Highlights

[ACME] QoQ TTM Result on 2014-06-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Jun-2014  [#1]
Profit Trend QoQ -     127.59%    YoY -     112.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Revenue 65,220 38,997 35,151 15,500 11,204 11,204 9,020 388.91%
  QoQ % 67.24% 10.94% 126.78% 38.34% 0.00% 24.21% -
  Horiz. % 723.06% 432.34% 389.70% 171.84% 124.21% 124.21% 100.00%
PBT 10,855 4,269 3,003 1,451 444 444 965 596.93%
  QoQ % 154.27% 42.16% 106.96% 226.80% 0.00% -53.99% -
  Horiz. % 1,124.87% 442.38% 311.19% 150.36% 46.01% 46.01% 100.00%
Tax -3,246 -2,221 -2,471 -1,335 -868 -868 39 -
  QoQ % -46.15% 10.12% -85.09% -53.80% 0.00% -2,325.64% -
  Horiz. % -8,323.08% -5,694.87% -6,335.90% -3,423.08% -2,225.64% -2,225.64% 100.00%
NP 7,609 2,048 532 116 -424 -424 1,004 407.70%
  QoQ % 271.53% 284.96% 358.62% 127.36% 0.00% -142.23% -
  Horiz. % 757.87% 203.98% 52.99% 11.55% -42.23% -42.23% 100.00%
NP to SH 7,937 2,067 551 117 -424 -424 1,004 425.18%
  QoQ % 283.99% 275.14% 370.94% 127.59% 0.00% -142.23% -
  Horiz. % 790.54% 205.88% 54.88% 11.65% -42.23% -42.23% 100.00%
Tax Rate 29.90 % 52.03 % 82.28 % 92.01 % 195.50 % 195.50 % -4.04 % -
  QoQ % -42.53% -36.76% -10.57% -52.94% 0.00% 4,939.11% -
  Horiz. % -740.10% -1,287.87% -2,036.63% -2,277.48% -4,839.11% -4,839.11% 100.00%
Total Cost 57,611 36,949 34,619 15,384 11,628 11,628 8,016 386.54%
  QoQ % 55.92% 6.73% 125.03% 32.30% 0.00% 45.06% -
  Horiz. % 718.70% 460.94% 431.87% 191.92% 145.06% 145.06% 100.00%
Net Worth 58,523 53,691 52,935 51,037 50,552 52,729 - -
  QoQ % 9.00% 1.43% 3.72% 0.96% -4.13% 0.00% -
  Horiz. % 110.99% 101.82% 100.39% 96.79% 95.87% 100.00% -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Net Worth 58,523 53,691 52,935 51,037 50,552 52,729 - -
  QoQ % 9.00% 1.43% 3.72% 0.96% -4.13% 0.00% -
  Horiz. % 110.99% 101.82% 100.39% 96.79% 95.87% 100.00% -
NOSH 209,835 209,649 211,403 208,571 208,378 213,999 205,999 1.49%
  QoQ % 0.09% -0.83% 1.36% 0.09% -2.63% 3.88% -
  Horiz. % 101.86% 101.77% 102.62% 101.25% 101.15% 103.88% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
NP Margin 11.67 % 5.25 % 1.51 % 0.75 % -3.78 % -3.78 % 11.13 % 3.87%
  QoQ % 122.29% 247.68% 101.33% 119.84% 0.00% -133.96% -
  Horiz. % 104.85% 47.17% 13.57% 6.74% -33.96% -33.96% 100.00%
ROE 13.56 % 3.85 % 1.04 % 0.23 % -0.84 % -0.80 % - % -
  QoQ % 252.21% 270.19% 352.17% 127.38% -5.00% 0.00% -
  Horiz. % -1,695.00% -481.25% -130.00% -28.75% 105.00% 100.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 31.08 18.60 16.63 7.43 5.38 5.24 4.38 381.59%
  QoQ % 67.10% 11.85% 123.82% 38.10% 2.67% 19.63% -
  Horiz. % 709.59% 424.66% 379.68% 169.63% 122.83% 119.63% 100.00%
EPS 3.78 0.99 0.26 0.06 -0.20 -0.20 0.49 414.98%
  QoQ % 281.82% 280.77% 333.33% 130.00% 0.00% -140.82% -
  Horiz. % 771.43% 202.04% 53.06% 12.24% -40.82% -40.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2789 0.2561 0.2504 0.2447 0.2426 0.2464 - -
  QoQ % 8.90% 2.28% 2.33% 0.87% -1.54% 0.00% -
  Horiz. % 113.19% 103.94% 101.62% 99.31% 98.46% 100.00% -
Adjusted Per Share Value based on latest NOSH - 307,750
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 21.19 12.67 11.42 5.04 3.64 3.64 2.93 388.99%
  QoQ % 67.25% 10.95% 126.59% 38.46% 0.00% 24.23% -
  Horiz. % 723.21% 432.42% 389.76% 172.01% 124.23% 124.23% 100.00%
EPS 2.58 0.67 0.18 0.04 -0.14 -0.14 0.33 420.53%
  QoQ % 285.07% 272.22% 350.00% 128.57% 0.00% -142.42% -
  Horiz. % 781.82% 203.03% 54.55% 12.12% -42.42% -42.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1902 0.1745 0.1720 0.1658 0.1643 0.1713 - -
  QoQ % 9.00% 1.45% 3.74% 0.91% -4.09% 0.00% -
  Horiz. % 111.03% 101.87% 100.41% 96.79% 95.91% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 -
Price 0.2500 0.2750 0.6500 0.6850 0.7850 0.6200 0.5750 -
P/RPS 0.80 1.48 3.91 9.22 14.60 11.84 13.13 -89.40%
  QoQ % -45.95% -62.15% -57.59% -36.85% 23.31% -9.82% -
  Horiz. % 6.09% 11.27% 29.78% 70.22% 111.20% 90.18% 100.00%
P/EPS 6.61 27.89 249.39 1,221.12 -385.79 -312.92 117.98 -90.09%
  QoQ % -76.30% -88.82% -79.58% 416.52% -23.29% -365.23% -
  Horiz. % 5.60% 23.64% 211.38% 1,035.02% -327.00% -265.23% 100.00%
EY 15.13 3.59 0.40 0.08 -0.26 -0.32 0.85 907.13%
  QoQ % 321.45% 797.50% 400.00% 130.77% 18.75% -137.65% -
  Horiz. % 1,780.00% 422.35% 47.06% 9.41% -30.59% -37.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 1.07 2.60 2.80 3.24 2.52 0.00 -
  QoQ % -15.89% -58.85% -7.14% -13.58% 28.57% 0.00% -
  Horiz. % 35.71% 42.46% 103.17% 111.11% 128.57% 100.00% -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Date 29/05/15 12/02/15 28/11/14 - - - - -
Price 0.3000 0.2600 0.2600 0.0000 0.0000 0.0000 0.0000 -
P/RPS 0.97 1.40 1.56 0.00 0.00 0.00 0.00 -
  QoQ % -30.71% -10.26% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 62.18% 89.74% 100.00% - - - -
P/EPS 7.93 26.37 99.75 0.00 0.00 0.00 0.00 -
  QoQ % -69.93% -73.56% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 7.95% 26.44% 100.00% - - - -
EY 12.61 3.79 1.00 0.00 0.00 0.00 0.00 -
  QoQ % 232.72% 279.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,261.00% 379.00% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 1.02 1.04 0.00 0.00 0.00 0.00 -
  QoQ % 5.88% -1.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.85% 98.08% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS