Highlights

[OCR] QoQ TTM Result on 2017-07-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
31-Jul-2017
Profit Trend QoQ -     1,162.39%    YoY -     208.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 90,926 48,045 98,336 88,773 73,953 59,113 39,866 93.20%
  QoQ % 89.25% -51.14% 10.77% 20.04% 25.10% 48.28% -
  Horiz. % 228.08% 120.52% 246.67% 222.68% 185.50% 148.28% 100.00%
PBT 8,330 4,276 8,826 6,631 1,987 -2,004 -3,853 -
  QoQ % 94.81% -51.55% 33.10% 233.72% 199.15% 47.99% -
  Horiz. % -216.20% -110.98% -229.07% -172.10% -51.57% 52.01% 100.00%
Tax -3,809 -2,843 -4,223 -3,926 3,174 -979 7 -
  QoQ % -33.98% 32.68% -7.56% -223.69% 424.21% -14,085.71% -
  Horiz. % -54,414.29% -40,614.29% -60,328.57% -56,085.71% 45,342.86% -13,985.71% 100.00%
NP 4,521 1,433 4,603 2,705 5,161 -2,983 -3,846 -
  QoQ % 215.49% -68.87% 70.17% -47.59% 273.01% 22.44% -
  Horiz. % -117.55% -37.26% -119.68% -70.33% -134.19% 77.56% 100.00%
NP to SH 2,768 2,451 4,503 3,729 -351 -2,752 -3,573 -
  QoQ % 12.93% -45.57% 20.76% 1,162.39% 87.25% 22.98% -
  Horiz. % -77.47% -68.60% -126.03% -104.37% 9.82% 77.02% 100.00%
Tax Rate 45.73 % 66.49 % 47.85 % 59.21 % -159.74 % - % - % -
  QoQ % -31.22% 38.96% -19.19% 137.07% 0.00% 0.00% -
  Horiz. % -28.63% -41.62% -29.95% -37.07% 100.00% - -
Total Cost 86,405 46,612 93,733 86,068 68,792 62,096 43,712 72.33%
  QoQ % 85.37% -50.27% 8.91% 25.11% 10.78% 42.06% -
  Horiz. % 197.67% 106.63% 214.43% 196.90% 157.38% 142.06% 100.00%
Net Worth 95,102 98,800 90,789 89,449 90,608 90,579 88,800 5.63%
  QoQ % -3.74% 8.82% 1.50% -1.28% 0.03% 2.00% -
  Horiz. % 107.10% 111.26% 102.24% 100.73% 102.04% 102.00% 100.00%
Dividend
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 95,102 98,800 90,789 89,449 90,608 90,579 88,800 5.63%
  QoQ % -3.74% 8.82% 1.50% -1.28% 0.03% 2.00% -
  Horiz. % 107.10% 111.26% 102.24% 100.73% 102.04% 102.00% 100.00%
NOSH 279,712 267,029 267,029 241,754 238,444 238,366 240,000 13.01%
  QoQ % 4.75% 0.00% 10.45% 1.39% 0.03% -0.68% -
  Horiz. % 116.55% 111.26% 111.26% 100.73% 99.35% 99.32% 100.00%
Ratio Analysis
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 4.97 % 2.98 % 4.68 % 3.05 % 6.98 % -5.05 % -9.65 % -
  QoQ % 66.78% -36.32% 53.44% -56.30% 238.22% 47.67% -
  Horiz. % -51.50% -30.88% -48.50% -31.61% -72.33% 52.33% 100.00%
ROE 2.91 % 2.48 % 4.96 % 4.17 % -0.39 % -3.04 % -4.02 % -
  QoQ % 17.34% -50.00% 18.94% 1,169.23% 87.17% 24.38% -
  Horiz. % -72.39% -61.69% -123.38% -103.73% 9.70% 75.62% 100.00%
Per Share
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 32.51 17.99 36.83 36.72 31.01 24.80 16.61 70.98%
  QoQ % 80.71% -51.15% 0.30% 18.41% 25.04% 49.31% -
  Horiz. % 195.73% 108.31% 221.73% 221.07% 186.69% 149.31% 100.00%
EPS 0.99 0.92 1.69 1.54 -0.15 -1.15 -1.49 -
  QoQ % 7.61% -45.56% 9.74% 1,126.67% 86.96% 22.82% -
  Horiz. % -66.44% -61.74% -113.42% -103.36% 10.07% 77.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3700 0.3400 0.3700 0.3800 0.3800 0.3700 -6.53%
  QoQ % -8.11% 8.82% -8.11% -2.63% 0.00% 2.70% -
  Horiz. % 91.89% 100.00% 91.89% 100.00% 102.70% 102.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 456,842
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 19.90 10.52 21.53 19.43 16.19 12.94 8.73 93.11%
  QoQ % 89.16% -51.14% 10.81% 20.01% 25.12% 48.22% -
  Horiz. % 227.95% 120.50% 246.62% 222.57% 185.45% 148.22% 100.00%
EPS 0.61 0.54 0.99 0.82 -0.08 -0.60 -0.78 -
  QoQ % 12.96% -45.45% 20.73% 1,125.00% 86.67% 23.08% -
  Horiz. % -78.21% -69.23% -126.92% -105.13% 10.26% 76.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2082 0.2163 0.1987 0.1958 0.1983 0.1983 0.1944 5.63%
  QoQ % -3.74% 8.86% 1.48% -1.26% 0.00% 2.01% -
  Horiz. % 107.10% 111.27% 102.21% 100.72% 102.01% 102.01% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.5250 0.5550 0.5500 0.5700 0.6200 0.4950 0.3850 -
P/RPS 1.62 3.08 1.49 1.55 2.00 2.00 2.32 -24.94%
  QoQ % -47.40% 106.71% -3.87% -22.50% 0.00% -13.79% -
  Horiz. % 69.83% 132.76% 64.22% 66.81% 86.21% 86.21% 100.00%
P/EPS 53.05 60.47 32.62 36.95 -421.18 -42.87 -25.86 -
  QoQ % -12.27% 85.38% -11.72% 108.77% -882.46% -65.78% -
  Horiz. % -205.14% -233.84% -126.14% -142.88% 1,628.69% 165.78% 100.00%
EY 1.88 1.65 3.07 2.71 -0.24 -2.33 -3.87 -
  QoQ % 13.94% -46.25% 13.28% 1,229.17% 89.70% 39.79% -
  Horiz. % -48.58% -42.64% -79.33% -70.03% 6.20% 60.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.54 1.50 1.62 1.54 1.63 1.30 1.04 36.83%
  QoQ % 2.67% -7.41% 5.19% -5.52% 25.38% 25.00% -
  Horiz. % 148.08% 144.23% 155.77% 148.08% 156.73% 125.00% 100.00%
Price Multiplier on Announcement Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/03/18 - 13/12/17 28/09/17 21/06/17 22/03/17 14/12/16 -
Price 0.5000 0.0000 0.5250 0.5700 0.6400 0.6500 0.4000 -
P/RPS 1.54 0.00 1.43 1.55 2.06 2.62 2.41 -30.07%
  QoQ % 0.00% 0.00% -7.74% -24.76% -21.37% 8.71% -
  Horiz. % 63.90% 0.00% 59.34% 64.32% 85.48% 108.71% 100.00%
P/EPS 50.53 0.00 31.13 36.95 -434.77 -56.30 -26.87 -
  QoQ % 0.00% 0.00% -15.75% 108.50% -672.24% -109.53% -
  Horiz. % -188.05% -0.00% -115.85% -137.51% 1,618.05% 209.53% 100.00%
EY 1.98 0.00 3.21 2.71 -0.23 -1.78 -3.72 -
  QoQ % 0.00% 0.00% 18.45% 1,278.26% 87.08% 52.15% -
  Horiz. % -53.23% -0.00% -86.29% -72.85% 6.18% 47.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.47 0.00 1.54 1.54 1.68 1.71 1.08 27.92%
  QoQ % 0.00% 0.00% 0.00% -8.33% -1.75% 58.33% -
  Horiz. % 136.11% 0.00% 142.59% 142.59% 155.56% 158.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS