Highlights

[OCR] QoQ TTM Result on 2018-04-30 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 27-Jun-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
30-Apr-2018
Profit Trend QoQ -     481.21%    YoY -     909.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 CAGR
Revenue 25,052 67,933 33,332 79,460 21,362 90,926 48,045 -58.13%
  QoQ % -63.12% 103.81% -58.05% 271.97% -76.51% 89.25% -
  Horiz. % 52.14% 141.39% 69.38% 165.39% 44.46% 189.25% 100.00%
PBT 5,190 9,244 2,420 6,734 1,524 8,330 4,276 29.56%
  QoQ % -43.86% 281.98% -64.06% 341.86% -81.70% 94.81% -
  Horiz. % 121.38% 216.18% 56.59% 157.48% 35.64% 194.81% 100.00%
Tax -365 -1,331 255 -1,521 -603 -3,809 -2,843 -93.57%
  QoQ % 72.58% -621.96% 116.77% -152.24% 84.17% -33.98% -
  Horiz. % 12.84% 46.82% -8.97% 53.50% 21.21% 133.98% 100.00%
NP 4,825 7,913 2,675 5,213 921 4,521 1,433 406.91%
  QoQ % -39.02% 195.81% -48.69% 466.02% -79.63% 215.49% -
  Horiz. % 336.71% 552.20% 186.67% 363.78% 64.27% 315.49% 100.00%
NP to SH 2,209 2,526 400 2,840 -745 2,768 2,451 -12.98%
  QoQ % -12.55% 531.50% -85.92% 481.21% -126.91% 12.93% -
  Horiz. % 90.13% 103.06% 16.32% 115.87% -30.40% 112.93% 100.00%
Tax Rate 7.03 % 14.40 % -10.54 % 22.59 % 39.57 % 45.73 % 66.49 % -95.04%
  QoQ % -51.18% 236.62% -146.66% -42.91% -13.47% -31.22% -
  Horiz. % 10.57% 21.66% -15.85% 33.98% 59.51% 68.78% 100.00%
Total Cost 20,227 60,020 30,657 74,247 20,441 86,405 46,612 -67.25%
  QoQ % -66.30% 95.78% -58.71% 263.23% -76.34% 85.37% -
  Horiz. % 43.39% 128.77% 65.77% 159.29% 43.85% 185.37% 100.00%
Net Worth - 102,338 - 96,507 - 95,102 98,800 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -3.74% -
  Horiz. % 0.00% 103.58% 0.00% 97.68% 0.00% 96.26% 100.00%
Dividend
30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 CAGR
Net Worth - 102,338 - 96,507 - 95,102 98,800 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -3.74% -
  Horiz. % 0.00% 103.58% 0.00% 97.68% 0.00% 96.26% 100.00%
NOSH 292,395 292,395 283,847 283,847 279,712 279,712 267,029 12.90%
  QoQ % 0.00% 3.01% 0.00% 1.48% 0.00% 4.75% -
  Horiz. % 109.50% 109.50% 106.30% 106.30% 104.75% 104.75% 100.00%
Ratio Analysis
30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 CAGR
NP Margin 19.26 % 11.65 % 8.03 % 6.56 % 4.31 % 4.97 % 2.98 % 1,112.15%
  QoQ % 65.32% 45.08% 22.41% 52.20% -13.28% 66.78% -
  Horiz. % 646.31% 390.94% 269.46% 220.13% 144.63% 166.78% 100.00%
ROE - % 2.47 % - % 2.94 % - % 2.91 % 2.48 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 17.34% -
  Horiz. % 0.00% 99.60% 0.00% 118.55% 0.00% 117.34% 100.00%
Per Share
30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 CAGR
RPS 8.57 23.23 11.74 27.99 7.64 32.51 17.99 -62.90%
  QoQ % -63.11% 97.87% -58.06% 266.36% -76.50% 80.71% -
  Horiz. % 47.64% 129.13% 65.26% 155.59% 42.47% 180.71% 100.00%
EPS 0.76 0.86 0.14 1.00 -0.27 0.99 0.92 -22.54%
  QoQ % -11.63% 514.29% -86.00% 470.37% -127.27% 7.61% -
  Horiz. % 82.61% 93.48% 15.22% 108.70% -29.35% 107.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.3500 - 0.3400 - 0.3400 0.3700 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -8.11% -
  Horiz. % 0.00% 94.59% 0.00% 91.89% 0.00% 91.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 455,282
30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 CAGR
RPS 5.50 14.92 7.32 17.45 4.69 19.97 10.55 -58.14%
  QoQ % -63.14% 103.83% -58.05% 272.07% -76.51% 89.29% -
  Horiz. % 52.13% 141.42% 69.38% 165.40% 44.45% 189.29% 100.00%
EPS 0.49 0.55 0.09 0.62 -0.16 0.61 0.54 -12.18%
  QoQ % -10.91% 511.11% -85.48% 487.50% -126.23% 12.96% -
  Horiz. % 90.74% 101.85% 16.67% 114.81% -29.63% 112.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.2248 - 0.2120 - 0.2089 0.2170 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -3.73% -
  Horiz. % 0.00% 103.59% 0.00% 97.70% 0.00% 96.27% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 CAGR
Date 28/09/18 31/07/18 29/06/18 30/04/18 30/03/18 30/01/18 29/12/17 -
Price 0.3250 0.4500 0.3500 0.4050 0.4500 0.5250 0.5550 -
P/RPS 3.79 1.94 2.98 1.45 5.89 1.62 3.08 31.96%
  QoQ % 95.36% -34.90% 105.52% -75.38% 263.58% -47.40% -
  Horiz. % 123.05% 62.99% 96.75% 47.08% 191.23% 52.60% 100.00%
P/EPS 43.02 52.09 248.37 40.48 -168.95 53.05 60.47 -36.57%
  QoQ % -17.41% -79.03% 513.56% 123.96% -418.47% -12.27% -
  Horiz. % 71.14% 86.14% 410.73% 66.94% -279.39% 87.73% 100.00%
EY 2.32 1.92 0.40 2.47 -0.59 1.88 1.65 57.72%
  QoQ % 20.83% 380.00% -83.81% 518.64% -131.38% 13.94% -
  Horiz. % 140.61% 116.36% 24.24% 149.70% -35.76% 113.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.29 0.00 1.19 0.00 1.54 1.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 2.67% -
  Horiz. % 0.00% 86.00% 0.00% 79.33% 0.00% 102.67% 100.00%
Price Multiplier on Announcement Date
30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 CAGR
Date - 28/09/18 - 27/06/18 - 28/03/18 - -
Price 0.0000 0.3250 0.0000 0.3550 0.0000 0.5000 0.0000 -
P/RPS 0.00 1.40 0.00 1.27 0.00 1.54 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 90.91% 0.00% 82.47% 0.00% 100.00% -
P/EPS 0.00 37.62 0.00 35.48 0.00 50.53 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 74.45% 0.00% 70.22% 0.00% 100.00% -
EY 0.00 2.66 0.00 2.82 0.00 1.98 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 134.34% 0.00% 142.42% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.93 0.00 1.04 0.00 1.47 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 63.27% 0.00% 70.75% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS