Highlights

[NHFATT] QoQ TTM Result on 2018-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -27.28%    YoY -     -53.64%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 257,018 257,248 252,065 248,232 250,606 249,953 241,426 4.25%
  QoQ % -0.09% 2.06% 1.54% -0.95% 0.26% 3.53% -
  Horiz. % 106.46% 106.55% 104.41% 102.82% 103.80% 103.53% 100.00%
PBT 19,321 21,976 19,663 18,560 24,413 28,549 32,462 -29.18%
  QoQ % -12.08% 11.76% 5.94% -23.97% -14.49% -12.05% -
  Horiz. % 59.52% 67.70% 60.57% 57.17% 75.20% 87.95% 100.00%
Tax -5,313 -5,297 -4,537 -3,777 -4,085 -6,228 -6,657 -13.92%
  QoQ % -0.30% -16.75% -20.12% 7.54% 34.41% 6.44% -
  Horiz. % 79.81% 79.57% 68.15% 56.74% 61.36% 93.56% 100.00%
NP 14,008 16,679 15,126 14,783 20,328 22,321 25,805 -33.38%
  QoQ % -16.01% 10.27% 2.32% -27.28% -8.93% -13.50% -
  Horiz. % 54.28% 64.63% 58.62% 57.29% 78.78% 86.50% 100.00%
NP to SH 14,008 16,679 15,126 14,783 20,328 22,321 25,805 -33.38%
  QoQ % -16.01% 10.27% 2.32% -27.28% -8.93% -13.50% -
  Horiz. % 54.28% 64.63% 58.62% 57.29% 78.78% 86.50% 100.00%
Tax Rate 27.50 % 24.10 % 23.07 % 20.35 % 16.73 % 21.82 % 20.51 % 21.53%
  QoQ % 14.11% 4.46% 13.37% 21.64% -23.33% 6.39% -
  Horiz. % 134.08% 117.50% 112.48% 99.22% 81.57% 106.39% 100.00%
Total Cost 243,010 240,569 236,939 233,449 230,278 227,632 215,621 8.27%
  QoQ % 1.01% 1.53% 1.49% 1.38% 1.16% 5.57% -
  Horiz. % 112.70% 111.57% 109.89% 108.27% 106.80% 105.57% 100.00%
Net Worth 456,349 429,071 430,724 427,643 426,891 378,039 382,549 12.44%
  QoQ % 6.36% -0.38% 0.72% 0.18% 12.92% -1.18% -
  Horiz. % 119.29% 112.16% 112.59% 111.79% 111.59% 98.82% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 8,267 8,492 8,267 8,267 8,267 10,521 10,521 -14.81%
  QoQ % -2.66% 2.73% 0.00% 0.00% -21.43% 0.00% -
  Horiz. % 78.57% 80.71% 78.57% 78.57% 78.57% 100.00% 100.00%
Div Payout % 59.02 % 50.92 % 54.66 % 55.92 % 40.67 % 47.14 % 40.77 % 27.88%
  QoQ % 15.91% -6.84% -2.25% 37.50% -13.73% 15.62% -
  Horiz. % 144.76% 124.90% 134.07% 137.16% 99.75% 115.62% 100.00%
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 456,349 429,071 430,724 427,643 426,891 378,039 382,549 12.44%
  QoQ % 6.36% -0.38% 0.72% 0.18% 12.92% -1.18% -
  Horiz. % 119.29% 112.16% 112.59% 111.79% 111.59% 98.82% 100.00%
NOSH 82,672 82,672 82,672 75,157 75,157 75,157 75,157 6.54%
  QoQ % -0.00% 0.00% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 5.45 % 6.48 % 6.00 % 5.96 % 8.11 % 8.93 % 10.69 % -36.10%
  QoQ % -15.90% 8.00% 0.67% -26.51% -9.18% -16.46% -
  Horiz. % 50.98% 60.62% 56.13% 55.75% 75.87% 83.54% 100.00%
ROE 3.07 % 3.89 % 3.51 % 3.46 % 4.76 % 5.90 % 6.75 % -40.77%
  QoQ % -21.08% 10.83% 1.45% -27.31% -19.32% -12.59% -
  Horiz. % 45.48% 57.63% 52.00% 51.26% 70.52% 87.41% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 310.89 311.16 304.90 330.28 333.44 332.57 321.23 -2.15%
  QoQ % -0.09% 2.05% -7.68% -0.95% 0.26% 3.53% -
  Horiz. % 96.78% 96.87% 94.92% 102.82% 103.80% 103.53% 100.00%
EPS 16.94 20.17 18.30 19.67 27.05 29.70 34.33 -37.48%
  QoQ % -16.01% 10.22% -6.96% -27.28% -8.92% -13.49% -
  Horiz. % 49.34% 58.75% 53.31% 57.30% 78.79% 86.51% 100.00%
DPS 10.00 10.27 10.00 11.00 11.00 14.00 14.00 -20.04%
  QoQ % -2.63% 2.70% -9.09% 0.00% -21.43% 0.00% -
  Horiz. % 71.43% 73.36% 71.43% 78.57% 78.57% 100.00% 100.00%
NAPS 5.5200 5.1900 5.2100 5.6900 5.6800 5.0300 5.0900 5.54%
  QoQ % 6.36% -0.38% -8.44% 0.18% 12.92% -1.18% -
  Horiz. % 108.45% 101.96% 102.36% 111.79% 111.59% 98.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 310.89 311.17 304.90 300.26 303.13 302.34 292.03 4.25%
  QoQ % -0.09% 2.06% 1.55% -0.95% 0.26% 3.53% -
  Horiz. % 106.46% 106.55% 104.41% 102.82% 103.80% 103.53% 100.00%
EPS 16.94 20.17 18.30 17.88 24.59 27.00 31.21 -33.39%
  QoQ % -16.01% 10.22% 2.35% -27.29% -8.93% -13.49% -
  Horiz. % 54.28% 64.63% 58.64% 57.29% 78.79% 86.51% 100.00%
DPS 10.00 10.27 10.00 10.00 10.00 12.73 12.73 -14.83%
  QoQ % -2.63% 2.70% 0.00% 0.00% -21.45% 0.00% -
  Horiz. % 78.55% 80.68% 78.55% 78.55% 78.55% 100.00% 100.00%
NAPS 5.5200 5.1900 5.2100 5.1728 5.1637 4.5728 4.6273 12.44%
  QoQ % 6.36% -0.38% 0.72% 0.18% 12.92% -1.18% -
  Horiz. % 119.29% 112.16% 112.59% 111.79% 111.59% 98.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.7000 2.8400 3.2500 3.3200 3.3800 3.4000 4.3300 -
P/RPS 0.87 0.91 1.07 1.01 1.01 1.02 1.35 -25.33%
  QoQ % -4.40% -14.95% 5.94% 0.00% -0.98% -24.44% -
  Horiz. % 64.44% 67.41% 79.26% 74.81% 74.81% 75.56% 100.00%
P/EPS 15.93 14.08 17.76 16.88 12.50 11.45 12.61 16.81%
  QoQ % 13.14% -20.72% 5.21% 35.04% 9.17% -9.20% -
  Horiz. % 126.33% 111.66% 140.84% 133.86% 99.13% 90.80% 100.00%
EY 6.28 7.10 5.63 5.92 8.00 8.74 7.93 -14.37%
  QoQ % -11.55% 26.11% -4.90% -26.00% -8.47% 10.21% -
  Horiz. % 79.19% 89.53% 71.00% 74.65% 100.88% 110.21% 100.00%
DY 3.70 3.62 3.08 3.31 3.25 4.12 3.23 9.45%
  QoQ % 2.21% 17.53% -6.95% 1.85% -21.12% 27.55% -
  Horiz. % 114.55% 112.07% 95.36% 102.48% 100.62% 127.55% 100.00%
P/NAPS 0.49 0.55 0.62 0.58 0.60 0.68 0.85 -30.66%
  QoQ % -10.91% -11.29% 6.90% -3.33% -11.76% -20.00% -
  Horiz. % 57.65% 64.71% 72.94% 68.24% 70.59% 80.00% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 08/11/18 30/07/18 14/05/18 27/02/18 06/11/17 27/07/17 -
Price 2.8500 2.7500 3.1000 3.4100 3.2600 3.5400 4.3400 -
P/RPS 0.92 0.88 1.02 1.03 0.98 1.06 1.35 -22.51%
  QoQ % 4.55% -13.73% -0.97% 5.10% -7.55% -21.48% -
  Horiz. % 68.15% 65.19% 75.56% 76.30% 72.59% 78.52% 100.00%
P/EPS 16.82 13.63 16.94 17.34 12.05 11.92 12.64 20.92%
  QoQ % 23.40% -19.54% -2.31% 43.90% 1.09% -5.70% -
  Horiz. % 133.07% 107.83% 134.02% 137.18% 95.33% 94.30% 100.00%
EY 5.95 7.34 5.90 5.77 8.30 8.39 7.91 -17.25%
  QoQ % -18.94% 24.41% 2.25% -30.48% -1.07% 6.07% -
  Horiz. % 75.22% 92.79% 74.59% 72.95% 104.93% 106.07% 100.00%
DY 3.51 3.74 3.23 3.23 3.37 3.95 3.23 5.68%
  QoQ % -6.15% 15.79% 0.00% -4.15% -14.68% 22.29% -
  Horiz. % 108.67% 115.79% 100.00% 100.00% 104.33% 122.29% 100.00%
P/NAPS 0.52 0.53 0.60 0.60 0.57 0.70 0.85 -27.87%
  QoQ % -1.89% -11.67% 0.00% 5.26% -18.57% -17.65% -
  Horiz. % 61.18% 62.35% 70.59% 70.59% 67.06% 82.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

284  277  581  1144 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.55+0.11 
 HSI-CI2 0.33-0.01 
 SAPNRG 0.045-0.005 
 EDUSPEC 0.0150.00 
 MLAB 0.03-0.005 
 MMAG 0.090.00 
 FOCUS-WD 0.0050.00 
 BCMALL 0.03+0.005 
 DNEX 0.77+0.005 
 HSI-CI1 0.115-0.01 
PARTNERS & BROKERS