Highlights

[TOPGLOV] QoQ TTM Result on 2019-08-31 [#4]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 26-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2019
Quarter 31-Aug-2019  [#4]
Profit Trend QoQ -     -5.49%    YoY -     -14.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 5,316,795 4,818,706 4,748,894 4,801,759 4,829,021 4,739,360 4,537,835 11.13%
  QoQ % 10.34% 1.47% -1.10% -0.56% 1.89% 4.44% -
  Horiz. % 117.17% 106.19% 104.65% 105.82% 106.42% 104.44% 100.00%
PBT 759,006 419,225 414,321 430,748 491,575 543,545 542,599 25.05%
  QoQ % 81.05% 1.18% -3.81% -12.37% -9.56% 0.17% -
  Horiz. % 139.88% 77.26% 76.36% 79.39% 90.60% 100.17% 100.00%
Tax -101,128 -36,192 -40,623 -57,136 -96,059 -103,831 -99,572 1.04%
  QoQ % -179.42% 10.91% 28.90% 40.52% 7.49% -4.28% -
  Horiz. % 101.56% 36.35% 40.80% 57.38% 96.47% 104.28% 100.00%
NP 657,878 383,033 373,698 373,612 395,516 439,714 443,027 30.13%
  QoQ % 71.75% 2.50% 0.02% -5.54% -10.05% -0.75% -
  Horiz. % 148.50% 86.46% 84.35% 84.33% 89.28% 99.25% 100.00%
NP to SH 655,056 381,826 371,935 370,564 392,104 435,010 438,228 30.70%
  QoQ % 71.56% 2.66% 0.37% -5.49% -9.86% -0.73% -
  Horiz. % 149.48% 87.13% 84.87% 84.56% 89.47% 99.27% 100.00%
Tax Rate 13.32 % 8.63 % 9.80 % 13.26 % 19.54 % 19.10 % 18.35 % -19.22%
  QoQ % 54.35% -11.94% -26.09% -32.14% 2.30% 4.09% -
  Horiz. % 72.59% 47.03% 53.41% 72.26% 106.49% 104.09% 100.00%
Total Cost 4,658,917 4,435,673 4,375,196 4,428,147 4,433,505 4,299,646 4,094,808 8.98%
  QoQ % 5.03% 1.38% -1.20% -0.12% 3.11% 5.00% -
  Horiz. % 113.78% 108.32% 106.85% 108.14% 108.27% 105.00% 100.00%
Net Worth 3,302,584 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 21.10%
  QoQ % -16.77% 53.77% 6.08% -1.82% -1.02% 1.04% -
  Horiz. % 133.30% 160.16% 104.15% 98.18% 100.00% 101.04% 100.00%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div 358,437 191,826 191,826 191,826 217,199 215,746 215,746 40.23%
  QoQ % 86.86% 0.00% 0.00% -11.68% 0.67% 0.00% -
  Horiz. % 166.14% 88.91% 88.91% 88.91% 100.67% 100.00% 100.00%
Div Payout % 54.72 % 50.24 % 51.58 % 51.77 % 55.39 % 49.60 % 49.23 % 7.30%
  QoQ % 8.92% -2.60% -0.37% -6.54% 11.67% 0.75% -
  Horiz. % 111.15% 102.05% 104.77% 105.16% 112.51% 100.75% 100.00%
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 3,302,584 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 21.10%
  QoQ % -16.77% 53.77% 6.08% -1.82% -1.02% 1.04% -
  Horiz. % 133.30% 160.16% 104.15% 98.18% 100.00% 101.04% 100.00%
NOSH 2,560,143 2,560,143 2,555,009 2,560,589 2,554,370 2,554,359 2,554,246 0.15%
  QoQ % 0.00% 0.20% -0.22% 0.24% 0.00% 0.00% -
  Horiz. % 100.23% 100.23% 100.03% 100.25% 100.00% 100.00% 100.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 12.37 % 7.95 % 7.87 % 7.78 % 8.19 % 9.28 % 9.76 % 17.10%
  QoQ % 55.60% 1.02% 1.16% -5.01% -11.75% -4.92% -
  Horiz. % 126.74% 81.45% 80.64% 79.71% 83.91% 95.08% 100.00%
ROE 19.83 % 9.62 % 14.41 % 15.23 % 15.83 % 17.38 % 17.69 % 7.90%
  QoQ % 106.13% -33.24% -5.38% -3.79% -8.92% -1.75% -
  Horiz. % 112.10% 54.38% 81.46% 86.09% 89.49% 98.25% 100.00%
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 207.68 188.22 185.87 187.53 189.05 185.54 177.66 10.96%
  QoQ % 10.34% 1.26% -0.89% -0.80% 1.89% 4.44% -
  Horiz. % 116.90% 105.94% 104.62% 105.56% 106.41% 104.44% 100.00%
EPS 25.59 14.91 14.56 14.47 15.35 17.03 17.16 30.50%
  QoQ % 71.63% 2.40% 0.62% -5.73% -9.86% -0.76% -
  Horiz. % 149.13% 86.89% 84.85% 84.32% 89.45% 99.24% 100.00%
DPS 14.00 7.50 7.50 7.50 8.50 8.45 8.45 39.97%
  QoQ % 86.67% 0.00% 0.00% -11.76% 0.59% 0.00% -
  Horiz. % 165.68% 88.76% 88.76% 88.76% 100.59% 100.00% 100.00%
NAPS 1.2900 1.5500 1.0100 0.9500 0.9700 0.9800 0.9700 20.91%
  QoQ % -16.77% 53.47% 6.32% -2.06% -1.02% 1.03% -
  Horiz. % 132.99% 159.79% 104.12% 97.94% 100.00% 101.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,633
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 64.79 58.72 57.87 58.51 58.84 57.75 55.29 11.14%
  QoQ % 10.34% 1.47% -1.09% -0.56% 1.89% 4.45% -
  Horiz. % 117.18% 106.20% 104.67% 105.82% 106.42% 104.45% 100.00%
EPS 7.98 4.65 4.53 4.52 4.78 5.30 5.34 30.68%
  QoQ % 71.61% 2.65% 0.22% -5.44% -9.81% -0.75% -
  Horiz. % 149.44% 87.08% 84.83% 84.64% 89.51% 99.25% 100.00%
DPS 4.37 2.34 2.34 2.34 2.65 2.63 2.63 40.24%
  QoQ % 86.75% 0.00% 0.00% -11.70% 0.76% 0.00% -
  Horiz. % 166.16% 88.97% 88.97% 88.97% 100.76% 100.00% 100.00%
NAPS 0.4024 0.4835 0.3144 0.2964 0.3019 0.3050 0.3019 21.09%
  QoQ % -16.77% 53.78% 6.07% -1.82% -1.02% 1.03% -
  Horiz. % 133.29% 160.15% 104.14% 98.18% 100.00% 101.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 13.3000 5.6400 4.5000 4.7500 5.0500 4.5400 5.9700 -
P/RPS 6.40 3.00 2.42 2.53 2.67 2.45 3.36 53.60%
  QoQ % 113.33% 23.97% -4.35% -5.24% 8.98% -27.08% -
  Horiz. % 190.48% 89.29% 72.02% 75.30% 79.46% 72.92% 100.00%
P/EPS 51.98 37.82 30.91 32.82 32.90 26.66 34.80 30.64%
  QoQ % 37.44% 22.36% -5.82% -0.24% 23.41% -23.39% -
  Horiz. % 149.37% 108.68% 88.82% 94.31% 94.54% 76.61% 100.00%
EY 1.92 2.64 3.23 3.05 3.04 3.75 2.87 -23.49%
  QoQ % -27.27% -18.27% 5.90% 0.33% -18.93% 30.66% -
  Horiz. % 66.90% 91.99% 112.54% 106.27% 105.92% 130.66% 100.00%
DY 1.05 1.33 1.67 1.58 1.68 1.86 1.41 -17.83%
  QoQ % -21.05% -20.36% 5.70% -5.95% -9.68% 31.91% -
  Horiz. % 74.47% 94.33% 118.44% 112.06% 119.15% 131.91% 100.00%
P/NAPS 10.31 3.64 4.46 5.00 5.21 4.63 6.15 41.08%
  QoQ % 183.24% -18.39% -10.80% -4.03% 12.53% -24.72% -
  Horiz. % 167.64% 59.19% 72.52% 81.30% 84.72% 75.28% 100.00%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 11/06/20 19/03/20 17/12/19 26/09/19 18/06/19 22/03/19 17/12/18 -
Price 16.7000 5.8500 4.6600 4.7200 4.8700 4.4300 5.7400 -
P/RPS 8.04 3.11 2.51 2.52 2.58 2.39 3.23 83.57%
  QoQ % 158.52% 23.90% -0.40% -2.33% 7.95% -26.01% -
  Horiz. % 248.92% 96.28% 77.71% 78.02% 79.88% 73.99% 100.00%
P/EPS 65.27 39.22 32.01 32.62 31.73 26.01 33.46 56.06%
  QoQ % 66.42% 22.52% -1.87% 2.80% 21.99% -22.27% -
  Horiz. % 195.07% 117.21% 95.67% 97.49% 94.83% 77.73% 100.00%
EY 1.53 2.55 3.12 3.07 3.15 3.84 2.99 -36.00%
  QoQ % -40.00% -18.27% 1.63% -2.54% -17.97% 28.43% -
  Horiz. % 51.17% 85.28% 104.35% 102.68% 105.35% 128.43% 100.00%
DY 0.84 1.28 1.61 1.59 1.75 1.91 1.47 -31.12%
  QoQ % -34.38% -20.50% 1.26% -9.14% -8.38% 29.93% -
  Horiz. % 57.14% 87.07% 109.52% 108.16% 119.05% 129.93% 100.00%
P/NAPS 12.95 3.77 4.61 4.97 5.02 4.52 5.92 68.43%
  QoQ % 243.50% -18.22% -7.24% -1.00% 11.06% -23.65% -
  Horiz. % 218.75% 63.68% 77.87% 83.95% 84.80% 76.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
8. ECO WORLD DEVELOPMENT - Proven Track Record PublicInvest Research
PARTNERS & BROKERS