Highlights

[OCR] QoQ TTM Result on 2017-04-30 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 21-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
30-Apr-2017
Profit Trend QoQ -     87.25%    YoY -     93.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 48,045 98,336 88,773 73,953 59,113 39,866 38,452 16.99%
  QoQ % -51.14% 10.77% 20.04% 25.10% 48.28% 3.68% -
  Horiz. % 124.95% 255.74% 230.87% 192.33% 153.73% 103.68% 100.00%
PBT 4,276 8,826 6,631 1,987 -2,004 -3,853 -3,630 -
  QoQ % -51.55% 33.10% 233.72% 199.15% 47.99% -6.14% -
  Horiz. % -117.80% -243.14% -182.67% -54.74% 55.21% 106.14% 100.00%
Tax -2,843 -4,223 -3,926 3,174 -979 7 -62 1,381.38%
  QoQ % 32.68% -7.56% -223.69% 424.21% -14,085.71% 111.29% -
  Horiz. % 4,585.48% 6,811.29% 6,332.26% -5,119.35% 1,579.03% -11.29% 100.00%
NP 1,433 4,603 2,705 5,161 -2,983 -3,846 -3,692 -
  QoQ % -68.87% 70.17% -47.59% 273.01% 22.44% -4.17% -
  Horiz. % -38.81% -124.67% -73.27% -139.79% 80.80% 104.17% 100.00%
NP to SH 2,451 4,503 3,729 -351 -2,752 -3,573 -3,438 -
  QoQ % -45.57% 20.76% 1,162.39% 87.25% 22.98% -3.93% -
  Horiz. % -71.29% -130.98% -108.46% 10.21% 80.05% 103.93% 100.00%
Tax Rate 66.49 % 47.85 % 59.21 % -159.74 % - % - % - % -
  QoQ % 38.96% -19.19% 137.07% 0.00% 0.00% 0.00% -
  Horiz. % -41.62% -29.95% -37.07% 100.00% - - -
Total Cost 46,612 93,733 86,068 68,792 62,096 43,712 42,144 7.36%
  QoQ % -50.27% 8.91% 25.11% 10.78% 42.06% 3.72% -
  Horiz. % 110.60% 222.41% 204.22% 163.23% 147.34% 103.72% 100.00%
Net Worth 98,800 90,789 89,449 90,608 90,579 88,800 79,344 16.71%
  QoQ % 8.82% 1.50% -1.28% 0.03% 2.00% 11.92% -
  Horiz. % 124.52% 114.42% 112.74% 114.20% 114.16% 111.92% 100.00%
Dividend
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 98,800 90,789 89,449 90,608 90,579 88,800 79,344 16.71%
  QoQ % 8.82% 1.50% -1.28% 0.03% 2.00% 11.92% -
  Horiz. % 124.52% 114.42% 112.74% 114.20% 114.16% 111.92% 100.00%
NOSH 267,029 267,029 241,754 238,444 238,366 240,000 214,444 16.71%
  QoQ % 0.00% 10.45% 1.39% 0.03% -0.68% 11.92% -
  Horiz. % 124.52% 124.52% 112.74% 111.19% 111.16% 111.92% 100.00%
Ratio Analysis
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 2.98 % 4.68 % 3.05 % 6.98 % -5.05 % -9.65 % -9.60 % -
  QoQ % -36.32% 53.44% -56.30% 238.22% 47.67% -0.52% -
  Horiz. % -31.04% -48.75% -31.77% -72.71% 52.60% 100.52% 100.00%
ROE 2.48 % 4.96 % 4.17 % -0.39 % -3.04 % -4.02 % -4.33 % -
  QoQ % -50.00% 18.94% 1,169.23% 87.17% 24.38% 7.16% -
  Horiz. % -57.27% -114.55% -96.30% 9.01% 70.21% 92.84% 100.00%
Per Share
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 17.99 36.83 36.72 31.01 24.80 16.61 17.93 0.24%
  QoQ % -51.15% 0.30% 18.41% 25.04% 49.31% -7.36% -
  Horiz. % 100.33% 205.41% 204.80% 172.95% 138.32% 92.64% 100.00%
EPS 0.92 1.69 1.54 -0.15 -1.15 -1.49 -1.60 -
  QoQ % -45.56% 9.74% 1,126.67% 86.96% 22.82% 6.88% -
  Horiz. % -57.50% -105.62% -96.25% 9.38% 71.88% 93.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3400 0.3700 0.3800 0.3800 0.3700 0.3700 -
  QoQ % 8.82% -8.11% -2.63% 0.00% 2.70% 0.00% -
  Horiz. % 100.00% 91.89% 100.00% 102.70% 102.70% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 334,455
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 14.37 29.40 26.54 22.11 17.67 11.92 11.50 17.00%
  QoQ % -51.12% 10.78% 20.04% 25.13% 48.24% 3.65% -
  Horiz. % 124.96% 255.65% 230.78% 192.26% 153.65% 103.65% 100.00%
EPS 0.73 1.35 1.11 -0.10 -0.82 -1.07 -1.03 -
  QoQ % -45.93% 21.62% 1,210.00% 87.80% 23.36% -3.88% -
  Horiz. % -70.87% -131.07% -107.77% 9.71% 79.61% 103.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2954 0.2715 0.2674 0.2709 0.2708 0.2655 0.2372 16.72%
  QoQ % 8.80% 1.53% -1.29% 0.04% 2.00% 11.93% -
  Horiz. % 124.54% 114.46% 112.73% 114.21% 114.17% 111.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.5550 0.5500 0.5700 0.6200 0.4950 0.3850 0.4050 -
P/RPS 3.08 1.49 1.55 2.00 2.00 2.32 2.26 24.37%
  QoQ % 106.71% -3.87% -22.50% 0.00% -13.79% 2.65% -
  Horiz. % 136.28% 65.93% 68.58% 88.50% 88.50% 102.65% 100.00%
P/EPS 60.47 32.62 36.95 -421.18 -42.87 -25.86 -25.26 -
  QoQ % 85.38% -11.72% 108.77% -882.46% -65.78% -2.38% -
  Horiz. % -239.39% -129.14% -146.28% 1,667.38% 169.71% 102.38% 100.00%
EY 1.65 3.07 2.71 -0.24 -2.33 -3.87 -3.96 -
  QoQ % -46.25% 13.28% 1,229.17% 89.70% 39.79% 2.27% -
  Horiz. % -41.67% -77.53% -68.43% 6.06% 58.84% 97.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.50 1.62 1.54 1.63 1.30 1.04 1.09 25.23%
  QoQ % -7.41% 5.19% -5.52% 25.38% 25.00% -4.59% -
  Horiz. % 137.61% 148.62% 141.28% 149.54% 119.27% 95.41% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date - 13/12/17 28/09/17 21/06/17 22/03/17 14/12/16 26/09/16 -
Price 0.0000 0.5250 0.5700 0.6400 0.6500 0.4000 0.3700 -
P/RPS 0.00 1.43 1.55 2.06 2.62 2.41 2.06 -
  QoQ % 0.00% -7.74% -24.76% -21.37% 8.71% 16.99% -
  Horiz. % 0.00% 69.42% 75.24% 100.00% 127.18% 116.99% 100.00%
P/EPS 0.00 31.13 36.95 -434.77 -56.30 -26.87 -23.08 -
  QoQ % 0.00% -15.75% 108.50% -672.24% -109.53% -16.42% -
  Horiz. % -0.00% -134.88% -160.10% 1,883.75% 243.93% 116.42% 100.00%
EY 0.00 3.21 2.71 -0.23 -1.78 -3.72 -4.33 -
  QoQ % 0.00% 18.45% 1,278.26% 87.08% 52.15% 14.09% -
  Horiz. % -0.00% -74.13% -62.59% 5.31% 41.11% 85.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.54 1.54 1.68 1.71 1.08 1.00 -
  QoQ % 0.00% 0.00% -8.33% -1.75% 58.33% 8.00% -
  Horiz. % 0.00% 154.00% 154.00% 168.00% 171.00% 108.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

339  284  426  1250 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MLAB 0.02+0.005 
 VC 0.045+0.015 
 CAREPLS 0.265+0.04 
 SAPNRG 0.08+0.005 
 HSI-H8M 0.665+0.005 
 SANICHI 0.0450.00 
 EKOVEST 0.375-0.005 
 HSI-C9J 0.175-0.005 
 HIBISCS 0.31-0.015 
 LKL 0.235+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Why WHO chooses Malaysia to run trials on new drug to fight Covid-19? Koon Yew Yin Koon Yew Yin's Blog
2. PM's speech on Prihatin Economic Stimulus Package (NFCP FIBERISATION IS ON!!) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Corona Virus to End May 29th; Economy slowdown to End Nov 2021, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
4. MYEG - UPGRADED TO OUTPERFORM BY CREDIT SUISSE (27 MARCH 2020) 东方不败
5. Covid-19 cases exceed 100,000 in the US - Koon Yew Yin Koon Yew Yin's Blog
6. This medical items stock will FLY FLY SOON as the best is yet to come! Trend Trading 2030
7. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
8. 【百股經#29】股市大跌!你不能錯過的10支好公司 - 百股經 Good Articles to Share
Partners & Brokers