Highlights

[TOPGLOV] QoQ TTM Result on 2019-02-28 [#2]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 22-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2019
Quarter 28-Feb-2019  [#2]
Profit Trend QoQ -     -0.73%    YoY -     11.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 4,748,894 4,801,759 4,829,021 4,739,360 4,537,835 4,213,986 3,899,545 14.03%
  QoQ % -1.10% -0.56% 1.89% 4.44% 7.69% 8.06% -
  Horiz. % 121.78% 123.14% 123.84% 121.54% 116.37% 108.06% 100.00%
PBT 414,321 430,748 491,575 543,545 542,599 522,710 479,840 -9.32%
  QoQ % -3.81% -12.37% -9.56% 0.17% 3.80% 8.93% -
  Horiz. % 86.35% 89.77% 102.45% 113.28% 113.08% 108.93% 100.00%
Tax -40,623 -57,136 -96,059 -103,831 -99,572 -85,409 -46,335 -8.39%
  QoQ % 28.90% 40.52% 7.49% -4.28% -16.58% -84.33% -
  Horiz. % 87.67% 123.31% 207.31% 224.09% 214.90% 184.33% 100.00%
NP 373,698 373,612 395,516 439,714 443,027 437,301 433,505 -9.41%
  QoQ % 0.02% -5.54% -10.05% -0.75% 1.31% 0.88% -
  Horiz. % 86.20% 86.18% 91.24% 101.43% 102.20% 100.88% 100.00%
NP to SH 371,935 370,564 392,104 435,010 438,228 433,618 430,648 -9.30%
  QoQ % 0.37% -5.49% -9.86% -0.73% 1.06% 0.69% -
  Horiz. % 86.37% 86.05% 91.05% 101.01% 101.76% 100.69% 100.00%
Tax Rate 9.80 % 13.26 % 19.54 % 19.10 % 18.35 % 16.34 % 9.66 % 0.96%
  QoQ % -26.09% -32.14% 2.30% 4.09% 12.30% 69.15% -
  Horiz. % 101.45% 137.27% 202.28% 197.72% 189.96% 169.15% 100.00%
Total Cost 4,375,196 4,428,147 4,433,505 4,299,646 4,094,808 3,776,685 3,466,040 16.78%
  QoQ % -1.20% -0.12% 3.11% 5.00% 8.42% 8.96% -
  Horiz. % 126.23% 127.76% 127.91% 124.05% 118.14% 108.96% 100.00%
Net Worth 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 2,415,346 2,236,463 10.00%
  QoQ % 6.08% -1.82% -1.02% 1.04% 2.58% 8.00% -
  Horiz. % 115.39% 108.77% 110.79% 111.93% 110.78% 108.00% 100.00%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 191,826 191,826 217,199 215,746 215,746 215,746 194,467 -0.91%
  QoQ % 0.00% -11.68% 0.67% 0.00% 0.00% 10.94% -
  Horiz. % 98.64% 98.64% 111.69% 110.94% 110.94% 110.94% 100.00%
Div Payout % 51.58 % 51.77 % 55.39 % 49.60 % 49.23 % 49.76 % 45.16 % 9.26%
  QoQ % -0.37% -6.54% 11.67% 0.75% -1.07% 10.19% -
  Horiz. % 114.22% 114.64% 122.65% 109.83% 109.01% 110.19% 100.00%
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 2,415,346 2,236,463 10.00%
  QoQ % 6.08% -1.82% -1.02% 1.04% 2.58% 8.00% -
  Horiz. % 115.39% 108.77% 110.79% 111.93% 110.78% 108.00% 100.00%
NOSH 2,555,009 2,560,589 2,554,370 2,554,359 2,554,246 1,277,961 1,256,440 60.44%
  QoQ % -0.22% 0.24% 0.00% 0.00% 99.87% 1.71% -
  Horiz. % 203.35% 203.80% 203.30% 203.30% 203.29% 101.71% 100.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 7.87 % 7.78 % 8.19 % 9.28 % 9.76 % 10.38 % 11.12 % -20.57%
  QoQ % 1.16% -5.01% -11.75% -4.92% -5.97% -6.65% -
  Horiz. % 70.77% 69.96% 73.65% 83.45% 87.77% 93.35% 100.00%
ROE 14.41 % 15.23 % 15.83 % 17.38 % 17.69 % 17.95 % 19.26 % -17.57%
  QoQ % -5.38% -3.79% -8.92% -1.75% -1.45% -6.80% -
  Horiz. % 74.82% 79.08% 82.19% 90.24% 91.85% 93.20% 100.00%
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 185.87 187.53 189.05 185.54 177.66 329.74 310.36 -28.93%
  QoQ % -0.89% -0.80% 1.89% 4.44% -46.12% 6.24% -
  Horiz. % 59.89% 60.42% 60.91% 59.78% 57.24% 106.24% 100.00%
EPS 14.56 14.47 15.35 17.03 17.16 33.93 34.28 -43.47%
  QoQ % 0.62% -5.73% -9.86% -0.76% -49.43% -1.02% -
  Horiz. % 42.47% 42.21% 44.78% 49.68% 50.06% 98.98% 100.00%
DPS 7.50 7.50 8.50 8.45 8.45 17.00 15.50 -38.34%
  QoQ % 0.00% -11.76% 0.59% 0.00% -50.29% 9.68% -
  Horiz. % 48.39% 48.39% 54.84% 54.52% 54.52% 109.68% 100.00%
NAPS 1.0100 0.9500 0.9700 0.9800 0.9700 1.8900 1.7800 -31.44%
  QoQ % 6.32% -2.06% -1.02% 1.03% -48.68% 6.18% -
  Horiz. % 56.74% 53.37% 54.49% 55.06% 54.49% 106.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,762
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 57.87 58.51 58.84 57.75 55.29 51.35 47.52 14.02%
  QoQ % -1.09% -0.56% 1.89% 4.45% 7.67% 8.06% -
  Horiz. % 121.78% 123.13% 123.82% 121.53% 116.35% 108.06% 100.00%
EPS 4.53 4.52 4.78 5.30 5.34 5.28 5.25 -9.36%
  QoQ % 0.22% -5.44% -9.81% -0.75% 1.14% 0.57% -
  Horiz. % 86.29% 86.10% 91.05% 100.95% 101.71% 100.57% 100.00%
DPS 2.34 2.34 2.65 2.63 2.63 2.63 2.37 -0.84%
  QoQ % 0.00% -11.70% 0.76% 0.00% 0.00% 10.97% -
  Horiz. % 98.73% 98.73% 111.81% 110.97% 110.97% 110.97% 100.00%
NAPS 0.3144 0.2964 0.3019 0.3050 0.3019 0.2943 0.2725 9.99%
  QoQ % 6.07% -1.82% -1.02% 1.03% 2.58% 8.00% -
  Horiz. % 115.38% 108.77% 110.79% 111.93% 110.79% 108.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 4.5000 4.7500 5.0500 4.5400 5.9700 11.1400 10.2600 -
P/RPS 2.42 2.53 2.67 2.45 3.36 3.38 3.31 -18.83%
  QoQ % -4.35% -5.24% 8.98% -27.08% -0.59% 2.11% -
  Horiz. % 73.11% 76.44% 80.66% 74.02% 101.51% 102.11% 100.00%
P/EPS 30.91 32.82 32.90 26.66 34.80 32.83 29.93 2.17%
  QoQ % -5.82% -0.24% 23.41% -23.39% 6.00% 9.69% -
  Horiz. % 103.27% 109.66% 109.92% 89.07% 116.27% 109.69% 100.00%
EY 3.23 3.05 3.04 3.75 2.87 3.05 3.34 -2.21%
  QoQ % 5.90% 0.33% -18.93% 30.66% -5.90% -8.68% -
  Horiz. % 96.71% 91.32% 91.02% 112.28% 85.93% 91.32% 100.00%
DY 1.67 1.58 1.68 1.86 1.41 1.53 1.51 6.94%
  QoQ % 5.70% -5.95% -9.68% 31.91% -7.84% 1.32% -
  Horiz. % 110.60% 104.64% 111.26% 123.18% 93.38% 101.32% 100.00%
P/NAPS 4.46 5.00 5.21 4.63 6.15 5.89 5.76 -15.66%
  QoQ % -10.80% -4.03% 12.53% -24.72% 4.41% 2.26% -
  Horiz. % 77.43% 86.81% 90.45% 80.38% 106.77% 102.26% 100.00%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 17/12/19 26/09/19 18/06/19 22/03/19 17/12/18 11/10/18 19/06/18 -
Price 4.6600 4.7200 4.8700 4.4300 5.7400 10.7000 11.3200 -
P/RPS 2.51 2.52 2.58 2.39 3.23 3.24 3.65 -22.07%
  QoQ % -0.40% -2.33% 7.95% -26.01% -0.31% -11.23% -
  Horiz. % 68.77% 69.04% 70.68% 65.48% 88.49% 88.77% 100.00%
P/EPS 32.01 32.62 31.73 26.01 33.46 31.54 33.03 -2.07%
  QoQ % -1.87% 2.80% 21.99% -22.27% 6.09% -4.51% -
  Horiz. % 96.91% 98.76% 96.06% 78.75% 101.30% 95.49% 100.00%
EY 3.12 3.07 3.15 3.84 2.99 3.17 3.03 1.97%
  QoQ % 1.63% -2.54% -17.97% 28.43% -5.68% 4.62% -
  Horiz. % 102.97% 101.32% 103.96% 126.73% 98.68% 104.62% 100.00%
DY 1.61 1.59 1.75 1.91 1.47 1.59 1.37 11.35%
  QoQ % 1.26% -9.14% -8.38% 29.93% -7.55% 16.06% -
  Horiz. % 117.52% 116.06% 127.74% 139.42% 107.30% 116.06% 100.00%
P/NAPS 4.61 4.97 5.02 4.52 5.92 5.66 6.36 -19.29%
  QoQ % -7.24% -1.00% 11.06% -23.65% 4.59% -11.01% -
  Horiz. % 72.48% 78.14% 78.93% 71.07% 93.08% 88.99% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

217  231  552  1512 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GIIB-OR 0.0050.00 
 ENCORP 0.335+0.01 
 ATTA-WB 0.15+0.10 
 FOCUS 0.045+0.005 
 SKPRES-WB 0.21-0.005 
 YB 0.60+0.035 
 QES 0.90+0.01 
 SERBADK 0.3950.00 
 VSOLAR 0.0150.00 
 HSI-CIK 0.165-0.01 
PARTNERS & BROKERS