Highlights

[PERDANA] QoQ TTM Result on 2015-12-31 [#4]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 24-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -471.22%    YoY -     -230.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 192,947 185,891 200,699 228,194 257,137 305,065 329,455 -29.93%
  QoQ % 3.80% -7.38% -12.05% -11.26% -15.71% -7.40% -
  Horiz. % 58.57% 56.42% 60.92% 69.26% 78.05% 92.60% 100.00%
PBT -102,794 -145,001 -136,294 -114,927 -18,555 44,683 79,654 -
  QoQ % 29.11% -6.39% -18.59% -519.39% -141.53% -43.90% -
  Horiz. % -129.05% -182.04% -171.11% -144.28% -23.29% 56.10% 100.00%
Tax -9,844 -9,512 -3,224 -3,541 -1,816 -2,406 -1,618 232.18%
  QoQ % -3.49% -195.04% 8.95% -94.99% 24.52% -48.70% -
  Horiz. % 608.41% 587.89% 199.26% 218.85% 112.24% 148.70% 100.00%
NP -112,638 -154,513 -139,518 -118,468 -20,371 42,277 78,036 -
  QoQ % 27.10% -10.75% -17.77% -481.55% -148.18% -45.82% -
  Horiz. % -144.34% -198.00% -178.79% -151.81% -26.10% 54.18% 100.00%
NP to SH -112,639 -154,514 -139,519 -118,917 -20,818 41,831 77,589 -
  QoQ % 27.10% -10.75% -17.32% -471.22% -149.77% -46.09% -
  Horiz. % -145.17% -199.14% -179.82% -153.27% -26.83% 53.91% 100.00%
Tax Rate - % - % - % - % - % 5.38 % 2.03 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 165.02% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 265.02% 100.00%
Total Cost 305,585 340,404 340,217 346,662 277,508 262,788 251,419 13.85%
  QoQ % -10.23% 0.05% -1.86% 24.92% 5.60% 4.52% -
  Horiz. % 121.54% 135.39% 135.32% 137.88% 110.38% 104.52% 100.00%
Net Worth 686,289 661,700 677,269 745,886 786,088 710,745 693,912 -0.73%
  QoQ % 3.72% -2.30% -9.20% -5.11% 10.60% 2.43% -
  Horiz. % 98.90% 95.36% 97.60% 107.49% 113.28% 102.43% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 686,289 661,700 677,269 745,886 786,088 710,745 693,912 -0.73%
  QoQ % 3.72% -2.30% -9.20% -5.11% 10.60% 2.43% -
  Horiz. % 98.90% 95.36% 97.60% 107.49% 113.28% 102.43% 100.00%
NOSH 779,874 778,470 778,470 776,964 748,655 748,152 738,205 3.72%
  QoQ % 0.18% 0.00% 0.19% 3.78% 0.07% 1.35% -
  Horiz. % 105.64% 105.45% 105.45% 105.25% 101.42% 101.35% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -58.38 % -83.12 % -69.52 % -51.92 % -7.92 % 13.86 % 23.69 % -
  QoQ % 29.76% -19.56% -33.90% -555.56% -157.14% -41.49% -
  Horiz. % -246.43% -350.87% -293.46% -219.16% -33.43% 58.51% 100.00%
ROE -16.41 % -23.35 % -20.60 % -15.94 % -2.65 % 5.89 % 11.18 % -
  QoQ % 29.72% -13.35% -29.23% -501.51% -144.99% -47.32% -
  Horiz. % -146.78% -208.86% -184.26% -142.58% -23.70% 52.68% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 24.74 23.88 25.78 29.37 34.35 40.78 44.63 -32.45%
  QoQ % 3.60% -7.37% -12.22% -14.50% -15.77% -8.63% -
  Horiz. % 55.43% 53.51% 57.76% 65.81% 76.97% 91.37% 100.00%
EPS -14.44 -19.85 -17.92 -15.31 -2.78 5.59 10.51 -
  QoQ % 27.25% -10.77% -17.05% -450.72% -149.73% -46.81% -
  Horiz. % -137.39% -188.87% -170.50% -145.67% -26.45% 53.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8800 0.8500 0.8700 0.9600 1.0500 0.9500 0.9400 -4.29%
  QoQ % 3.53% -2.30% -9.37% -8.57% 10.53% 1.06% -
  Horiz. % 93.62% 90.43% 92.55% 102.13% 111.70% 101.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,204,540
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.75 8.43 9.10 10.35 11.66 13.84 14.94 -29.93%
  QoQ % 3.80% -7.36% -12.08% -11.23% -15.75% -7.36% -
  Horiz. % 58.57% 56.43% 60.91% 69.28% 78.05% 92.64% 100.00%
EPS -5.11 -7.01 -6.33 -5.39 -0.94 1.90 3.52 -
  QoQ % 27.10% -10.74% -17.44% -473.40% -149.47% -46.02% -
  Horiz. % -145.17% -199.15% -179.83% -153.12% -26.70% 53.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3113 0.3002 0.3072 0.3383 0.3566 0.3224 0.3148 -0.74%
  QoQ % 3.70% -2.28% -9.19% -5.13% 10.61% 2.41% -
  Horiz. % 98.89% 95.36% 97.59% 107.47% 113.28% 102.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.5400 1.5400 1.5400 1.5400 1.5400 1.5200 1.2400 -
P/RPS 6.22 6.45 5.97 5.24 4.48 3.73 2.78 70.82%
  QoQ % -3.57% 8.04% 13.93% 16.96% 20.11% 34.17% -
  Horiz. % 223.74% 232.01% 214.75% 188.49% 161.15% 134.17% 100.00%
P/EPS -10.66 -7.76 -8.59 -10.06 -55.38 27.19 11.80 -
  QoQ % -37.37% 9.66% 14.61% 81.83% -303.68% 130.42% -
  Horiz. % -90.34% -65.76% -72.80% -85.25% -469.32% 230.42% 100.00%
EY -9.38 -12.89 -11.64 -9.94 -1.81 3.68 8.48 -
  QoQ % 27.23% -10.74% -17.10% -449.17% -149.18% -56.60% -
  Horiz. % -110.61% -152.00% -137.26% -117.22% -21.34% 43.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.75 1.81 1.77 1.60 1.47 1.60 1.32 20.62%
  QoQ % -3.31% 2.26% 10.62% 8.84% -8.12% 21.21% -
  Horiz. % 132.58% 137.12% 134.09% 121.21% 111.36% 121.21% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 21/11/16 22/08/16 25/05/16 24/02/16 24/11/15 25/08/15 21/05/15 -
Price 1.5400 1.5400 1.5400 1.5400 1.5400 1.5200 1.5200 -
P/RPS 6.22 6.45 5.97 5.24 4.48 3.73 3.41 49.12%
  QoQ % -3.57% 8.04% 13.93% 16.96% 20.11% 9.38% -
  Horiz. % 182.40% 189.15% 175.07% 153.67% 131.38% 109.38% 100.00%
P/EPS -10.66 -7.76 -8.59 -10.06 -55.38 27.19 14.46 -
  QoQ % -37.37% 9.66% 14.61% 81.83% -303.68% 88.04% -
  Horiz. % -73.72% -53.67% -59.41% -69.57% -382.99% 188.04% 100.00%
EY -9.38 -12.89 -11.64 -9.94 -1.81 3.68 6.91 -
  QoQ % 27.23% -10.74% -17.10% -449.17% -149.18% -46.74% -
  Horiz. % -135.75% -186.54% -168.45% -143.85% -26.19% 53.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.75 1.81 1.77 1.60 1.47 1.60 1.62 5.27%
  QoQ % -3.31% 2.26% 10.62% 8.84% -8.12% -1.23% -
  Horiz. % 108.02% 111.73% 109.26% 98.77% 90.74% 98.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
3. DUFU technology product used for Covid-19 detection? News1
4. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
5. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
6. 大海啸来袭你靠自己?/拿督刘明 包公升堂●拿督刘明
7. [转贴] 现在可以买股吗? - RH Research Good Articles to Share
8. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
Partners & Brokers