Highlights

[TOPGLOV] QoQ TTM Result on 2014-08-31 [#4]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 14-Oct-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2014
Quarter 31-Aug-2014  [#4]
Profit Trend QoQ -     -1.15%    YoY -     -8.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Revenue 2,380,176 2,292,984 2,269,008 2,275,366 2,244,414 2,274,498 2,302,645 2.23%
  QoQ % 3.80% 1.06% -0.28% 1.38% -1.32% -1.22% -
  Horiz. % 103.37% 99.58% 98.54% 98.82% 97.47% 98.78% 100.00%
PBT 278,466 232,998 213,522 216,310 234,121 222,381 233,661 12.42%
  QoQ % 19.51% 9.12% -1.29% -7.61% 5.28% -4.83% -
  Horiz. % 119.18% 99.72% 91.38% 92.57% 100.20% 95.17% 100.00%
Tax -54,089 -38,293 -32,890 -32,745 -45,905 -35,608 -37,782 27.05%
  QoQ % -41.25% -16.43% -0.44% 28.67% -28.92% 5.75% -
  Horiz. % 143.16% 101.35% 87.05% 86.67% 121.50% 94.25% 100.00%
NP 224,377 194,705 180,632 183,565 188,216 186,773 195,879 9.49%
  QoQ % 15.24% 7.79% -1.60% -2.47% 0.77% -4.65% -
  Horiz. % 114.55% 99.40% 92.22% 93.71% 96.09% 95.35% 100.00%
NP to SH 223,345 193,444 178,929 180,523 182,626 180,524 189,285 11.67%
  QoQ % 15.46% 8.11% -0.88% -1.15% 1.16% -4.63% -
  Horiz. % 117.99% 102.20% 94.53% 95.37% 96.48% 95.37% 100.00%
Tax Rate 19.42 % 16.43 % 15.40 % 15.14 % 19.61 % 16.01 % 16.17 % 13.00%
  QoQ % 18.20% 6.69% 1.72% -22.79% 22.49% -0.99% -
  Horiz. % 120.10% 101.61% 95.24% 93.63% 121.27% 99.01% 100.00%
Total Cost 2,155,799 2,098,279 2,088,376 2,091,801 2,056,198 2,087,725 2,106,766 1.55%
  QoQ % 2.74% 0.47% -0.16% 1.73% -1.51% -0.90% -
  Horiz. % 102.33% 99.60% 99.13% 99.29% 97.60% 99.10% 100.00%
Net Worth 1,235,453 1,233,641 1,451,187 1,395,729 1,346,257 1,352,055 1,432,057 -9.38%
  QoQ % 0.15% -14.99% 3.97% 3.67% -0.43% -5.59% -
  Horiz. % 86.27% 86.14% 101.34% 97.46% 94.01% 94.41% 100.00%
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Div 80,538 99,256 99,256 99,256 99,266 99,207 99,207 -12.99%
  QoQ % -18.86% 0.00% 0.00% -0.01% 0.06% 0.00% -
  Horiz. % 81.18% 100.05% 100.05% 100.05% 100.06% 100.00% 100.00%
Div Payout % 36.06 % 51.31 % 55.47 % 54.98 % 54.35 % 54.96 % 52.41 % -22.08%
  QoQ % -29.72% -7.50% 0.89% 1.16% -1.11% 4.87% -
  Horiz. % 68.80% 97.90% 105.84% 104.90% 103.70% 104.87% 100.00%
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Net Worth 1,235,453 1,233,641 1,451,187 1,395,729 1,346,257 1,352,055 1,432,057 -9.38%
  QoQ % 0.15% -14.99% 3.97% 3.67% -0.43% -5.59% -
  Horiz. % 86.27% 86.14% 101.34% 97.46% 94.01% 94.41% 100.00%
NOSH 617,726 616,820 620,165 620,324 620,395 620,208 619,938 -0.24%
  QoQ % 0.15% -0.54% -0.03% -0.01% 0.03% 0.04% -
  Horiz. % 99.64% 99.50% 100.04% 100.06% 100.07% 100.04% 100.00%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
NP Margin 9.43 % 8.49 % 7.96 % 8.07 % 8.39 % 8.21 % 8.51 % 7.09%
  QoQ % 11.07% 6.66% -1.36% -3.81% 2.19% -3.53% -
  Horiz. % 110.81% 99.76% 93.54% 94.83% 98.59% 96.47% 100.00%
ROE 18.08 % 15.68 % 12.33 % 12.93 % 13.57 % 13.35 % 13.22 % 23.23%
  QoQ % 15.31% 27.17% -4.64% -4.72% 1.65% 0.98% -
  Horiz. % 136.76% 118.61% 93.27% 97.81% 102.65% 100.98% 100.00%
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 385.31 371.74 365.87 366.80 361.77 366.73 371.43 2.48%
  QoQ % 3.65% 1.60% -0.25% 1.39% -1.35% -1.27% -
  Horiz. % 103.74% 100.08% 98.50% 98.75% 97.40% 98.73% 100.00%
EPS 36.16 31.36 28.85 29.10 29.44 29.11 30.53 11.96%
  QoQ % 15.31% 8.70% -0.86% -1.15% 1.13% -4.65% -
  Horiz. % 118.44% 102.72% 94.50% 95.32% 96.43% 95.35% 100.00%
DPS 13.00 16.00 16.00 16.00 16.00 16.00 16.00 -12.94%
  QoQ % -18.75% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 81.25% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 2.0000 2.0000 2.3400 2.2500 2.1700 2.1800 2.3100 -9.17%
  QoQ % 0.00% -14.53% 4.00% 3.69% -0.46% -5.63% -
  Horiz. % 86.58% 86.58% 101.30% 97.40% 93.94% 94.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,694
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 29.00 27.94 27.65 27.73 27.35 27.72 28.06 2.22%
  QoQ % 3.79% 1.05% -0.29% 1.39% -1.33% -1.21% -
  Horiz. % 103.35% 99.57% 98.54% 98.82% 97.47% 98.79% 100.00%
EPS 2.72 2.36 2.18 2.20 2.23 2.20 2.31 11.52%
  QoQ % 15.25% 8.26% -0.91% -1.35% 1.36% -4.76% -
  Horiz. % 117.75% 102.16% 94.37% 95.24% 96.54% 95.24% 100.00%
DPS 0.98 1.21 1.21 1.21 1.21 1.21 1.21 -13.12%
  QoQ % -19.01% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.99% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 0.1505 0.1503 0.1768 0.1701 0.1640 0.1648 0.1745 -9.40%
  QoQ % 0.13% -14.99% 3.94% 3.72% -0.49% -5.56% -
  Horiz. % 86.25% 86.13% 101.32% 97.48% 93.98% 94.44% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 5.4200 5.0600 4.6100 4.7900 4.8400 5.7700 5.7200 -
P/RPS 1.41 1.36 1.26 1.31 1.34 1.57 1.54 -5.72%
  QoQ % 3.68% 7.94% -3.82% -2.24% -14.65% 1.95% -
  Horiz. % 91.56% 88.31% 81.82% 85.06% 87.01% 101.95% 100.00%
P/EPS 14.99 16.13 15.98 16.46 16.44 19.82 18.73 -13.81%
  QoQ % -7.07% 0.94% -2.92% 0.12% -17.05% 5.82% -
  Horiz. % 80.03% 86.12% 85.32% 87.88% 87.77% 105.82% 100.00%
EY 6.67 6.20 6.26 6.08 6.08 5.04 5.34 16.00%
  QoQ % 7.58% -0.96% 2.96% 0.00% 20.63% -5.62% -
  Horiz. % 124.91% 116.10% 117.23% 113.86% 113.86% 94.38% 100.00%
DY 2.40 3.16 3.47 3.34 3.31 2.77 2.80 -9.77%
  QoQ % -24.05% -8.93% 3.89% 0.91% 19.49% -1.07% -
  Horiz. % 85.71% 112.86% 123.93% 119.29% 118.21% 98.93% 100.00%
P/NAPS 2.71 2.53 1.97 2.13 2.23 2.65 2.48 6.10%
  QoQ % 7.11% 28.43% -7.51% -4.48% -15.85% 6.85% -
  Horiz. % 109.27% 102.02% 79.44% 85.89% 89.92% 106.85% 100.00%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 17/06/15 18/03/15 16/12/14 14/10/14 17/06/14 20/03/14 17/12/13 -
Price 5.8700 5.2000 4.3000 4.8100 4.5100 5.2800 5.8000 -
P/RPS 1.52 1.40 1.18 1.31 1.25 1.44 1.56 -1.72%
  QoQ % 8.57% 18.64% -9.92% 4.80% -13.19% -7.69% -
  Horiz. % 97.44% 89.74% 75.64% 83.97% 80.13% 92.31% 100.00%
P/EPS 16.24 16.58 14.90 16.53 15.32 18.14 19.00 -9.94%
  QoQ % -2.05% 11.28% -9.86% 7.90% -15.55% -4.53% -
  Horiz. % 85.47% 87.26% 78.42% 87.00% 80.63% 95.47% 100.00%
EY 6.16 6.03 6.71 6.05 6.53 5.51 5.26 11.11%
  QoQ % 2.16% -10.13% 10.91% -7.35% 18.51% 4.75% -
  Horiz. % 117.11% 114.64% 127.57% 115.02% 124.14% 104.75% 100.00%
DY 2.21 3.08 3.72 3.33 3.55 3.03 2.76 -13.78%
  QoQ % -28.25% -17.20% 11.71% -6.20% 17.16% 9.78% -
  Horiz. % 80.07% 111.59% 134.78% 120.65% 128.62% 109.78% 100.00%
P/NAPS 2.94 2.60 1.84 2.14 2.08 2.42 2.51 11.13%
  QoQ % 13.08% 41.30% -14.02% 2.88% -14.05% -3.59% -
  Horiz. % 117.13% 103.59% 73.31% 85.26% 82.87% 96.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS