75.09% -
  Horiz. % 130.27% 89.13% 98.06% 73.35% 133.80% 175.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.66 1.14 1.23 0.84 0.72 0.72 43.54%
  QoQ % -25.30% 45.61% -7.32% 46.43% 16.67% 0.00% -
  Horiz. % 172.22% 230.56% 158.33% 170.83% 116.67% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

2175 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.020.00 
 KOTRA 3.150.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.2350.00 
 WILLOW 0.4250.00 
 EAH-WE 0.0150.00 
 IRIS 0.290.00 
 TOPGLOV-C79 0.220.00 
 BTECH 0.480.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS