Highlights

[PERDANA] QoQ TTM Result on 2018-06-30 [#2]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 24-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     43.28%    YoY -     -0.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 198,579 189,653 159,504 148,044 145,635 147,787 161,230 14.92%
  QoQ % 4.71% 18.90% 7.74% 1.65% -1.46% -8.34% -
  Horiz. % 123.17% 117.63% 98.93% 91.82% 90.33% 91.66% 100.00%
PBT -5,546 -38,921 -93,520 -115,016 -203,597 -183,435 -148,455 -88.85%
  QoQ % 85.75% 58.38% 18.69% 43.51% -10.99% -23.56% -
  Horiz. % 3.74% 26.22% 63.00% 77.48% 137.14% 123.56% 100.00%
Tax -1,650 -1,989 3,947 57 906 1,487 8,584 -
  QoQ % 17.04% -150.39% 6,824.56% -93.71% -39.07% -82.68% -
  Horiz. % -19.22% -23.17% 45.98% 0.66% 10.55% 17.32% 100.00%
NP -7,196 -40,910 -89,573 -114,959 -202,691 -181,948 -139,871 -86.19%
  QoQ % 82.41% 54.33% 22.08% 43.28% -11.40% -30.08% -
  Horiz. % 5.14% 29.25% 64.04% 82.19% 144.91% 130.08% 100.00%
NP to SH -7,195 -40,909 -89,571 -114,957 -202,689 -181,946 -139,865 -86.19%
  QoQ % 82.41% 54.33% 22.08% 43.28% -11.40% -30.09% -
  Horiz. % 5.14% 29.25% 64.04% 82.19% 144.92% 130.09% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 205,775 230,563 249,077 263,003 348,326 329,735 301,101 -22.43%
  QoQ % -10.75% -7.43% -5.29% -24.50% 5.64% 9.51% -
  Horiz. % 68.34% 76.57% 82.72% 87.35% 115.68% 109.51% 100.00%
Net Worth 412,589 459,297 451,513 435,943 404,804 498,221 560,499 -18.49%
  QoQ % -10.17% 1.72% 3.57% 7.69% -18.75% -11.11% -
  Horiz. % 73.61% 81.94% 80.56% 77.78% 72.22% 88.89% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 412,589 459,297 451,513 435,943 404,804 498,221 560,499 -18.49%
  QoQ % -10.17% 1.72% 3.57% 7.69% -18.75% -11.11% -
  Horiz. % 73.61% 81.94% 80.56% 77.78% 72.22% 88.89% 100.00%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.62 % -21.57 % -56.16 % -77.65 % -139.18 % -123.12 % -86.75 % -87.99%
  QoQ % 83.22% 61.59% 27.68% 44.21% -13.04% -41.93% -
  Horiz. % 4.17% 24.86% 64.74% 89.51% 160.44% 141.93% 100.00%
ROE -1.74 % -8.91 % -19.84 % -26.37 % -50.07 % -36.52 % -24.95 % -83.08%
  QoQ % 80.47% 55.09% 24.76% 47.33% -37.10% -46.37% -
  Horiz. % 6.97% 35.71% 79.52% 105.69% 200.68% 146.37% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 25.51 24.36 20.49 19.02 18.71 18.98 20.71 14.92%
  QoQ % 4.72% 18.89% 7.73% 1.66% -1.42% -8.35% -
  Horiz. % 123.18% 117.62% 98.94% 91.84% 90.34% 91.65% 100.00%
EPS -0.92 -5.26 -11.51 -14.77 -26.04 -23.37 -17.97 -86.24%
  QoQ % 82.51% 54.30% 22.07% 43.28% -11.42% -30.05% -
  Horiz. % 5.12% 29.27% 64.05% 82.19% 144.91% 130.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5900 0.5800 0.5600 0.5200 0.6400 0.7200 -18.49%
  QoQ % -10.17% 1.72% 3.57% 7.69% -18.75% -11.11% -
  Horiz. % 73.61% 81.94% 80.56% 77.78% 72.22% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,204,540
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.01 8.60 7.24 6.72 6.61 6.70 7.31 14.97%
  QoQ % 4.77% 18.78% 7.74% 1.66% -1.34% -8.34% -
  Horiz. % 123.26% 117.65% 99.04% 91.93% 90.42% 91.66% 100.00%
EPS -0.33 -1.86 -4.06 -5.21 -9.19 -8.25 -6.34 -86.08%
  QoQ % 82.26% 54.19% 22.07% 43.31% -11.39% -30.13% -
  Horiz. % 5.21% 29.34% 64.04% 82.18% 144.95% 130.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1872 0.2083 0.2048 0.1977 0.1836 0.2260 0.2542 -18.47%
  QoQ % -10.13% 1.71% 3.59% 7.68% -18.76% -11.09% -
  Horiz. % 73.64% 81.94% 80.57% 77.77% 72.23% 88.91% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.4100 0.2150 0.2200 0.1950 0.2600 0.3250 1.5400 -
P/RPS 1.61 0.88 1.07 1.03 1.39 1.71 7.44 -63.99%
  QoQ % 82.95% -17.76% 3.88% -25.90% -18.71% -77.02% -
  Horiz. % 21.64% 11.83% 14.38% 13.84% 18.68% 22.98% 100.00%
P/EPS -44.36 -4.09 -1.91 -1.32 -1.00 -1.39 -8.57 199.53%
  QoQ % -984.60% -114.14% -44.70% -32.00% 28.06% 83.78% -
  Horiz. % 517.62% 47.72% 22.29% 15.40% 11.67% 16.22% 100.00%
EY -2.25 -24.44 -52.30 -75.73 -100.14 -71.91 -11.67 -66.66%
  QoQ % 90.79% 53.27% 30.94% 24.38% -39.26% -516.20% -
  Horiz. % 19.28% 209.43% 448.16% 648.93% 858.10% 616.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.36 0.38 0.35 0.50 0.51 2.14 -49.44%
  QoQ % 113.89% -5.26% 8.57% -30.00% -1.96% -76.17% -
  Horiz. % 35.98% 16.82% 17.76% 16.36% 23.36% 23.83% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 21/02/19 22/11/18 24/08/18 23/05/18 22/02/18 21/11/17 -
Price 0.3100 0.2650 0.2900 0.2100 0.2150 0.3250 1.5400 -
P/RPS 1.22 1.09 1.42 1.10 1.15 1.71 7.44 -70.07%
  QoQ % 11.93% -23.24% 29.09% -4.35% -32.75% -77.02% -
  Horiz. % 16.40% 14.65% 19.09% 14.78% 15.46% 22.98% 100.00%
P/EPS -33.54 -5.04 -2.52 -1.42 -0.83 -1.39 -8.57 148.55%
  QoQ % -565.48% -100.00% -77.46% -71.08% 40.29% 83.78% -
  Horiz. % 391.37% 58.81% 29.40% 16.57% 9.68% 16.22% 100.00%
EY -2.98 -19.83 -39.68 -70.32 -121.10 -71.91 -11.67 -59.78%
  QoQ % 84.97% 50.03% 43.57% 41.93% -68.40% -516.20% -
  Horiz. % 25.54% 169.92% 340.02% 602.57% 1,037.70% 616.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.45 0.50 0.38 0.41 0.51 2.14 -58.15%
  QoQ % 28.89% -10.00% 31.58% -7.32% -19.61% -76.17% -
  Horiz. % 27.10% 21.03% 23.36% 17.76% 19.16% 23.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
3. DUFU technology product used for Covid-19 detection? News1
4. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
5. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
6. 大海啸来袭你靠自己?/拿督刘明 包公升堂●拿督刘明
7. [转贴] 现在可以买股吗? - RH Research Good Articles to Share
8. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
Partners & Brokers