Highlights

[PERDANA] QoQ TTM Result on 2015-03-31 [#1]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 21-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     -14.71%    YoY -     6.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 228,194 257,137 305,065 329,455 347,217 347,707 322,057 -20.47%
  QoQ % -11.26% -15.71% -7.40% -5.12% -0.14% 7.96% -
  Horiz. % 70.86% 79.84% 94.72% 102.30% 107.81% 107.96% 100.00%
PBT -114,927 -18,555 44,683 79,654 92,435 95,351 83,419 -
  QoQ % -519.39% -141.53% -43.90% -13.83% -3.06% 14.30% -
  Horiz. % -137.77% -22.24% 53.56% 95.49% 110.81% 114.30% 100.00%
Tax -3,541 -1,816 -2,406 -1,618 -1,469 -1,020 -228 519.38%
  QoQ % -94.99% 24.52% -48.70% -10.14% -44.02% -347.37% -
  Horiz. % 1,553.07% 796.49% 1,055.26% 709.65% 644.30% 447.37% 100.00%
NP -118,468 -20,371 42,277 78,036 90,966 94,331 83,191 -
  QoQ % -481.55% -148.18% -45.82% -14.21% -3.57% 13.39% -
  Horiz. % -142.40% -24.49% 50.82% 93.80% 109.35% 113.39% 100.00%
NP to SH -118,917 -20,818 41,831 77,589 90,968 94,927 83,428 -
  QoQ % -471.22% -149.77% -46.09% -14.71% -4.17% 13.78% -
  Horiz. % -142.54% -24.95% 50.14% 93.00% 109.04% 113.78% 100.00%
Tax Rate - % - % 5.38 % 2.03 % 1.59 % 1.07 % 0.27 % -
  QoQ % 0.00% 0.00% 165.02% 27.67% 48.60% 296.30% -
  Horiz. % 0.00% 0.00% 1,992.59% 751.85% 588.89% 396.30% 100.00%
Total Cost 346,662 277,508 262,788 251,419 256,251 253,376 238,866 28.10%
  QoQ % 24.92% 5.60% 4.52% -1.89% 1.13% 6.07% -
  Horiz. % 145.13% 116.18% 110.01% 105.26% 107.28% 106.07% 100.00%
Net Worth 745,886 786,088 710,745 693,912 687,512 642,112 605,841 14.83%
  QoQ % -5.11% 10.60% 2.43% 0.93% 7.07% 5.99% -
  Horiz. % 123.12% 129.75% 117.32% 114.54% 113.48% 105.99% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 745,886 786,088 710,745 693,912 687,512 642,112 605,841 14.83%
  QoQ % -5.11% 10.60% 2.43% 0.93% 7.07% 5.99% -
  Horiz. % 123.12% 129.75% 117.32% 114.54% 113.48% 105.99% 100.00%
NOSH 776,964 748,655 748,152 738,205 739,261 738,060 738,830 3.40%
  QoQ % 3.78% 0.07% 1.35% -0.14% 0.16% -0.10% -
  Horiz. % 105.16% 101.33% 101.26% 99.92% 100.06% 99.90% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -51.92 % -7.92 % 13.86 % 23.69 % 26.20 % 27.13 % 25.83 % -
  QoQ % -555.56% -157.14% -41.49% -9.58% -3.43% 5.03% -
  Horiz. % -201.01% -30.66% 53.66% 91.72% 101.43% 105.03% 100.00%
ROE -15.94 % -2.65 % 5.89 % 11.18 % 13.23 % 14.78 % 13.77 % -
  QoQ % -501.51% -144.99% -47.32% -15.50% -10.49% 7.33% -
  Horiz. % -115.76% -19.24% 42.77% 81.19% 96.08% 107.33% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 29.37 34.35 40.78 44.63 46.97 47.11 43.59 -23.09%
  QoQ % -14.50% -15.77% -8.63% -4.98% -0.30% 8.08% -
  Horiz. % 67.38% 78.80% 93.55% 102.39% 107.75% 108.08% 100.00%
EPS -15.31 -2.78 5.59 10.51 12.31 12.86 11.29 -
  QoQ % -450.72% -149.73% -46.81% -14.62% -4.28% 13.91% -
  Horiz. % -135.61% -24.62% 49.51% 93.09% 109.03% 113.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9600 1.0500 0.9500 0.9400 0.9300 0.8700 0.8200 11.05%
  QoQ % -8.57% 10.53% 1.06% 1.08% 6.90% 6.10% -
  Horiz. % 117.07% 128.05% 115.85% 114.63% 113.41% 106.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,204,540
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.35 11.66 13.84 14.94 15.75 15.77 14.61 -20.48%
  QoQ % -11.23% -15.75% -7.36% -5.14% -0.13% 7.94% -
  Horiz. % 70.84% 79.81% 94.73% 102.26% 107.80% 107.94% 100.00%
EPS -5.39 -0.94 1.90 3.52 4.13 4.31 3.78 -
  QoQ % -473.40% -149.47% -46.02% -14.77% -4.18% 14.02% -
  Horiz. % -142.59% -24.87% 50.26% 93.12% 109.26% 114.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3383 0.3566 0.3224 0.3148 0.3119 0.2913 0.2748 14.82%
  QoQ % -5.13% 10.61% 2.41% 0.93% 7.07% 6.00% -
  Horiz. % 123.11% 129.77% 117.32% 114.56% 113.50% 106.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.5400 1.5400 1.5200 1.2400 1.1100 1.8100 1.8300 -
P/RPS 5.24 4.48 3.73 2.78 2.36 3.84 4.20 15.85%
  QoQ % 16.96% 20.11% 34.17% 17.80% -38.54% -8.57% -
  Horiz. % 124.76% 106.67% 88.81% 66.19% 56.19% 91.43% 100.00%
P/EPS -10.06 -55.38 27.19 11.80 9.02 14.07 16.21 -
  QoQ % 81.83% -303.68% 130.42% 30.82% -35.89% -13.20% -
  Horiz. % -62.06% -341.64% 167.74% 72.79% 55.64% 86.80% 100.00%
EY -9.94 -1.81 3.68 8.48 11.09 7.11 6.17 -
  QoQ % -449.17% -149.18% -56.60% -23.53% 55.98% 15.24% -
  Horiz. % -161.10% -29.34% 59.64% 137.44% 179.74% 115.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.60 1.47 1.60 1.32 1.19 2.08 2.23 -19.81%
  QoQ % 8.84% -8.12% 21.21% 10.92% -42.79% -6.73% -
  Horiz. % 71.75% 65.92% 71.75% 59.19% 53.36% 93.27% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 24/11/15 25/08/15 21/05/15 23/02/15 25/11/14 19/08/14 -
Price 1.5400 1.5400 1.5200 1.5200 1.1900 1.3100 1.8300 -
P/RPS 5.24 4.48 3.73 3.41 2.53 2.78 4.20 15.85%
  QoQ % 16.96% 20.11% 9.38% 34.78% -8.99% -33.81% -
  Horiz. % 124.76% 106.67% 88.81% 81.19% 60.24% 66.19% 100.00%
P/EPS -10.06 -55.38 27.19 14.46 9.67 10.19 16.21 -
  QoQ % 81.83% -303.68% 88.04% 49.53% -5.10% -37.14% -
  Horiz. % -62.06% -341.64% 167.74% 89.20% 59.65% 62.86% 100.00%
EY -9.94 -1.81 3.68 6.91 10.34 9.82 6.17 -
  QoQ % -449.17% -149.18% -46.74% -33.17% 5.30% 59.16% -
  Horiz. % -161.10% -29.34% 59.64% 111.99% 167.59% 159.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.60 1.47 1.60 1.62 1.28 1.51 2.23 -19.81%
  QoQ % 8.84% -8.12% -1.23% 26.56% -15.23% -32.29% -
  Horiz. % 71.75% 65.92% 71.75% 72.65% 57.40% 67.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
3. DUFU technology product used for Covid-19 detection? News1
4. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
5. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
6. 大海啸来袭你靠自己?/拿督刘明 包公升堂●拿督刘明
7. [转贴] 现在可以买股吗? - RH Research Good Articles to Share
8. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
Partners & Brokers