Highlights

[TIGER] QoQ TTM Result on 2019-03-31 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     10.33%    YoY -     -275.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 11,574 15,552 16,989 16,320 13,971 12,231 10,984 3.54%
  QoQ % -25.58% -8.46% 4.10% 16.81% 14.23% 11.35% -
  Horiz. % 105.37% 141.59% 154.67% 148.58% 127.19% 111.35% 100.00%
PBT -9,334 -732 36 -3,431 -3,778 -4,211 -4,127 72.05%
  QoQ % -1,175.14% -2,133.33% 101.05% 9.18% 10.28% -2.04% -
  Horiz. % 226.17% 17.74% -0.87% 83.14% 91.54% 102.04% 100.00%
Tax -40 -1 -1 419 419 508 508 -
  QoQ % -3,900.00% 0.00% -100.24% 0.00% -17.52% 0.00% -
  Horiz. % -7.87% -0.20% -0.20% 82.48% 82.48% 100.00% 100.00%
NP -9,374 -733 35 -3,012 -3,359 -3,703 -3,619 88.28%
  QoQ % -1,178.85% -2,194.29% 101.16% 10.33% 9.29% -2.32% -
  Horiz. % 259.02% 20.25% -0.97% 83.23% 92.82% 102.32% 100.00%
NP to SH -9,374 -733 35 -3,012 -3,359 -3,703 -3,619 88.28%
  QoQ % -1,178.85% -2,194.29% 101.16% 10.33% 9.29% -2.32% -
  Horiz. % 259.02% 20.25% -0.97% 83.23% 92.82% 102.32% 100.00%
Tax Rate - % - % 2.78 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 20,948 16,285 16,954 19,332 17,330 15,934 14,603 27.11%
  QoQ % 28.63% -3.95% -12.30% 11.55% 8.76% 9.11% -
  Horiz. % 143.45% 111.52% 116.10% 132.38% 118.67% 109.11% 100.00%
Net Worth 302,567 296,139 302,007 297,919 274,832 235,511 229,057 20.33%
  QoQ % 2.17% -1.94% 1.37% 8.40% 16.70% 2.82% -
  Horiz. % 132.09% 129.29% 131.85% 130.06% 119.98% 102.82% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 302,567 296,139 302,007 297,919 274,832 235,511 229,057 20.33%
  QoQ % 2.17% -1.94% 1.37% 8.40% 16.70% 2.82% -
  Horiz. % 132.09% 129.29% 131.85% 130.06% 119.98% 102.82% 100.00%
NOSH 1,315,509 1,096,812 888,257 763,896 597,463 490,649 409,032 117.42%
  QoQ % 19.94% 23.48% 16.28% 27.86% 21.77% 19.95% -
  Horiz. % 321.62% 268.15% 217.16% 186.76% 146.07% 119.95% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -80.99 % -4.71 % 0.21 % -18.46 % -24.04 % -30.28 % -32.95 % 81.83%
  QoQ % -1,619.53% -2,342.86% 101.14% 23.21% 20.61% 8.10% -
  Horiz. % 245.80% 14.29% -0.64% 56.02% 72.96% 91.90% 100.00%
ROE -3.10 % -0.25 % 0.01 % -1.01 % -1.22 % -1.57 % -1.58 % 56.53%
  QoQ % -1,140.00% -2,600.00% 100.99% 17.21% 22.29% 0.63% -
  Horiz. % 196.20% 15.82% -0.63% 63.92% 77.22% 99.37% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.88 1.42 1.91 2.14 2.34 2.49 2.69 -52.43%
  QoQ % -38.03% -25.65% -10.75% -8.55% -6.02% -7.43% -
  Horiz. % 32.71% 52.79% 71.00% 79.55% 86.99% 92.57% 100.00%
EPS -0.71 -0.07 0.00 -0.39 -0.56 -0.75 -0.88 -13.30%
  QoQ % -914.29% 0.00% 0.00% 30.36% 25.33% 14.77% -
  Horiz. % 80.68% 7.95% -0.00% 44.32% 63.64% 85.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.2700 0.3400 0.3900 0.4600 0.4800 0.5600 -44.66%
  QoQ % -14.81% -20.59% -12.82% -15.22% -4.17% -14.29% -
  Horiz. % 41.07% 48.21% 60.71% 69.64% 82.14% 85.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,464,710
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.79 1.06 1.16 1.11 0.95 0.84 0.75 3.51%
  QoQ % -25.47% -8.62% 4.50% 16.84% 13.10% 12.00% -
  Horiz. % 105.33% 141.33% 154.67% 148.00% 126.67% 112.00% 100.00%
EPS -0.64 -0.05 0.00 -0.21 -0.23 -0.25 -0.25 86.82%
  QoQ % -1,180.00% 0.00% 0.00% 8.70% 8.00% 0.00% -
  Horiz. % 256.00% 20.00% -0.00% 84.00% 92.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2066 0.2022 0.2062 0.2034 0.1876 0.1608 0.1564 20.33%
  QoQ % 2.18% -1.94% 1.38% 8.42% 16.67% 2.81% -
  Horiz. % 132.10% 129.28% 131.84% 130.05% 119.95% 102.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.0900 0.0500 0.0550 0.0700 0.0900 0.0700 0.1000 -
P/RPS 10.23 3.53 2.88 3.28 3.85 2.81 3.72 95.92%
  QoQ % 189.80% 22.57% -12.20% -14.81% 37.01% -24.46% -
  Horiz. % 275.00% 94.89% 77.42% 88.17% 103.49% 75.54% 100.00%
P/EPS -12.63 -74.82 1,395.83 -17.75 -16.01 -9.28 -11.30 7.68%
  QoQ % 83.12% -105.36% 7,963.83% -10.87% -72.52% 17.88% -
  Horiz. % 111.77% 662.12% -12,352.48% 157.08% 141.68% 82.12% 100.00%
EY -7.92 -1.34 0.07 -5.63 -6.25 -10.78 -8.85 -7.12%
  QoQ % -491.04% -2,014.29% 101.24% 9.92% 42.02% -21.81% -
  Horiz. % 89.49% 15.14% -0.79% 63.62% 70.62% 121.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.19 0.16 0.18 0.20 0.15 0.18 67.21%
  QoQ % 105.26% 18.75% -11.11% -10.00% 33.33% -16.67% -
  Horiz. % 216.67% 105.56% 88.89% 100.00% 111.11% 83.33% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 25/11/19 27/08/19 29/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.0450 0.0750 0.0550 0.0500 0.0800 0.0900 0.0800 -
P/RPS 5.11 5.29 2.88 2.34 3.42 3.61 2.98 43.12%
  QoQ % -3.40% 83.68% 23.08% -31.58% -5.26% 21.14% -
  Horiz. % 171.48% 177.52% 96.64% 78.52% 114.77% 121.14% 100.00%
P/EPS -6.32 -112.22 1,395.83 -12.68 -14.23 -11.93 -9.04 -21.18%
  QoQ % 94.37% -108.04% 11,108.12% 10.89% -19.28% -31.97% -
  Horiz. % 69.91% 1,241.37% -15,440.60% 140.27% 157.41% 131.97% 100.00%
EY -15.84 -0.89 0.07 -7.89 -7.03 -8.39 -11.06 26.97%
  QoQ % -1,679.78% -1,371.43% 100.89% -12.23% 16.21% 24.14% -
  Horiz. % 143.22% 8.05% -0.63% 71.34% 63.56% 75.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.28 0.16 0.13 0.17 0.19 0.14 26.76%
  QoQ % -28.57% 75.00% 23.08% -23.53% -10.53% 35.71% -
  Horiz. % 142.86% 200.00% 114.29% 92.86% 121.43% 135.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

421  134  408  1247 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-H8M 0.65-0.045 
 MINETEC 0.15+0.01 
 VELESTO 0.13+0.01 
 ARMADA 0.14+0.005 
 JAKS 0.82+0.03 
 SANICHI 0.0450.00 
 HUBLINE 0.045-0.005 
 HSI-C9S 0.285+0.01 
 SAPNRG 0.08+0.005 
 EDUSPEC 0.0150.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers