Highlights

[OCR] QoQ TTM Result on 2017-07-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
31-Jul-2017
Profit Trend QoQ -     1,162.39%    YoY -     208.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 90,926 48,045 98,336 88,773 73,953 59,113 39,866 93.20%
  QoQ % 89.25% -51.14% 10.77% 20.04% 25.10% 48.28% -
  Horiz. % 228.08% 120.52% 246.67% 222.68% 185.50% 148.28% 100.00%
PBT 8,330 4,276 8,826 6,631 1,987 -2,004 -3,853 -
  QoQ % 94.81% -51.55% 33.10% 233.72% 199.15% 47.99% -
  Horiz. % -216.20% -110.98% -229.07% -172.10% -51.57% 52.01% 100.00%
Tax -3,809 -2,843 -4,223 -3,926 3,174 -979 7 -
  QoQ % -33.98% 32.68% -7.56% -223.69% 424.21% -14,085.71% -
  Horiz. % -54,414.29% -40,614.29% -60,328.57% -56,085.71% 45,342.86% -13,985.71% 100.00%
NP 4,521 1,433 4,603 2,705 5,161 -2,983 -3,846 -
  QoQ % 215.49% -68.87% 70.17% -47.59% 273.01% 22.44% -
  Horiz. % -117.55% -37.26% -119.68% -70.33% -134.19% 77.56% 100.00%
NP to SH 2,768 2,451 4,503 3,729 -351 -2,752 -3,573 -
  QoQ % 12.93% -45.57% 20.76% 1,162.39% 87.25% 22.98% -
  Horiz. % -77.47% -68.60% -126.03% -104.37% 9.82% 77.02% 100.00%
Tax Rate 45.73 % 66.49 % 47.85 % 59.21 % -159.74 % - % - % -
  QoQ % -31.22% 38.96% -19.19% 137.07% 0.00% 0.00% -
  Horiz. % -28.63% -41.62% -29.95% -37.07% 100.00% - -
Total Cost 86,405 46,612 93,733 86,068 68,792 62,096 43,712 72.33%
  QoQ % 85.37% -50.27% 8.91% 25.11% 10.78% 42.06% -
  Horiz. % 197.67% 106.63% 214.43% 196.90% 157.38% 142.06% 100.00%
Net Worth 95,102 98,800 90,789 89,449 90,608 90,579 88,800 5.63%
  QoQ % -3.74% 8.82% 1.50% -1.28% 0.03% 2.00% -
  Horiz. % 107.10% 111.26% 102.24% 100.73% 102.04% 102.00% 100.00%
Dividend
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 95,102 98,800 90,789 89,449 90,608 90,579 88,800 5.63%
  QoQ % -3.74% 8.82% 1.50% -1.28% 0.03% 2.00% -
  Horiz. % 107.10% 111.26% 102.24% 100.73% 102.04% 102.00% 100.00%
NOSH 279,712 267,029 267,029 241,754 238,444 238,366 240,000 13.01%
  QoQ % 4.75% 0.00% 10.45% 1.39% 0.03% -0.68% -
  Horiz. % 116.55% 111.26% 111.26% 100.73% 99.35% 99.32% 100.00%
Ratio Analysis
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 4.97 % 2.98 % 4.68 % 3.05 % 6.98 % -5.05 % -9.65 % -
  QoQ % 66.78% -36.32% 53.44% -56.30% 238.22% 47.67% -
  Horiz. % -51.50% -30.88% -48.50% -31.61% -72.33% 52.33% 100.00%
ROE 2.91 % 2.48 % 4.96 % 4.17 % -0.39 % -3.04 % -4.02 % -
  QoQ % 17.34% -50.00% 18.94% 1,169.23% 87.17% 24.38% -
  Horiz. % -72.39% -61.69% -123.38% -103.73% 9.70% 75.62% 100.00%
Per Share
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 32.51 17.99 36.83 36.72 31.01 24.80 16.61 70.98%
  QoQ % 80.71% -51.15% 0.30% 18.41% 25.04% 49.31% -
  Horiz. % 195.73% 108.31% 221.73% 221.07% 186.69% 149.31% 100.00%
EPS 0.99 0.92 1.69 1.54 -0.15 -1.15 -1.49 -
  QoQ % 7.61% -45.56% 9.74% 1,126.67% 86.96% 22.82% -
  Horiz. % -66.44% -61.74% -113.42% -103.36% 10.07% 77.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3700 0.3400 0.3700 0.3800 0.3800 0.3700 -6.53%
  QoQ % -8.11% 8.82% -8.11% -2.63% 0.00% 2.70% -
  Horiz. % 91.89% 100.00% 91.89% 100.00% 102.70% 102.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 414,282
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 21.95 11.60 23.74 21.43 17.85 14.27 9.62 93.26%
  QoQ % 89.22% -51.14% 10.78% 20.06% 25.09% 48.34% -
  Horiz. % 228.17% 120.58% 246.78% 222.77% 185.55% 148.34% 100.00%
EPS 0.67 0.59 1.09 0.90 -0.08 -0.66 -0.86 -
  QoQ % 13.56% -45.87% 21.11% 1,225.00% 87.88% 23.26% -
  Horiz. % -77.91% -68.60% -126.74% -104.65% 9.30% 76.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2296 0.2385 0.2191 0.2159 0.2187 0.2186 0.2143 5.66%
  QoQ % -3.73% 8.85% 1.48% -1.28% 0.05% 2.01% -
  Horiz. % 107.14% 111.29% 102.24% 100.75% 102.05% 102.01% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.5250 0.5550 0.5500 0.5700 0.6200 0.4950 0.3850 -
P/RPS 1.62 3.08 1.49 1.55 2.00 2.00 2.32 -24.94%
  QoQ % -47.40% 106.71% -3.87% -22.50% 0.00% -13.79% -
  Horiz. % 69.83% 132.76% 64.22% 66.81% 86.21% 86.21% 100.00%
P/EPS 53.05 60.47 32.62 36.95 -421.18 -42.87 -25.86 -
  QoQ % -12.27% 85.38% -11.72% 108.77% -882.46% -65.78% -
  Horiz. % -205.14% -233.84% -126.14% -142.88% 1,628.69% 165.78% 100.00%
EY 1.88 1.65 3.07 2.71 -0.24 -2.33 -3.87 -
  QoQ % 13.94% -46.25% 13.28% 1,229.17% 89.70% 39.79% -
  Horiz. % -48.58% -42.64% -79.33% -70.03% 6.20% 60.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.54 1.50 1.62 1.54 1.63 1.30 1.04 36.83%
  QoQ % 2.67% -7.41% 5.19% -5.52% 25.38% 25.00% -
  Horiz. % 148.08% 144.23% 155.77% 148.08% 156.73% 125.00% 100.00%
Price Multiplier on Announcement Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/03/18 - 13/12/17 28/09/17 21/06/17 22/03/17 14/12/16 -
Price 0.5000 0.0000 0.5250 0.5700 0.6400 0.6500 0.4000 -
P/RPS 1.54 0.00 1.43 1.55 2.06 2.62 2.41 -30.07%
  QoQ % 0.00% 0.00% -7.74% -24.76% -21.37% 8.71% -
  Horiz. % 63.90% 0.00% 59.34% 64.32% 85.48% 108.71% 100.00%
P/EPS 50.53 0.00 31.13 36.95 -434.77 -56.30 -26.87 -
  QoQ % 0.00% 0.00% -15.75% 108.50% -672.24% -109.53% -
  Horiz. % -188.05% -0.00% -115.85% -137.51% 1,618.05% 209.53% 100.00%
EY 1.98 0.00 3.21 2.71 -0.23 -1.78 -3.72 -
  QoQ % 0.00% 0.00% 18.45% 1,278.26% 87.08% 52.15% -
  Horiz. % -53.23% -0.00% -86.29% -72.85% 6.18% 47.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.47 0.00 1.54 1.54 1.68 1.71 1.08 27.92%
  QoQ % 0.00% 0.00% 0.00% -8.33% -1.75% 58.33% -
  Horiz. % 136.11% 0.00% 142.59% 142.59% 155.56% 158.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
3. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
4. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
5. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
6. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
7. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
PARTNERS & BROKERS