Highlights

[ACME] QoQ TTM Result on 2013-06-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 30-Jun-2013  [#1]
Profit Trend QoQ -     -74.66%    YoY -     -74.66%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 CAGR
Revenue 9,020 7,770 7,770 9,913 18,159 24,295 31,372 -81.11%
  QoQ % 16.09% 0.00% -21.62% -45.41% -25.26% -22.56% -
  Horiz. % 28.75% 24.77% 24.77% 31.60% 57.88% 77.44% 100.00%
PBT 965 719 719 -757 -247 964 1,477 -43.40%
  QoQ % 34.21% 0.00% 194.98% -206.48% -125.62% -34.73% -
  Horiz. % 65.34% 48.68% 48.68% -51.25% -16.72% 65.27% 100.00%
Tax 39 -23 -23 -153 -274 -494 -656 -
  QoQ % 269.57% 0.00% 84.97% 44.16% 44.53% 24.70% -
  Horiz. % -5.95% 3.51% 3.51% 23.32% 41.77% 75.30% 100.00%
NP 1,004 696 696 -910 -521 470 821 30.87%
  QoQ % 44.25% 0.00% 176.48% -74.66% -210.85% -42.75% -
  Horiz. % 122.29% 84.77% 84.77% -110.84% -63.46% 57.25% 100.00%
NP to SH 1,004 696 696 -910 -521 470 821 30.87%
  QoQ % 44.25% 0.00% 176.48% -74.66% -210.85% -42.75% -
  Horiz. % 122.29% 84.77% 84.77% -110.84% -63.46% 57.25% 100.00%
Tax Rate -4.04 % 3.20 % 3.20 % - % - % 51.24 % 44.41 % -
  QoQ % -226.25% 0.00% 0.00% 0.00% 0.00% 15.38% -
  Horiz. % -9.10% 7.21% 7.21% 0.00% 0.00% 115.38% 100.00%
Total Cost 8,016 7,074 7,074 10,823 18,680 23,825 30,551 -83.28%
  QoQ % 13.32% 0.00% -34.64% -42.06% -21.59% -22.02% -
  Horiz. % 26.24% 23.15% 23.15% 35.43% 61.14% 77.98% 100.00%
Net Worth 51,067 - 51,882 - 49,957 50,980 51,084 -0.05%
  QoQ % 0.00% 0.00% 0.00% 0.00% -2.01% -0.20% -
  Horiz. % 99.97% 0.00% 101.56% 0.00% 97.79% 99.80% 100.00%
Dividend
31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 CAGR
Net Worth 51,067 - 51,882 - 49,957 50,980 51,084 -0.05%
  QoQ % 0.00% 0.00% 0.00% 0.00% -2.01% -0.20% -
  Horiz. % 99.97% 0.00% 101.56% 0.00% 97.79% 99.80% 100.00%
NOSH 205,999 208,867 208,867 205,499 205,499 207,999 207,999 -1.28%
  QoQ % -1.37% 0.00% 1.64% 0.00% -1.20% 0.00% -
  Horiz. % 99.04% 100.42% 100.42% 98.80% 98.80% 100.00% 100.00%
Ratio Analysis
31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 CAGR
NP Margin 11.13 % 8.96 % 8.96 % -9.18 % -2.87 % 1.93 % 2.62 % 591.66%
  QoQ % 24.22% 0.00% 197.60% -219.86% -248.70% -26.34% -
  Horiz. % 424.81% 341.98% 341.98% -350.38% -109.54% 73.66% 100.00%
ROE 1.97 % - % 1.34 % - % -1.04 % 0.92 % 1.61 % 30.97%
  QoQ % 0.00% 0.00% 0.00% 0.00% -213.04% -42.86% -
  Horiz. % 122.36% 0.00% 83.23% 0.00% -64.60% 57.14% 100.00%
Per Share
31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 CAGR
RPS 4.38 3.72 3.72 4.82 8.84 11.68 15.08 -80.85%
  QoQ % 17.74% 0.00% -22.82% -45.48% -24.32% -22.55% -
  Horiz. % 29.05% 24.67% 24.67% 31.96% 58.62% 77.45% 100.00%
EPS 0.49 0.33 0.33 -0.44 -0.25 0.23 0.39 35.69%
  QoQ % 48.48% 0.00% 175.00% -76.00% -208.70% -41.03% -
  Horiz. % 125.64% 84.62% 84.62% -112.82% -64.10% 58.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2479 - 0.2484 - 0.2431 0.2451 0.2456 1.25%
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.82% -0.20% -
  Horiz. % 100.94% 0.00% 101.14% 0.00% 98.98% 99.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 CAGR
RPS 3.63 3.12 3.12 3.98 7.30 9.77 12.61 -81.08%
  QoQ % 16.35% 0.00% -21.61% -45.48% -25.28% -22.52% -
  Horiz. % 28.79% 24.74% 24.74% 31.56% 57.89% 77.48% 100.00%
EPS 0.40 0.28 0.28 -0.37 -0.21 0.19 0.33 29.33%
  QoQ % 42.86% 0.00% 175.68% -76.19% -210.53% -42.42% -
  Horiz. % 121.21% 84.85% 84.85% -112.12% -63.64% 57.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2053 - 0.2086 - 0.2008 0.2049 0.2054 -0.07%
  QoQ % 0.00% 0.00% 0.00% 0.00% -2.00% -0.24% -
  Horiz. % 99.95% 0.00% 101.56% 0.00% 97.76% 99.76% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 CAGR
Date 31/10/13 30/09/13 31/07/13 28/06/13 30/04/13 29/03/13 31/01/13 -
Price 0.2700 0.3000 0.2500 0.2600 0.2250 0.2400 0.2650 -
P/RPS 6.17 8.06 6.72 5.39 2.55 2.05 1.76 435.01%
  QoQ % -23.45% 19.94% 24.68% 111.37% 24.39% 16.48% -
  Horiz. % 350.57% 457.95% 381.82% 306.25% 144.89% 116.48% 100.00%
P/EPS 55.40 90.03 75.02 -58.71 -88.75 106.21 67.14 -22.66%
  QoQ % -38.46% 20.01% 227.78% 33.85% -183.56% 58.19% -
  Horiz. % 82.51% 134.09% 111.74% -87.44% -132.19% 158.19% 100.00%
EY 1.81 1.11 1.33 -1.70 -1.13 0.94 1.49 29.71%
  QoQ % 63.06% -16.54% 178.24% -50.44% -220.21% -36.91% -
  Horiz. % 121.48% 74.50% 89.26% -114.09% -75.84% 63.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 0.00 1.01 0.00 0.93 0.98 1.08 1.24%
  QoQ % 0.00% 0.00% 0.00% 0.00% -5.10% -9.26% -
  Horiz. % 100.93% 0.00% 93.52% 0.00% 86.11% 90.74% 100.00%
Price Multiplier on Announcement Date
31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 CAGR
Date - - - - - - 28/03/13 -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.2350 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 1.56 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 59.54 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
EY 0.00 0.00 0.00 0.00 0.00 0.00 1.68 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.96 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

424  227  459  1099 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.53-0.005 
 EKOVEST 0.50+0.055 
 MLAB 0.02+0.005 
 GAMUDA-WE 0.165+0.045 
 VC 0.07+0.01 
 ARMADA 0.18-0.005 
 HIBISCS-WC 0.15+0.01 
 LAMBO-WB 0.0050.00 
 MRCB-WB 0.12+0.045 
 LAMBO 0.0150.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers