Highlights

[NHFATT] QoQ TTM Result on 2019-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     1.28%    YoY -     -4.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 276,126 269,631 265,736 259,034 257,018 257,248 252,065 6.25%
  QoQ % 2.41% 1.47% 2.59% 0.78% -0.09% 2.06% -
  Horiz. % 109.55% 106.97% 105.42% 102.76% 101.96% 102.06% 100.00%
PBT 18,763 20,750 20,420 19,093 19,321 21,976 19,663 -3.07%
  QoQ % -9.58% 1.62% 6.95% -1.18% -12.08% 11.76% -
  Horiz. % 95.42% 105.53% 103.85% 97.10% 98.26% 111.76% 100.00%
Tax -3,892 -4,650 -4,794 -4,906 -5,313 -5,297 -4,537 -9.69%
  QoQ % 16.30% 3.00% 2.28% 7.66% -0.30% -16.75% -
  Horiz. % 85.78% 102.49% 105.66% 108.13% 117.10% 116.75% 100.00%
NP 14,871 16,100 15,626 14,187 14,008 16,679 15,126 -1.12%
  QoQ % -7.63% 3.03% 10.14% 1.28% -16.01% 10.27% -
  Horiz. % 98.31% 106.44% 103.31% 93.79% 92.61% 110.27% 100.00%
NP to SH 14,871 16,100 15,626 14,187 14,008 16,679 15,126 -1.12%
  QoQ % -7.63% 3.03% 10.14% 1.28% -16.01% 10.27% -
  Horiz. % 98.31% 106.44% 103.31% 93.79% 92.61% 110.27% 100.00%
Tax Rate 20.74 % 22.41 % 23.48 % 25.70 % 27.50 % 24.10 % 23.07 % -6.83%
  QoQ % -7.45% -4.56% -8.64% -6.55% 14.11% 4.46% -
  Horiz. % 89.90% 97.14% 101.78% 111.40% 119.20% 104.46% 100.00%
Total Cost 261,255 253,531 250,110 244,847 243,010 240,569 236,939 6.71%
  QoQ % 3.05% 1.37% 2.15% 0.76% 1.01% 1.53% -
  Horiz. % 110.26% 107.00% 105.56% 103.34% 102.56% 101.53% 100.00%
Net Worth 463,789 462,136 462,963 458,002 456,349 429,071 430,724 5.04%
  QoQ % 0.36% -0.18% 1.08% 0.36% 6.36% -0.38% -
  Horiz. % 107.68% 107.29% 107.48% 106.33% 105.95% 99.62% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 8,267 8,267 8,267 8,267 8,267 8,492 8,267 -0.00%
  QoQ % 0.00% -0.00% 0.00% 0.00% -2.66% 2.73% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 102.73% 100.00%
Div Payout % 55.59 % 51.35 % 52.91 % 58.27 % 59.02 % 50.92 % 54.66 % 1.13%
  QoQ % 8.26% -2.95% -9.20% -1.27% 15.91% -6.84% -
  Horiz. % 101.70% 93.94% 96.80% 106.60% 107.98% 93.16% 100.00%
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 463,789 462,136 462,963 458,002 456,349 429,071 430,724 5.04%
  QoQ % 0.36% -0.18% 1.08% 0.36% 6.36% -0.38% -
  Horiz. % 107.68% 107.29% 107.48% 106.33% 105.95% 99.62% 100.00%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 -0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.39 % 5.97 % 5.88 % 5.48 % 5.45 % 6.48 % 6.00 % -6.88%
  QoQ % -9.72% 1.53% 7.30% 0.55% -15.90% 8.00% -
  Horiz. % 89.83% 99.50% 98.00% 91.33% 90.83% 108.00% 100.00%
ROE 3.21 % 3.48 % 3.38 % 3.10 % 3.07 % 3.89 % 3.51 % -5.77%
  QoQ % -7.76% 2.96% 9.03% 0.98% -21.08% 10.83% -
  Horiz. % 91.45% 99.15% 96.30% 88.32% 87.46% 110.83% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 334.00 326.15 321.43 313.33 310.89 311.16 304.90 6.25%
  QoQ % 2.41% 1.47% 2.59% 0.78% -0.09% 2.05% -
  Horiz. % 109.54% 106.97% 105.42% 102.76% 101.96% 102.05% 100.00%
EPS 17.99 19.47 18.90 17.16 16.94 20.17 18.30 -1.13%
  QoQ % -7.60% 3.02% 10.14% 1.30% -16.01% 10.22% -
  Horiz. % 98.31% 106.39% 103.28% 93.77% 92.57% 110.22% 100.00%
DPS 10.00 10.00 10.00 10.00 10.00 10.27 10.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -2.63% 2.70% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 102.70% 100.00%
NAPS 5.6100 5.5900 5.6000 5.5400 5.5200 5.1900 5.2100 5.04%
  QoQ % 0.36% -0.18% 1.08% 0.36% 6.36% -0.38% -
  Horiz. % 107.68% 107.29% 107.49% 106.33% 105.95% 99.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 334.00 326.15 321.43 313.33 310.89 311.17 304.90 6.25%
  QoQ % 2.41% 1.47% 2.59% 0.78% -0.09% 2.06% -
  Horiz. % 109.54% 106.97% 105.42% 102.76% 101.96% 102.06% 100.00%
EPS 17.99 19.47 18.90 17.16 16.94 20.17 18.30 -1.13%
  QoQ % -7.60% 3.02% 10.14% 1.30% -16.01% 10.22% -
  Horiz. % 98.31% 106.39% 103.28% 93.77% 92.57% 110.22% 100.00%
DPS 10.00 10.00 10.00 10.00 10.00 10.27 10.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -2.63% 2.70% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 102.70% 100.00%
NAPS 5.6100 5.5900 5.6000 5.5400 5.5200 5.1900 5.2100 5.04%
  QoQ % 0.36% -0.18% 1.08% 0.36% 6.36% -0.38% -
  Horiz. % 107.68% 107.29% 107.49% 106.33% 105.95% 99.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.6900 2.7500 2.6300 2.6800 2.7000 2.8400 3.2500 -
P/RPS 0.81 0.84 0.82 0.86 0.87 0.91 1.07 -16.90%
  QoQ % -3.57% 2.44% -4.65% -1.15% -4.40% -14.95% -
  Horiz. % 75.70% 78.50% 76.64% 80.37% 81.31% 85.05% 100.00%
P/EPS 14.95 14.12 13.91 15.62 15.93 14.08 17.76 -10.82%
  QoQ % 5.88% 1.51% -10.95% -1.95% 13.14% -20.72% -
  Horiz. % 84.18% 79.50% 78.32% 87.95% 89.70% 79.28% 100.00%
EY 6.69 7.08 7.19 6.40 6.28 7.10 5.63 12.15%
  QoQ % -5.51% -1.53% 12.34% 1.91% -11.55% 26.11% -
  Horiz. % 118.83% 125.75% 127.71% 113.68% 111.55% 126.11% 100.00%
DY 3.72 3.64 3.80 3.73 3.70 3.62 3.08 13.37%
  QoQ % 2.20% -4.21% 1.88% 0.81% 2.21% 17.53% -
  Horiz. % 120.78% 118.18% 123.38% 121.10% 120.13% 117.53% 100.00%
P/NAPS 0.48 0.49 0.47 0.48 0.49 0.55 0.62 -15.65%
  QoQ % -2.04% 4.26% -2.08% -2.04% -10.91% -11.29% -
  Horiz. % 77.42% 79.03% 75.81% 77.42% 79.03% 88.71% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 08/11/19 26/08/19 29/05/19 25/02/19 08/11/18 30/07/18 -
Price 2.5200 2.6500 2.4800 2.6300 2.8500 2.7500 3.1000 -
P/RPS 0.75 0.81 0.77 0.84 0.92 0.88 1.02 -18.49%
  QoQ % -7.41% 5.19% -8.33% -8.70% 4.55% -13.73% -
  Horiz. % 73.53% 79.41% 75.49% 82.35% 90.20% 86.27% 100.00%
P/EPS 14.01 13.61 13.12 15.33 16.82 13.63 16.94 -11.86%
  QoQ % 2.94% 3.73% -14.42% -8.86% 23.40% -19.54% -
  Horiz. % 82.70% 80.34% 77.45% 90.50% 99.29% 80.46% 100.00%
EY 7.14 7.35 7.62 6.52 5.95 7.34 5.90 13.52%
  QoQ % -2.86% -3.54% 16.87% 9.58% -18.94% 24.41% -
  Horiz. % 121.02% 124.58% 129.15% 110.51% 100.85% 124.41% 100.00%
DY 3.97 3.77 4.03 3.80 3.51 3.74 3.23 14.70%
  QoQ % 5.31% -6.45% 6.05% 8.26% -6.15% 15.79% -
  Horiz. % 122.91% 116.72% 124.77% 117.65% 108.67% 115.79% 100.00%
P/NAPS 0.45 0.47 0.44 0.47 0.52 0.53 0.60 -17.41%
  QoQ % -4.26% 6.82% -6.38% -9.62% -1.89% -11.67% -
  Horiz. % 75.00% 78.33% 73.33% 78.33% 86.67% 88.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

241  924  499  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 SAPNRG 0.115-0.005 
 VIVOCOM 0.855-0.365 
 KANGER 0.18-0.015 
 PA 0.145-0.005 
 MTRONIC 0.105-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 ARMADA 0.27-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. AN OVERLOOKED FOOD STOCK, TRADING AT 62% DISCOUNT TO NTA !!!! Bursa Master
2. AT (0072) glove factory real? Have a look... Rubber Glove companies till year 2023
3. Supermax is the best performer - Koon Yew Yin Koon Yew Yin's Blog
4. TOPGLOV, please update shareholders on the Klang Factory Covid-19 outbreak. 1500 cases? How it impact the factory? gloveharicut
5. TOPGLOVE plants in Meru to be temporarily closed. CIMB says No changes to FY21-23F EPS. Maintain BUY RM10.00 gloveharicut
6. TOPGLOV (7113) - Update on Share Buyback and EPF Movement, what is their average buying price from September till November? Bursa Malaysia Free Trading Education
7. Salcon (8567) & AT (0072) Rubber Glove companies till year 2023
8. JAG - THE NEXT STRONGER PA IN THE MAKING LogicTrading Analysis
PARTNERS & BROKERS