Highlights

[TOPGLOV] QoQ TTM Result on 2020-02-29 [#2]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 19-Mar-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2020
Quarter 29-Feb-2020  [#2]
Profit Trend QoQ -     2.66%    YoY -     -12.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 10,786,470 7,236,317 5,316,795 4,818,706 4,748,894 4,801,759 4,829,021 70.63%
  QoQ % 49.06% 36.10% 10.34% 1.47% -1.10% -0.56% -
  Horiz. % 223.37% 149.85% 110.10% 99.79% 98.34% 99.44% 100.00%
PBT 5,271,473 2,301,400 759,006 419,225 414,321 430,748 491,575 384.19%
  QoQ % 129.06% 203.21% 81.05% 1.18% -3.81% -12.37% -
  Horiz. % 1,072.36% 468.17% 154.40% 85.28% 84.28% 87.63% 100.00%
Tax -1,074,226 -397,585 -101,128 -36,192 -40,623 -57,136 -96,059 397.88%
  QoQ % -170.19% -293.15% -179.42% 10.91% 28.90% 40.52% -
  Horiz. % 1,118.30% 413.90% 105.28% 37.68% 42.29% 59.48% 100.00%
NP 4,197,247 1,903,815 657,878 383,033 373,698 373,612 395,516 380.84%
  QoQ % 120.47% 189.39% 71.75% 2.50% 0.02% -5.54% -
  Horiz. % 1,061.21% 481.35% 166.33% 96.84% 94.48% 94.46% 100.00%
NP to SH 4,131,348 1,866,999 655,056 381,826 371,935 370,564 392,104 378.55%
  QoQ % 121.28% 185.01% 71.56% 2.66% 0.37% -5.49% -
  Horiz. % 1,053.64% 476.15% 167.06% 97.38% 94.86% 94.51% 100.00%
Tax Rate 20.38 % 17.28 % 13.32 % 8.63 % 9.80 % 13.26 % 19.54 % 2.84%
  QoQ % 17.94% 29.73% 54.35% -11.94% -26.09% -32.14% -
  Horiz. % 104.30% 88.43% 68.17% 44.17% 50.15% 67.86% 100.00%
Total Cost 6,589,223 5,332,502 4,658,917 4,435,673 4,375,196 4,428,147 4,433,505 30.14%
  QoQ % 23.57% 14.46% 5.03% 1.38% -1.20% -0.12% -
  Horiz. % 148.62% 120.28% 105.08% 100.05% 98.68% 99.88% 100.00%
Net Worth 5,530,804 4,940,287 3,302,584 3,968,221 2,580,559 2,432,559 2,477,738 70.55%
  QoQ % 11.95% 49.59% -16.77% 53.77% 6.08% -1.82% -
  Horiz. % 223.22% 199.39% 133.29% 160.15% 104.15% 98.18% 100.00%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div 2,266,998 944,415 358,437 191,826 191,826 191,826 217,199 375.56%
  QoQ % 140.04% 163.48% 86.86% 0.00% 0.00% -11.68% -
  Horiz. % 1,043.74% 434.82% 165.03% 88.32% 88.32% 88.32% 100.00%
Div Payout % 54.87 % 50.58 % 54.72 % 50.24 % 51.58 % 51.77 % 55.39 % -0.63%
  QoQ % 8.48% -7.57% 8.92% -2.60% -0.37% -6.54% -
  Horiz. % 99.06% 91.32% 98.79% 90.70% 93.12% 93.46% 100.00%
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 5,530,804 4,940,287 3,302,584 3,968,221 2,580,559 2,432,559 2,477,738 70.55%
  QoQ % 11.95% 49.59% -16.77% 53.77% 6.08% -1.82% -
  Horiz. % 223.22% 199.39% 133.29% 160.15% 104.15% 98.18% 100.00%
NOSH 8,015,659 8,098,832 2,560,143 2,560,143 2,555,009 2,560,589 2,554,370 113.89%
  QoQ % -1.03% 216.34% 0.00% 0.20% -0.22% 0.24% -
  Horiz. % 313.80% 317.06% 100.23% 100.23% 100.03% 100.24% 100.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 38.91 % 26.31 % 12.37 % 7.95 % 7.87 % 7.78 % 8.19 % 181.81%
  QoQ % 47.89% 112.69% 55.60% 1.02% 1.16% -5.01% -
  Horiz. % 475.09% 321.25% 151.04% 97.07% 96.09% 94.99% 100.00%
ROE 74.70 % 37.79 % 19.83 % 9.62 % 14.41 % 15.23 % 15.83 % 180.54%
  QoQ % 97.67% 90.57% 106.13% -33.24% -5.38% -3.79% -
  Horiz. % 471.89% 238.72% 125.27% 60.77% 91.03% 96.21% 100.00%
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 134.57 89.35 207.68 188.22 185.87 187.53 189.05 -20.23%
  QoQ % 50.61% -56.98% 10.34% 1.26% -0.89% -0.80% -
  Horiz. % 71.18% 47.26% 109.85% 99.56% 98.32% 99.20% 100.00%
EPS 51.54 23.05 25.59 14.91 14.56 14.47 15.35 123.73%
  QoQ % 123.60% -9.93% 71.63% 2.40% 0.62% -5.73% -
  Horiz. % 335.77% 150.16% 166.71% 97.13% 94.85% 94.27% 100.00%
DPS 28.28 11.66 14.00 7.50 7.50 7.50 8.50 122.38%
  QoQ % 142.54% -16.71% 86.67% 0.00% 0.00% -11.76% -
  Horiz. % 332.71% 137.18% 164.71% 88.24% 88.24% 88.24% 100.00%
NAPS 0.6900 0.6100 1.2900 1.5500 1.0100 0.9500 0.9700 -20.26%
  QoQ % 13.11% -52.71% -16.77% 53.47% 6.32% -2.06% -
  Horiz. % 71.13% 62.89% 132.99% 159.79% 104.12% 97.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,633
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 131.44 88.18 64.79 58.72 57.87 58.51 58.84 70.63%
  QoQ % 49.06% 36.10% 10.34% 1.47% -1.09% -0.56% -
  Horiz. % 223.39% 149.86% 110.11% 99.80% 98.35% 99.44% 100.00%
EPS 50.34 22.75 7.98 4.65 4.53 4.52 4.78 378.40%
  QoQ % 121.27% 185.09% 71.61% 2.65% 0.22% -5.44% -
  Horiz. % 1,053.14% 475.94% 166.95% 97.28% 94.77% 94.56% 100.00%
DPS 27.62 11.51 4.37 2.34 2.34 2.34 2.65 375.11%
  QoQ % 139.97% 163.39% 86.75% 0.00% 0.00% -11.70% -
  Horiz. % 1,042.26% 434.34% 164.91% 88.30% 88.30% 88.30% 100.00%
NAPS 0.6739 0.6020 0.4024 0.4835 0.3144 0.2964 0.3019 70.55%
  QoQ % 11.94% 49.60% -16.77% 53.78% 6.07% -1.82% -
  Horiz. % 223.22% 199.40% 133.29% 160.15% 104.14% 98.18% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 7.1200 26.2800 13.3000 5.6400 4.5000 4.7500 5.0500 -
P/RPS 5.29 29.41 6.40 3.00 2.42 2.53 2.67 57.55%
  QoQ % -82.01% 359.53% 113.33% 23.97% -4.35% -5.24% -
  Horiz. % 198.13% 1,101.50% 239.70% 112.36% 90.64% 94.76% 100.00%
P/EPS 13.81 114.00 51.98 37.82 30.91 32.82 32.90 -43.85%
  QoQ % -87.89% 119.32% 37.44% 22.36% -5.82% -0.24% -
  Horiz. % 41.98% 346.50% 157.99% 114.95% 93.95% 99.76% 100.00%
EY 7.24 0.88 1.92 2.64 3.23 3.05 3.04 78.06%
  QoQ % 722.73% -54.17% -27.27% -18.27% 5.90% 0.33% -
  Horiz. % 238.16% 28.95% 63.16% 86.84% 106.25% 100.33% 100.00%
DY 3.97 0.44 1.05 1.33 1.67 1.58 1.68 77.14%
  QoQ % 802.27% -58.10% -21.05% -20.36% 5.70% -5.95% -
  Horiz. % 236.31% 26.19% 62.50% 79.17% 99.40% 94.05% 100.00%
P/NAPS 10.32 43.08 10.31 3.64 4.46 5.00 5.21 57.53%
  QoQ % -76.04% 317.85% 183.24% -18.39% -10.80% -4.03% -
  Horiz. % 198.08% 826.87% 197.89% 69.87% 85.60% 95.97% 100.00%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 09/12/20 17/09/20 11/06/20 19/03/20 17/12/19 26/09/19 18/06/19 -
Price 6.8400 7.7900 16.7000 5.8500 4.6600 4.7200 4.8700 -
P/RPS 5.08 8.72 8.04 3.11 2.51 2.52 2.58 56.90%
  QoQ % -41.74% 8.46% 158.52% 23.90% -0.40% -2.33% -
  Horiz. % 196.90% 337.98% 311.63% 120.54% 97.29% 97.67% 100.00%
P/EPS 13.27 33.79 65.27 39.22 32.01 32.62 31.73 -43.99%
  QoQ % -60.73% -48.23% 66.42% 22.52% -1.87% 2.80% -
  Horiz. % 41.82% 106.49% 205.70% 123.61% 100.88% 102.80% 100.00%
EY 7.54 2.96 1.53 2.55 3.12 3.07 3.15 78.66%
  QoQ % 154.73% 93.46% -40.00% -18.27% 1.63% -2.54% -
  Horiz. % 239.37% 93.97% 48.57% 80.95% 99.05% 97.46% 100.00%
DY 4.13 1.50 0.84 1.28 1.61 1.59 1.75 76.98%
  QoQ % 175.33% 78.57% -34.38% -20.50% 1.26% -9.14% -
  Horiz. % 236.00% 85.71% 48.00% 73.14% 92.00% 90.86% 100.00%
P/NAPS 9.91 12.77 12.95 3.77 4.61 4.97 5.02 57.17%
  QoQ % -22.40% -1.39% 243.50% -18.22% -7.24% -1.00% -
  Horiz. % 197.41% 254.38% 257.97% 75.10% 91.83% 99.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

438  423  589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.86+0.005 
 AVI 0.17+0.06 
 SERBADK 0.605-0.035 
 ITRONIC 0.21+0.03 
 DNEX-WD 0.325+0.02 
 VIZIONE 0.195-0.01 
 PWF-WA 0.055+0.005 
 SCOMI 0.05-0.005 
 YGL 0.27+0.01 
 SERBADK-WA 0.085-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS