Highlights

[TOPGLOV] QoQ TTM Result on 2020-05-31 [#3]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 11-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2020
Quarter 31-May-2020  [#3]
Profit Trend QoQ -     71.56%    YoY -     67.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 14,922,175 10,786,470 7,236,317 5,316,795 4,818,706 4,748,894 4,801,759 113.10%
  QoQ % 38.34% 49.06% 36.10% 10.34% 1.47% -1.10% -
  Horiz. % 310.76% 224.64% 150.70% 110.73% 100.35% 98.90% 100.00%
PBT 8,866,093 5,271,473 2,301,400 759,006 419,225 414,321 430,748 652.44%
  QoQ % 68.19% 129.06% 203.21% 81.05% 1.18% -3.81% -
  Horiz. % 2,058.30% 1,223.80% 534.28% 176.21% 97.32% 96.19% 100.00%
Tax -1,883,151 -1,074,226 -397,585 -101,128 -36,192 -40,623 -57,136 930.17%
  QoQ % -75.30% -170.19% -293.15% -179.42% 10.91% 28.90% -
  Horiz. % 3,295.91% 1,880.12% 695.86% 177.00% 63.34% 71.10% 100.00%
NP 6,982,942 4,197,247 1,903,815 657,878 383,033 373,698 373,612 605.54%
  QoQ % 66.37% 120.47% 189.39% 71.75% 2.50% 0.02% -
  Horiz. % 1,869.04% 1,123.42% 509.57% 176.09% 102.52% 100.02% 100.00%
NP to SH 6,884,642 4,131,348 1,866,999 655,056 381,826 371,935 370,564 602.72%
  QoQ % 66.64% 121.28% 185.01% 71.56% 2.66% 0.37% -
  Horiz. % 1,857.88% 1,114.88% 503.83% 176.77% 103.04% 100.37% 100.00%
Tax Rate 21.24 % 20.38 % 17.28 % 13.32 % 8.63 % 9.80 % 13.26 % 36.94%
  QoQ % 4.22% 17.94% 29.73% 54.35% -11.94% -26.09% -
  Horiz. % 160.18% 153.70% 130.32% 100.45% 65.08% 73.91% 100.00%
Total Cost 7,939,233 6,589,223 5,332,502 4,658,917 4,435,673 4,375,196 4,428,147 47.64%
  QoQ % 20.49% 23.57% 14.46% 5.03% 1.38% -1.20% -
  Horiz. % 179.29% 148.80% 120.42% 105.21% 100.17% 98.80% 100.00%
Net Worth 6,897,736 5,530,804 4,940,287 3,302,584 3,968,221 2,580,559 2,432,559 100.46%
  QoQ % 24.71% 11.95% 49.59% -16.77% 53.77% 6.08% -
  Horiz. % 283.56% 227.37% 203.09% 135.77% 163.13% 106.08% 100.00%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div 4,288,195 2,266,998 944,415 358,437 191,826 191,826 191,826 695.06%
  QoQ % 89.16% 140.04% 163.48% 86.86% 0.00% 0.00% -
  Horiz. % 2,235.46% 1,181.80% 492.33% 186.86% 100.00% 100.00% 100.00%
Div Payout % 62.29 % 54.87 % 50.58 % 54.72 % 50.24 % 51.58 % 51.77 % 13.14%
  QoQ % 13.52% 8.48% -7.57% 8.92% -2.60% -0.37% -
  Horiz. % 120.32% 105.99% 97.70% 105.70% 97.04% 99.63% 100.00%
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 6,897,736 5,530,804 4,940,287 3,302,584 3,968,221 2,580,559 2,432,559 100.46%
  QoQ % 24.71% 11.95% 49.59% -16.77% 53.77% 6.08% -
  Horiz. % 283.56% 227.37% 203.09% 135.77% 163.13% 106.08% 100.00%
NOSH 8,020,623 8,015,659 8,098,832 2,560,143 2,560,143 2,555,009 2,560,589 114.23%
  QoQ % 0.06% -1.03% 216.34% 0.00% 0.20% -0.22% -
  Horiz. % 313.23% 313.04% 316.29% 99.98% 99.98% 99.78% 100.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 46.80 % 38.91 % 26.31 % 12.37 % 7.95 % 7.87 % 7.78 % 231.12%
  QoQ % 20.28% 47.89% 112.69% 55.60% 1.02% 1.16% -
  Horiz. % 601.54% 500.13% 338.17% 159.00% 102.19% 101.16% 100.00%
ROE 99.81 % 74.70 % 37.79 % 19.83 % 9.62 % 14.41 % 15.23 % 250.60%
  QoQ % 33.61% 97.67% 90.57% 106.13% -33.24% -5.38% -
  Horiz. % 655.35% 490.48% 248.13% 130.20% 63.16% 94.62% 100.00%
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 186.05 134.57 89.35 207.68 188.22 185.87 187.53 -0.53%
  QoQ % 38.26% 50.61% -56.98% 10.34% 1.26% -0.89% -
  Horiz. % 99.21% 71.76% 47.65% 110.74% 100.37% 99.11% 100.00%
EPS 85.84 51.54 23.05 25.59 14.91 14.56 14.47 228.06%
  QoQ % 66.55% 123.60% -9.93% 71.63% 2.40% 0.62% -
  Horiz. % 593.23% 356.19% 159.30% 176.85% 103.04% 100.62% 100.00%
DPS 53.46 28.28 11.66 14.00 7.50 7.50 7.50 270.82%
  QoQ % 89.04% 142.54% -16.71% 86.67% 0.00% 0.00% -
  Horiz. % 712.80% 377.07% 155.47% 186.67% 100.00% 100.00% 100.00%
NAPS 0.8600 0.6900 0.6100 1.2900 1.5500 1.0100 0.9500 -6.43%
  QoQ % 24.64% 13.11% -52.71% -16.77% 53.47% 6.32% -
  Horiz. % 90.53% 72.63% 64.21% 135.79% 163.16% 106.32% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,633
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 181.83 131.44 88.18 64.79 58.72 57.87 58.51 113.10%
  QoQ % 38.34% 49.06% 36.10% 10.34% 1.47% -1.09% -
  Horiz. % 310.77% 224.65% 150.71% 110.73% 100.36% 98.91% 100.00%
EPS 83.89 50.34 22.75 7.98 4.65 4.53 4.52 602.24%
  QoQ % 66.65% 121.27% 185.09% 71.61% 2.65% 0.22% -
  Horiz. % 1,855.97% 1,113.72% 503.32% 176.55% 102.88% 100.22% 100.00%
DPS 52.25 27.62 11.51 4.37 2.34 2.34 2.34 694.45%
  QoQ % 89.17% 139.97% 163.39% 86.75% 0.00% 0.00% -
  Horiz. % 2,232.91% 1,180.34% 491.88% 186.75% 100.00% 100.00% 100.00%
NAPS 0.8405 0.6739 0.6020 0.4024 0.4835 0.3144 0.2964 100.47%
  QoQ % 24.72% 11.94% 49.60% -16.77% 53.78% 6.07% -
  Horiz. % 283.57% 227.36% 203.10% 135.76% 163.12% 106.07% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 5.2400 7.1200 26.2800 13.3000 5.6400 4.5000 4.7500 -
P/RPS 2.82 5.29 29.41 6.40 3.00 2.42 2.53 7.51%
  QoQ % -46.69% -82.01% 359.53% 113.33% 23.97% -4.35% -
  Horiz. % 111.46% 209.09% 1,162.45% 252.96% 118.58% 95.65% 100.00%
P/EPS 6.10 13.81 114.00 51.98 37.82 30.91 32.82 -67.47%
  QoQ % -55.83% -87.89% 119.32% 37.44% 22.36% -5.82% -
  Horiz. % 18.59% 42.08% 347.35% 158.38% 115.23% 94.18% 100.00%
EY 16.38 7.24 0.88 1.92 2.64 3.23 3.05 206.99%
  QoQ % 126.24% 722.73% -54.17% -27.27% -18.27% 5.90% -
  Horiz. % 537.05% 237.38% 28.85% 62.95% 86.56% 105.90% 100.00%
DY 10.20 3.97 0.44 1.05 1.33 1.67 1.58 247.10%
  QoQ % 156.93% 802.27% -58.10% -21.05% -20.36% 5.70% -
  Horiz. % 645.57% 251.27% 27.85% 66.46% 84.18% 105.70% 100.00%
P/NAPS 6.09 10.32 43.08 10.31 3.64 4.46 5.00 14.06%
  QoQ % -40.99% -76.04% 317.85% 183.24% -18.39% -10.80% -
  Horiz. % 121.80% 206.40% 861.60% 206.20% 72.80% 89.20% 100.00%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 09/03/21 09/12/20 17/09/20 11/06/20 19/03/20 17/12/19 26/09/19 -
Price 5.1900 6.8400 7.7900 16.7000 5.8500 4.6600 4.7200 -
P/RPS 2.79 5.08 8.72 8.04 3.11 2.51 2.52 7.03%
  QoQ % -45.08% -41.74% 8.46% 158.52% 23.90% -0.40% -
  Horiz. % 110.71% 201.59% 346.03% 319.05% 123.41% 99.60% 100.00%
P/EPS 6.05 13.27 33.79 65.27 39.22 32.01 32.62 -67.51%
  QoQ % -54.41% -60.73% -48.23% 66.42% 22.52% -1.87% -
  Horiz. % 18.55% 40.68% 103.59% 200.09% 120.23% 98.13% 100.00%
EY 16.54 7.54 2.96 1.53 2.55 3.12 3.07 207.64%
  QoQ % 119.36% 154.73% 93.46% -40.00% -18.27% 1.63% -
  Horiz. % 538.76% 245.60% 96.42% 49.84% 83.06% 101.63% 100.00%
DY 10.30 4.13 1.50 0.84 1.28 1.61 1.59 247.90%
  QoQ % 149.39% 175.33% 78.57% -34.38% -20.50% 1.26% -
  Horiz. % 647.80% 259.75% 94.34% 52.83% 80.50% 101.26% 100.00%
P/NAPS 6.03 9.91 12.77 12.95 3.77 4.61 4.97 13.77%
  QoQ % -39.15% -22.40% -1.39% 243.50% -18.22% -7.24% -
  Horiz. % 121.33% 199.40% 256.94% 260.56% 75.86% 92.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS