Highlights

[PLB] QoQ TTM Result on 2018-11-30 [#1]

Stock [PLB]: PLB ENGINEERING BHD
Announcement Date 30-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2019
Quarter 30-Nov-2018  [#1]
Profit Trend QoQ -     -98.28%    YoY -     -157.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 115,480 102,339 113,281 117,712 150,108 154,438 172,676 -23.51%
  QoQ % 12.84% -9.66% -3.76% -21.58% -2.80% -10.56% -
  Horiz. % 66.88% 59.27% 65.60% 68.17% 86.93% 89.44% 100.00%
PBT -2,180 1,231 3,764 4,134 4,878 2,049 2,549 -
  QoQ % -277.09% -67.30% -8.95% -15.25% 138.07% -19.62% -
  Horiz. % -85.52% 48.29% 147.67% 162.18% 191.37% 80.38% 100.00%
Tax -7,008 -6,147 -7,303 -1,384 -53 -2,145 -2,759 86.06%
  QoQ % -14.01% 15.83% -427.67% -2,511.32% 97.53% 22.25% -
  Horiz. % 254.01% 222.80% 264.70% 50.16% 1.92% 77.75% 100.00%
NP -9,188 -4,916 -3,539 2,750 4,825 -96 -210 1,138.81%
  QoQ % -86.90% -38.91% -228.69% -43.01% 5,126.04% 54.29% -
  Horiz. % 4,375.24% 2,340.95% 1,685.24% -1,309.52% -2,297.62% 45.71% 100.00%
NP to SH -4,955 -2,499 -1,881 6,408 8,616 3,692 2,795 -
  QoQ % -98.28% -32.85% -129.35% -25.63% 133.37% 32.09% -
  Horiz. % -177.28% -89.41% -67.30% 229.27% 308.26% 132.09% 100.00%
Tax Rate - % 499.35 % 194.02 % 33.48 % 1.09 % 104.69 % 108.24 % -
  QoQ % 0.00% 157.37% 479.51% 2,971.56% -98.96% -3.28% -
  Horiz. % 0.00% 461.34% 179.25% 30.93% 1.01% 96.72% 100.00%
Total Cost 124,668 107,255 116,820 114,962 145,283 154,534 172,886 -19.57%
  QoQ % 16.24% -8.19% 1.62% -20.87% -5.99% -10.62% -
  Horiz. % 72.11% 62.04% 67.57% 66.50% 84.03% 89.38% 100.00%
Net Worth 151,733 116,009 106,645 106,077 92,935 127,343 128,164 11.90%
  QoQ % 30.79% 8.78% 0.54% 14.14% -27.02% -0.64% -
  Horiz. % 118.39% 90.52% 83.21% 82.77% 72.51% 99.36% 100.00%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div 0 0 0 0 0 0 821 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 29.39 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 151,733 116,009 106,645 106,077 92,935 127,343 128,164 11.90%
  QoQ % 30.79% 8.78% 0.54% 14.14% -27.02% -0.64% -
  Horiz. % 118.39% 90.52% 83.21% 82.77% 72.51% 99.36% 100.00%
NOSH 112,395 103,580 100,609 96,434 84,487 82,157 82,157 23.21%
  QoQ % 8.51% 2.95% 4.33% 14.14% 2.84% 0.00% -
  Horiz. % 136.81% 126.08% 122.46% 117.38% 102.84% 100.00% 100.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin -7.96 % -4.80 % -3.12 % 2.34 % 3.21 % -0.06 % -0.12 % 1,534.48%
  QoQ % -65.83% -53.85% -233.33% -27.10% 5,450.00% 50.00% -
  Horiz. % 6,633.33% 4,000.00% 2,600.00% -1,950.00% -2,675.00% 50.00% 100.00%
ROE -3.27 % -2.15 % -1.76 % 6.04 % 9.27 % 2.90 % 2.18 % -
  QoQ % -52.09% -22.16% -129.14% -34.84% 219.66% 33.03% -
  Horiz. % -150.00% -98.62% -80.73% 277.06% 425.23% 133.03% 100.00%
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 102.74 98.80 112.60 122.06 177.67 187.98 210.18 -37.92%
  QoQ % 3.99% -12.26% -7.75% -31.30% -5.48% -10.56% -
  Horiz. % 48.88% 47.01% 53.57% 58.07% 84.53% 89.44% 100.00%
EPS -4.41 -2.41 -1.87 6.64 10.20 4.49 3.40 -
  QoQ % -82.99% -28.88% -128.16% -34.90% 127.17% 32.06% -
  Horiz. % -129.71% -70.88% -55.00% 195.29% 300.00% 132.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.3500 1.1200 1.0600 1.1000 1.1000 1.5500 1.5600 -9.18%
  QoQ % 20.54% 5.66% -3.64% 0.00% -29.03% -0.64% -
  Horiz. % 86.54% 71.79% 67.95% 70.51% 70.51% 99.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 102.74 91.05 100.79 104.73 133.55 137.41 153.63 -23.51%
  QoQ % 12.84% -9.66% -3.76% -21.58% -2.81% -10.56% -
  Horiz. % 66.87% 59.27% 65.61% 68.17% 86.93% 89.44% 100.00%
EPS -4.41 -2.22 -1.67 5.70 7.67 3.28 2.49 -
  QoQ % -98.65% -32.93% -129.30% -25.68% 133.84% 31.73% -
  Horiz. % -177.11% -89.16% -67.07% 228.92% 308.03% 131.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.3500 1.0322 0.9488 0.9438 0.8269 1.1330 1.1403 11.90%
  QoQ % 30.79% 8.79% 0.53% 14.14% -27.02% -0.64% -
  Horiz. % 118.39% 90.52% 83.21% 82.77% 72.52% 99.36% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 1.4700 1.6800 1.7700 1.7600 1.7600 2.0400 1.5300 -
P/RPS 1.43 1.70 1.57 1.44 0.99 1.09 0.73 56.49%
  QoQ % -15.88% 8.28% 9.03% 45.45% -9.17% 49.32% -
  Horiz. % 195.89% 232.88% 215.07% 197.26% 135.62% 149.32% 100.00%
P/EPS -33.34 -69.63 -94.67 26.49 17.26 45.40 44.97 -
  QoQ % 52.12% 26.45% -457.38% 53.48% -61.98% 0.96% -
  Horiz. % -74.14% -154.84% -210.52% 58.91% 38.38% 100.96% 100.00%
EY -3.00 -1.44 -1.06 3.78 5.79 2.20 2.22 -
  QoQ % -108.33% -35.85% -128.04% -34.72% 163.18% -0.90% -
  Horiz. % -135.14% -64.86% -47.75% 170.27% 260.81% 99.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.65 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.09 1.50 1.67 1.60 1.60 1.32 0.98 7.34%
  QoQ % -27.33% -10.18% 4.37% 0.00% 21.21% 34.69% -
  Horiz. % 111.22% 153.06% 170.41% 163.27% 163.27% 134.69% 100.00%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/01/19 31/10/18 26/07/18 24/04/18 30/01/18 31/10/17 27/07/17 -
Price 1.4100 1.5400 1.5600 1.7000 1.7900 2.1700 1.4800 -
P/RPS 1.37 1.56 1.39 1.39 1.01 1.15 0.70 56.40%
  QoQ % -12.18% 12.23% 0.00% 37.62% -12.17% 64.29% -
  Horiz. % 195.71% 222.86% 198.57% 198.57% 144.29% 164.29% 100.00%
P/EPS -31.98 -63.83 -83.44 25.58 17.55 48.29 43.50 -
  QoQ % 49.90% 23.50% -426.19% 45.75% -63.66% 11.01% -
  Horiz. % -73.52% -146.74% -191.82% 58.80% 40.34% 111.01% 100.00%
EY -3.13 -1.57 -1.20 3.91 5.70 2.07 2.30 -
  QoQ % -99.36% -30.83% -130.69% -31.40% 175.36% -10.00% -
  Horiz. % -136.09% -68.26% -52.17% 170.00% 247.83% 90.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.68 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.04 1.38 1.47 1.55 1.63 1.40 0.95 6.21%
  QoQ % -24.64% -6.12% -5.16% -4.91% 16.43% 47.37% -
  Horiz. % 109.47% 145.26% 154.74% 163.16% 171.58% 147.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

312  373  527  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3050.00 
 ARMADA 0.235-0.01 
 TATGIAP 0.095-0.005 
 PWORTH 0.045-0.005 
 SEACERA 0.33-0.02 
 HSI-H4Y 0.295+0.055 
 HSI-C3W 0.295-0.01 
 SAPNRG-WA 0.100.00 
 SUMATEC 0.010.00 
 HIBISCS 1.07+0.01 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers