Highlights

[TIGER] QoQ TTM Result on 2019-09-30 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 25-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     -2,194.29%    YoY -     80.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 3,338 5,747 11,574 15,552 16,989 16,320 13,971 -61.53%
  QoQ % -41.92% -50.35% -25.58% -8.46% 4.10% 16.81% -
  Horiz. % 23.89% 41.14% 82.84% 111.32% 121.60% 116.81% 100.00%
PBT -13,039 -11,759 -9,334 -732 36 -3,431 -3,778 128.55%
  QoQ % -10.89% -25.98% -1,175.14% -2,133.33% 101.05% 9.18% -
  Horiz. % 345.13% 311.25% 247.06% 19.38% -0.95% 90.82% 100.00%
Tax -40 -40 -40 -1 -1 419 419 -
  QoQ % 0.00% 0.00% -3,900.00% 0.00% -100.24% 0.00% -
  Horiz. % -9.55% -9.55% -9.55% -0.24% -0.24% 100.00% 100.00%
NP -13,079 -11,799 -9,374 -733 35 -3,012 -3,359 147.71%
  QoQ % -10.85% -25.87% -1,178.85% -2,194.29% 101.16% 10.33% -
  Horiz. % 389.37% 351.27% 279.07% 21.82% -1.04% 89.67% 100.00%
NP to SH -13,079 -11,799 -9,374 -733 35 -3,012 -3,359 147.71%
  QoQ % -10.85% -25.87% -1,178.85% -2,194.29% 101.16% 10.33% -
  Horiz. % 389.37% 351.27% 279.07% 21.82% -1.04% 89.67% 100.00%
Tax Rate - % - % - % - % 2.78 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 16,417 17,546 20,948 16,285 16,954 19,332 17,330 -3.55%
  QoQ % -6.43% -16.24% 28.63% -3.95% -12.30% 11.55% -
  Horiz. % 94.73% 101.25% 120.88% 93.97% 97.83% 111.55% 100.00%
Net Worth 293,772 307,589 302,567 296,139 302,007 297,919 274,832 4.55%
  QoQ % -4.49% 1.66% 2.17% -1.94% 1.37% 8.40% -
  Horiz. % 106.89% 111.92% 110.09% 107.75% 109.89% 108.40% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 293,772 307,589 302,567 296,139 302,007 297,919 274,832 4.55%
  QoQ % -4.49% 1.66% 2.17% -1.94% 1.37% 8.40% -
  Horiz. % 106.89% 111.92% 110.09% 107.75% 109.89% 108.40% 100.00%
NOSH 1,468,864 1,464,710 1,315,509 1,096,812 888,257 763,896 597,463 82.26%
  QoQ % 0.28% 11.34% 19.94% 23.48% 16.28% 27.86% -
  Horiz. % 245.85% 245.16% 220.18% 183.58% 148.67% 127.86% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -391.82 % -205.31 % -80.99 % -4.71 % 0.21 % -18.46 % -24.04 % 543.93%
  QoQ % -90.84% -153.50% -1,619.53% -2,342.86% 101.14% 23.21% -
  Horiz. % 1,629.87% 854.03% 336.90% 19.59% -0.87% 76.79% 100.00%
ROE -4.45 % -3.84 % -3.10 % -0.25 % 0.01 % -1.01 % -1.22 % 137.14%
  QoQ % -15.89% -23.87% -1,140.00% -2,600.00% 100.99% 17.21% -
  Horiz. % 364.75% 314.75% 254.10% 20.49% -0.82% 82.79% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.23 0.39 0.88 1.42 1.91 2.14 2.34 -78.73%
  QoQ % -41.03% -55.68% -38.03% -25.65% -10.75% -8.55% -
  Horiz. % 9.83% 16.67% 37.61% 60.68% 81.62% 91.45% 100.00%
EPS -0.89 -0.81 -0.71 -0.07 0.00 -0.39 -0.56 36.23%
  QoQ % -9.88% -14.08% -914.29% 0.00% 0.00% 30.36% -
  Horiz. % 158.93% 144.64% 126.79% 12.50% -0.00% 69.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.2100 0.2300 0.2700 0.3400 0.3900 0.4600 -42.64%
  QoQ % -4.76% -8.70% -14.81% -20.59% -12.82% -15.22% -
  Horiz. % 43.48% 45.65% 50.00% 58.70% 73.91% 84.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.23 0.39 0.79 1.06 1.16 1.11 0.95 -61.19%
  QoQ % -41.03% -50.63% -25.47% -8.62% 4.50% 16.84% -
  Horiz. % 24.21% 41.05% 83.16% 111.58% 122.11% 116.84% 100.00%
EPS -0.89 -0.80 -0.64 -0.05 0.00 -0.21 -0.23 146.68%
  QoQ % -11.25% -25.00% -1,180.00% 0.00% 0.00% 8.70% -
  Horiz. % 386.96% 347.83% 278.26% 21.74% -0.00% 91.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.2094 0.2060 0.2016 0.2056 0.2029 0.1871 4.55%
  QoQ % -4.49% 1.65% 2.18% -1.95% 1.33% 8.44% -
  Horiz. % 106.89% 111.92% 110.10% 107.75% 109.89% 108.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.0750 0.0550 0.0900 0.0500 0.0550 0.0700 0.0900 -
P/RPS 33.00 14.02 10.23 3.53 2.88 3.28 3.85 319.38%
  QoQ % 135.38% 37.05% 189.80% 22.57% -12.20% -14.81% -
  Horiz. % 857.14% 364.16% 265.71% 91.69% 74.81% 85.19% 100.00%
P/EPS -8.42 -6.83 -12.63 -74.82 1,395.83 -17.75 -16.01 -34.87%
  QoQ % -23.28% 45.92% 83.12% -105.36% 7,963.83% -10.87% -
  Horiz. % 52.59% 42.66% 78.89% 467.33% -8,718.49% 110.87% 100.00%
EY -11.87 -14.65 -7.92 -1.34 0.07 -5.63 -6.25 53.42%
  QoQ % 18.98% -84.97% -491.04% -2,014.29% 101.24% 9.92% -
  Horiz. % 189.92% 234.40% 126.72% 21.44% -1.12% 90.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.26 0.39 0.19 0.16 0.18 0.20 53.46%
  QoQ % 46.15% -33.33% 105.26% 18.75% -11.11% -10.00% -
  Horiz. % 190.00% 130.00% 195.00% 95.00% 80.00% 90.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 25/11/19 27/08/19 29/05/19 28/02/19 -
Price 0.0900 0.0750 0.0450 0.0750 0.0550 0.0500 0.0800 -
P/RPS 39.60 19.11 5.11 5.29 2.88 2.34 3.42 412.58%
  QoQ % 107.22% 273.97% -3.40% 83.68% 23.08% -31.58% -
  Horiz. % 1,157.89% 558.77% 149.42% 154.68% 84.21% 68.42% 100.00%
P/EPS -10.11 -9.31 -6.32 -112.22 1,395.83 -12.68 -14.23 -20.39%
  QoQ % -8.59% -47.31% 94.37% -108.04% 11,108.12% 10.89% -
  Horiz. % 71.05% 65.43% 44.41% 788.62% -9,809.07% 89.11% 100.00%
EY -9.89 -10.74 -15.84 -0.89 0.07 -7.89 -7.03 25.58%
  QoQ % 7.91% 32.20% -1,679.78% -1,371.43% 100.89% -12.23% -
  Horiz. % 140.68% 152.77% 225.32% 12.66% -1.00% 112.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.36 0.20 0.28 0.16 0.13 0.17 91.47%
  QoQ % 25.00% 80.00% -28.57% 75.00% 23.08% -23.53% -
  Horiz. % 264.71% 211.76% 117.65% 164.71% 94.12% 76.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1478 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.670.00 
 UCREST 0.3250.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 IRIS 0.260.00 
 BTECH 0.490.00 
 3A 0.8050.00 
 M3TECH 0.070.00 
 LAMBO 0.0150.00 
 NETX 0.0950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS