Highlights

[TOPGLOV] QoQ TTM Result on 2019-11-30 [#1]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 17-Dec-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2020
Quarter 30-Nov-2019  [#1]
Profit Trend QoQ -     0.37%    YoY -     -15.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 7,236,317 5,316,795 4,818,706 4,748,894 4,801,759 4,829,021 4,739,360 32.43%
  QoQ % 36.10% 10.34% 1.47% -1.10% -0.56% 1.89% -
  Horiz. % 152.69% 112.18% 101.67% 100.20% 101.32% 101.89% 100.00%
PBT 2,301,400 759,006 419,225 414,321 430,748 491,575 543,545 160.58%
  QoQ % 203.21% 81.05% 1.18% -3.81% -12.37% -9.56% -
  Horiz. % 423.41% 139.64% 77.13% 76.23% 79.25% 90.44% 100.00%
Tax -397,585 -101,128 -36,192 -40,623 -57,136 -96,059 -103,831 143.76%
  QoQ % -293.15% -179.42% 10.91% 28.90% 40.52% 7.49% -
  Horiz. % 382.92% 97.40% 34.86% 39.12% 55.03% 92.51% 100.00%
NP 1,903,815 657,878 383,033 373,698 373,612 395,516 439,714 164.47%
  QoQ % 189.39% 71.75% 2.50% 0.02% -5.54% -10.05% -
  Horiz. % 432.97% 149.61% 87.11% 84.99% 84.97% 89.95% 100.00%
NP to SH 1,866,999 655,056 381,826 371,935 370,564 392,104 435,010 162.93%
  QoQ % 185.01% 71.56% 2.66% 0.37% -5.49% -9.86% -
  Horiz. % 429.19% 150.58% 87.77% 85.50% 85.19% 90.14% 100.00%
Tax Rate 17.28 % 13.32 % 8.63 % 9.80 % 13.26 % 19.54 % 19.10 % -6.43%
  QoQ % 29.73% 54.35% -11.94% -26.09% -32.14% 2.30% -
  Horiz. % 90.47% 69.74% 45.18% 51.31% 69.42% 102.30% 100.00%
Total Cost 5,332,502 4,658,917 4,435,673 4,375,196 4,428,147 4,433,505 4,299,646 15.36%
  QoQ % 14.46% 5.03% 1.38% -1.20% -0.12% 3.11% -
  Horiz. % 124.02% 108.36% 103.16% 101.76% 102.99% 103.11% 100.00%
Net Worth 4,940,287 3,302,584 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 57.01%
  QoQ % 49.59% -16.77% 53.77% 6.08% -1.82% -1.02% -
  Horiz. % 197.35% 131.93% 158.52% 103.09% 97.18% 98.98% 100.00%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div 944,415 358,437 191,826 191,826 191,826 217,199 215,746 166.40%
  QoQ % 163.48% 86.86% 0.00% 0.00% -11.68% 0.67% -
  Horiz. % 437.74% 166.14% 88.91% 88.91% 88.91% 100.67% 100.00%
Div Payout % 50.58 % 54.72 % 50.24 % 51.58 % 51.77 % 55.39 % 49.60 % 1.31%
  QoQ % -7.57% 8.92% -2.60% -0.37% -6.54% 11.67% -
  Horiz. % 101.98% 110.32% 101.29% 103.99% 104.38% 111.67% 100.00%
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 4,940,287 3,302,584 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 57.01%
  QoQ % 49.59% -16.77% 53.77% 6.08% -1.82% -1.02% -
  Horiz. % 197.35% 131.93% 158.52% 103.09% 97.18% 98.98% 100.00%
NOSH 8,098,832 2,560,143 2,560,143 2,555,009 2,560,589 2,554,370 2,554,359 115.07%
  QoQ % 216.34% 0.00% 0.20% -0.22% 0.24% 0.00% -
  Horiz. % 317.06% 100.23% 100.23% 100.03% 100.24% 100.00% 100.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 26.31 % 12.37 % 7.95 % 7.87 % 7.78 % 8.19 % 9.28 % 99.68%
  QoQ % 112.69% 55.60% 1.02% 1.16% -5.01% -11.75% -
  Horiz. % 283.51% 133.30% 85.67% 84.81% 83.84% 88.25% 100.00%
ROE 37.79 % 19.83 % 9.62 % 14.41 % 15.23 % 15.83 % 17.38 % 67.44%
  QoQ % 90.57% 106.13% -33.24% -5.38% -3.79% -8.92% -
  Horiz. % 217.43% 114.10% 55.35% 82.91% 87.63% 91.08% 100.00%
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 89.35 207.68 188.22 185.87 187.53 189.05 185.54 -38.43%
  QoQ % -56.98% 10.34% 1.26% -0.89% -0.80% 1.89% -
  Horiz. % 48.16% 111.93% 101.44% 100.18% 101.07% 101.89% 100.00%
EPS 23.05 25.59 14.91 14.56 14.47 15.35 17.03 22.25%
  QoQ % -9.93% 71.63% 2.40% 0.62% -5.73% -9.86% -
  Horiz. % 135.35% 150.26% 87.55% 85.50% 84.97% 90.14% 100.00%
DPS 11.66 14.00 7.50 7.50 7.50 8.50 8.45 23.82%
  QoQ % -16.71% 86.67% 0.00% 0.00% -11.76% 0.59% -
  Horiz. % 137.99% 165.68% 88.76% 88.76% 88.76% 100.59% 100.00%
NAPS 0.6100 1.2900 1.5500 1.0100 0.9500 0.9700 0.9800 -26.99%
  QoQ % -52.71% -16.77% 53.47% 6.32% -2.06% -1.02% -
  Horiz. % 62.24% 131.63% 158.16% 103.06% 96.94% 98.98% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,762
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 88.18 64.79 58.72 57.87 58.51 58.84 57.75 32.43%
  QoQ % 36.10% 10.34% 1.47% -1.09% -0.56% 1.89% -
  Horiz. % 152.69% 112.19% 101.68% 100.21% 101.32% 101.89% 100.00%
EPS 22.75 7.98 4.65 4.53 4.52 4.78 5.30 162.96%
  QoQ % 185.09% 71.61% 2.65% 0.22% -5.44% -9.81% -
  Horiz. % 429.25% 150.57% 87.74% 85.47% 85.28% 90.19% 100.00%
DPS 11.51 4.37 2.34 2.34 2.34 2.65 2.63 166.36%
  QoQ % 163.39% 86.75% 0.00% 0.00% -11.70% 0.76% -
  Horiz. % 437.64% 166.16% 88.97% 88.97% 88.97% 100.76% 100.00%
NAPS 0.6020 0.4024 0.4835 0.3144 0.2964 0.3019 0.3050 57.03%
  QoQ % 49.60% -16.77% 53.78% 6.07% -1.82% -1.02% -
  Horiz. % 197.38% 131.93% 158.52% 103.08% 97.18% 98.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 26.2800 13.3000 5.6400 4.5000 4.7500 5.0500 4.5400 -
P/RPS 29.41 6.40 3.00 2.42 2.53 2.67 2.45 420.33%
  QoQ % 359.53% 113.33% 23.97% -4.35% -5.24% 8.98% -
  Horiz. % 1,200.41% 261.22% 122.45% 98.78% 103.27% 108.98% 100.00%
P/EPS 114.00 51.98 37.82 30.91 32.82 32.90 26.66 162.29%
  QoQ % 119.32% 37.44% 22.36% -5.82% -0.24% 23.41% -
  Horiz. % 427.61% 194.97% 141.86% 115.94% 123.11% 123.41% 100.00%
EY 0.88 1.92 2.64 3.23 3.05 3.04 3.75 -61.79%
  QoQ % -54.17% -27.27% -18.27% 5.90% 0.33% -18.93% -
  Horiz. % 23.47% 51.20% 70.40% 86.13% 81.33% 81.07% 100.00%
DY 0.44 1.05 1.33 1.67 1.58 1.68 1.86 -61.58%
  QoQ % -58.10% -21.05% -20.36% 5.70% -5.95% -9.68% -
  Horiz. % 23.66% 56.45% 71.51% 89.78% 84.95% 90.32% 100.00%
P/NAPS 43.08 10.31 3.64 4.46 5.00 5.21 4.63 339.40%
  QoQ % 317.85% 183.24% -18.39% -10.80% -4.03% 12.53% -
  Horiz. % 930.45% 222.68% 78.62% 96.33% 107.99% 112.53% 100.00%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 17/09/20 11/06/20 19/03/20 17/12/19 26/09/19 18/06/19 22/03/19 -
Price 7.7900 16.7000 5.8500 4.6600 4.7200 4.8700 4.4300 -
P/RPS 8.72 8.04 3.11 2.51 2.52 2.58 2.39 136.07%
  QoQ % 8.46% 158.52% 23.90% -0.40% -2.33% 7.95% -
  Horiz. % 364.85% 336.40% 130.13% 105.02% 105.44% 107.95% 100.00%
P/EPS 33.79 65.27 39.22 32.01 32.62 31.73 26.01 18.97%
  QoQ % -48.23% 66.42% 22.52% -1.87% 2.80% 21.99% -
  Horiz. % 129.91% 250.94% 150.79% 123.07% 125.41% 121.99% 100.00%
EY 2.96 1.53 2.55 3.12 3.07 3.15 3.84 -15.86%
  QoQ % 93.46% -40.00% -18.27% 1.63% -2.54% -17.97% -
  Horiz. % 77.08% 39.84% 66.41% 81.25% 79.95% 82.03% 100.00%
DY 1.50 0.84 1.28 1.61 1.59 1.75 1.91 -14.82%
  QoQ % 78.57% -34.38% -20.50% 1.26% -9.14% -8.38% -
  Horiz. % 78.53% 43.98% 67.02% 84.29% 83.25% 91.62% 100.00%
P/NAPS 12.77 12.95 3.77 4.61 4.97 5.02 4.52 99.22%
  QoQ % -1.39% 243.50% -18.22% -7.24% -1.00% 11.06% -
  Horiz. % 282.52% 286.50% 83.41% 101.99% 109.96% 111.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS