Highlights

[TIGER] QoQ TTM Result on 2018-06-30 [#4]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 30-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     -311.27%    YoY -     40.58%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 16,320 13,971 12,231 10,984 13,313 10,156 7,861 62.81%
  QoQ % 16.81% 14.23% 11.35% -17.49% 31.09% 29.19% -
  Horiz. % 207.61% 177.73% 155.59% 139.73% 169.36% 129.19% 100.00%
PBT -3,431 -3,778 -4,211 -4,127 1,535 -5,493 -6,147 -32.23%
  QoQ % 9.18% 10.28% -2.04% -368.86% 127.94% 10.64% -
  Horiz. % 55.82% 61.46% 68.50% 67.14% -24.97% 89.36% 100.00%
Tax 419 419 508 508 178 178 90 179.08%
  QoQ % 0.00% -17.52% 0.00% 185.39% 0.00% 97.78% -
  Horiz. % 465.56% 465.56% 564.44% 564.44% 197.78% 197.78% 100.00%
NP -3,012 -3,359 -3,703 -3,619 1,713 -5,315 -6,057 -37.26%
  QoQ % 10.33% 9.29% -2.32% -311.27% 132.23% 12.25% -
  Horiz. % 49.73% 55.46% 61.14% 59.75% -28.28% 87.75% 100.00%
NP to SH -3,012 -3,359 -3,703 -3,619 1,713 -5,315 -6,057 -37.26%
  QoQ % 10.33% 9.29% -2.32% -311.27% 132.23% 12.25% -
  Horiz. % 49.73% 55.46% 61.14% 59.75% -28.28% 87.75% 100.00%
Tax Rate - % - % - % - % -11.60 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 19,332 17,330 15,934 14,603 11,600 15,471 13,918 24.51%
  QoQ % 11.55% 8.76% 9.11% 25.89% -25.02% 11.16% -
  Horiz. % 138.90% 124.52% 114.48% 104.92% 83.35% 111.16% 100.00%
Net Worth 297,919 274,832 235,511 229,057 223,428 231,304 211,400 25.72%
  QoQ % 8.40% 16.70% 2.82% 2.52% -3.41% 9.42% -
  Horiz. % 140.93% 130.01% 111.41% 108.35% 105.69% 109.42% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 297,919 274,832 235,511 229,057 223,428 231,304 211,400 25.72%
  QoQ % 8.40% 16.70% 2.82% 2.52% -3.41% 9.42% -
  Horiz. % 140.93% 130.01% 111.41% 108.35% 105.69% 109.42% 100.00%
NOSH 763,896 597,463 490,649 409,032 1,718,678 1,652,178 1,510,000 -36.54%
  QoQ % 27.86% 21.77% 19.95% -76.20% 4.02% 9.42% -
  Horiz. % 50.59% 39.57% 32.49% 27.09% 113.82% 109.42% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -18.46 % -24.04 % -30.28 % -32.95 % 12.87 % -52.33 % -77.05 % -61.46%
  QoQ % 23.21% 20.61% 8.10% -356.02% 124.59% 32.08% -
  Horiz. % 23.96% 31.20% 39.30% 42.76% -16.70% 67.92% 100.00%
ROE -1.01 % -1.22 % -1.57 % -1.58 % 0.77 % -2.30 % -2.87 % -50.19%
  QoQ % 17.21% 22.29% 0.63% -305.19% 133.48% 19.86% -
  Horiz. % 35.19% 42.51% 54.70% 55.05% -26.83% 80.14% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.14 2.34 2.49 2.69 0.77 0.61 0.52 157.03%
  QoQ % -8.55% -6.02% -7.43% 249.35% 26.23% 17.31% -
  Horiz. % 411.54% 450.00% 478.85% 517.31% 148.08% 117.31% 100.00%
EPS -0.39 -0.56 -0.75 -0.88 0.10 -0.32 -0.40 -1.68%
  QoQ % 30.36% 25.33% 14.77% -980.00% 131.25% 20.00% -
  Horiz. % 97.50% 140.00% 187.50% 220.00% -25.00% 80.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3900 0.4600 0.4800 0.5600 0.1300 0.1400 0.1400 98.11%
  QoQ % -15.22% -4.17% -14.29% 330.77% -7.14% 0.00% -
  Horiz. % 278.57% 328.57% 342.86% 400.00% 92.86% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.11 0.95 0.83 0.75 0.91 0.69 0.54 61.74%
  QoQ % 16.84% 14.46% 10.67% -17.58% 31.88% 27.78% -
  Horiz. % 205.56% 175.93% 153.70% 138.89% 168.52% 127.78% 100.00%
EPS -0.21 -0.23 -0.25 -0.25 0.12 -0.36 -0.41 -36.01%
  QoQ % 8.70% 8.00% 0.00% -308.33% 133.33% 12.20% -
  Horiz. % 51.22% 56.10% 60.98% 60.98% -29.27% 87.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2029 0.1871 0.1604 0.1560 0.1521 0.1575 0.1439 25.77%
  QoQ % 8.44% 16.65% 2.82% 2.56% -3.43% 9.45% -
  Horiz. % 141.00% 130.02% 111.47% 108.41% 105.70% 109.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.0700 0.0900 0.0700 0.1000 0.0300 0.0400 0.0600 -
P/RPS 3.28 3.85 2.81 3.72 3.87 6.51 11.53 -56.78%
  QoQ % -14.81% 37.01% -24.46% -3.88% -40.55% -43.54% -
  Horiz. % 28.45% 33.39% 24.37% 32.26% 33.56% 56.46% 100.00%
P/EPS -17.75 -16.01 -9.28 -11.30 30.10 -12.43 -14.96 12.09%
  QoQ % -10.87% -72.52% 17.88% -137.54% 342.16% 16.91% -
  Horiz. % 118.65% 107.02% 62.03% 75.53% -201.20% 83.09% 100.00%
EY -5.63 -6.25 -10.78 -8.85 3.32 -8.04 -6.69 -10.87%
  QoQ % 9.92% 42.02% -21.81% -366.57% 141.29% -20.18% -
  Horiz. % 84.16% 93.42% 161.14% 132.29% -49.63% 120.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.20 0.15 0.18 0.23 0.29 0.43 -44.07%
  QoQ % -10.00% 33.33% -16.67% -21.74% -20.69% -32.56% -
  Horiz. % 41.86% 46.51% 34.88% 41.86% 53.49% 67.44% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 30/11/18 30/08/18 30/05/18 27/02/18 27/11/17 -
Price 0.0500 0.0800 0.0900 0.0800 0.0250 0.0450 0.0450 -
P/RPS 2.34 3.42 3.61 2.98 3.23 7.32 8.64 -58.17%
  QoQ % -31.58% -5.26% 21.14% -7.74% -55.87% -15.28% -
  Horiz. % 27.08% 39.58% 41.78% 34.49% 37.38% 84.72% 100.00%
P/EPS -12.68 -14.23 -11.93 -9.04 25.08 -13.99 -11.22 8.51%
  QoQ % 10.89% -19.28% -31.97% -136.04% 279.27% -24.69% -
  Horiz. % 113.01% 126.83% 106.33% 80.57% -223.53% 124.69% 100.00%
EY -7.89 -7.03 -8.39 -11.06 3.99 -7.15 -8.91 -7.79%
  QoQ % -12.23% 16.21% 24.14% -377.19% 155.80% 19.75% -
  Horiz. % 88.55% 78.90% 94.16% 124.13% -44.78% 80.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.17 0.19 0.14 0.19 0.32 0.32 -45.18%
  QoQ % -23.53% -10.53% 35.71% -26.32% -40.62% 0.00% -
  Horiz. % 40.62% 53.12% 59.38% 43.75% 59.38% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

241  924  499  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 SAPNRG 0.115-0.005 
 VIVOCOM 0.855-0.365 
 KANGER 0.18-0.015 
 PA 0.145-0.005 
 MTRONIC 0.105-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 ARMADA 0.27-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. AN OVERLOOKED FOOD STOCK, TRADING AT 62% DISCOUNT TO NTA !!!! Bursa Master
2. AT (0072) glove factory real? Have a look... Rubber Glove companies till year 2023
3. Supermax is the best performer - Koon Yew Yin Koon Yew Yin's Blog
4. TOPGLOV, please update shareholders on the Klang Factory Covid-19 outbreak. 1500 cases? How it impact the factory? gloveharicut
5. TOPGLOVE plants in Meru to be temporarily closed. CIMB says No changes to FY21-23F EPS. Maintain BUY RM10.00 gloveharicut
6. TOPGLOV (7113) - Update on Share Buyback and EPF Movement, what is their average buying price from September till November? Bursa Malaysia Free Trading Education
7. Salcon (8567) & AT (0072) Rubber Glove companies till year 2023
8. JAG - THE NEXT STRONGER PA IN THE MAKING LogicTrading Analysis
PARTNERS & BROKERS