Highlights

[ACME] QoQ TTM Result on 2015-06-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     -11.15%    YoY -     5,927.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 78,429 82,334 71,355 71,431 65,220 38,997 35,151 70.67%
  QoQ % -4.74% 15.39% -0.11% 9.52% 67.24% 10.94% -
  Horiz. % 223.12% 234.23% 203.00% 203.21% 185.54% 110.94% 100.00%
PBT 4,802 8,597 8,459 9,764 10,855 4,269 3,003 36.71%
  QoQ % -44.14% 1.63% -13.37% -10.05% 154.27% 42.16% -
  Horiz. % 159.91% 286.28% 281.68% 325.14% 361.47% 142.16% 100.00%
Tax -1,750 -2,300 -2,418 -3,040 -3,246 -2,221 -2,471 -20.53%
  QoQ % 23.91% 4.88% 20.46% 6.35% -46.15% 10.12% -
  Horiz. % 70.82% 93.08% 97.86% 123.03% 131.36% 89.88% 100.00%
NP 3,052 6,297 6,041 6,724 7,609 2,048 532 220.13%
  QoQ % -51.53% 4.24% -10.16% -11.63% 271.53% 284.96% -
  Horiz. % 573.68% 1,183.65% 1,135.53% 1,263.91% 1,430.26% 384.96% 100.00%
NP to SH 3,130 6,613 6,356 7,052 7,937 2,067 551 218.03%
  QoQ % -52.67% 4.04% -9.87% -11.15% 283.99% 275.14% -
  Horiz. % 568.06% 1,200.18% 1,153.54% 1,279.85% 1,440.47% 375.14% 100.00%
Tax Rate 36.44 % 26.75 % 28.58 % 31.13 % 29.90 % 52.03 % 82.28 % -41.87%
  QoQ % 36.22% -6.40% -8.19% 4.11% -42.53% -36.76% -
  Horiz. % 44.29% 32.51% 34.74% 37.83% 36.34% 63.24% 100.00%
Total Cost 75,377 76,037 65,314 64,707 57,611 36,949 34,619 67.91%
  QoQ % -0.87% 16.42% 0.94% 12.32% 55.92% 6.73% -
  Horiz. % 217.73% 219.64% 188.67% 186.91% 166.41% 106.73% 100.00%
Net Worth 61,939 59,868 58,853 58,557 58,523 53,691 52,935 11.03%
  QoQ % 3.46% 1.73% 0.51% 0.06% 9.00% 1.43% -
  Horiz. % 117.01% 113.10% 111.18% 110.62% 110.56% 101.43% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 61,939 59,868 58,853 58,557 58,523 53,691 52,935 11.03%
  QoQ % 3.46% 1.73% 0.51% 0.06% 9.00% 1.43% -
  Horiz. % 117.01% 113.10% 111.18% 110.62% 110.56% 101.43% 100.00%
NOSH 210,821 210,434 212,083 212,857 209,835 209,649 211,403 -0.18%
  QoQ % 0.18% -0.78% -0.36% 1.44% 0.09% -0.83% -
  Horiz. % 99.72% 99.54% 100.32% 100.69% 99.26% 99.17% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.89 % 7.65 % 8.47 % 9.41 % 11.67 % 5.25 % 1.51 % 87.82%
  QoQ % -49.15% -9.68% -9.99% -19.37% 122.29% 247.68% -
  Horiz. % 257.62% 506.62% 560.93% 623.18% 772.85% 347.68% 100.00%
ROE 5.05 % 11.05 % 10.80 % 12.04 % 13.56 % 3.85 % 1.04 % 186.48%
  QoQ % -54.30% 2.31% -10.30% -11.21% 252.21% 270.19% -
  Horiz. % 485.58% 1,062.50% 1,038.46% 1,157.69% 1,303.85% 370.19% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 37.20 39.13 33.64 33.56 31.08 18.60 16.63 70.96%
  QoQ % -4.93% 16.32% 0.24% 7.98% 67.10% 11.85% -
  Horiz. % 223.69% 235.30% 202.29% 201.80% 186.89% 111.85% 100.00%
EPS 1.48 3.14 3.00 3.31 3.78 0.99 0.26 218.47%
  QoQ % -52.87% 4.67% -9.37% -12.43% 281.82% 280.77% -
  Horiz. % 569.23% 1,207.69% 1,153.85% 1,273.08% 1,453.85% 380.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2938 0.2845 0.2775 0.2751 0.2789 0.2561 0.2504 11.23%
  QoQ % 3.27% 2.52% 0.87% -1.36% 8.90% 2.28% -
  Horiz. % 117.33% 113.62% 110.82% 109.86% 111.38% 102.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 25.48 26.75 23.19 23.21 21.19 12.67 11.42 70.66%
  QoQ % -4.75% 15.35% -0.09% 9.53% 67.25% 10.95% -
  Horiz. % 223.12% 234.24% 203.06% 203.24% 185.55% 110.95% 100.00%
EPS 1.02 2.15 2.07 2.29 2.58 0.67 0.18 217.51%
  QoQ % -52.56% 3.86% -9.61% -11.24% 285.07% 272.22% -
  Horiz. % 566.67% 1,194.44% 1,150.00% 1,272.22% 1,433.33% 372.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2013 0.1945 0.1912 0.1903 0.1902 0.1745 0.1720 11.05%
  QoQ % 3.50% 1.73% 0.47% 0.05% 9.00% 1.45% -
  Horiz. % 117.03% 113.08% 111.16% 110.64% 110.58% 101.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.3000 0.3000 0.3200 0.3000 0.2500 0.2750 0.6500 -
P/RPS 0.81 0.77 0.95 0.89 0.80 1.48 3.91 -64.96%
  QoQ % 5.19% -18.95% 6.74% 11.25% -45.95% -62.15% -
  Horiz. % 20.72% 19.69% 24.30% 22.76% 20.46% 37.85% 100.00%
P/EPS 20.21 9.55 10.68 9.06 6.61 27.89 249.39 -81.24%
  QoQ % 111.62% -10.58% 17.88% 37.07% -76.30% -88.82% -
  Horiz. % 8.10% 3.83% 4.28% 3.63% 2.65% 11.18% 100.00%
EY 4.95 10.48 9.37 11.04 15.13 3.59 0.40 434.19%
  QoQ % -52.77% 11.85% -15.13% -27.03% 321.45% 797.50% -
  Horiz. % 1,237.50% 2,620.00% 2,342.50% 2,760.00% 3,782.50% 897.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 1.05 1.15 1.09 0.90 1.07 2.60 -46.38%
  QoQ % -2.86% -8.70% 5.50% 21.11% -15.89% -58.85% -
  Horiz. % 39.23% 40.38% 44.23% 41.92% 34.62% 41.15% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 -
Price 0.2800 0.3050 0.3000 0.3050 0.3000 0.2600 0.2600 -
P/RPS 0.75 0.78 0.89 0.91 0.97 1.40 1.56 -38.60%
  QoQ % -3.85% -12.36% -2.20% -6.19% -30.71% -10.26% -
  Horiz. % 48.08% 50.00% 57.05% 58.33% 62.18% 89.74% 100.00%
P/EPS 18.86 9.71 10.01 9.21 7.93 26.37 99.75 -67.02%
  QoQ % 94.23% -3.00% 8.69% 16.14% -69.93% -73.56% -
  Horiz. % 18.91% 9.73% 10.04% 9.23% 7.95% 26.44% 100.00%
EY 5.30 10.30 9.99 10.86 12.61 3.79 1.00 203.68%
  QoQ % -48.54% 3.10% -8.01% -13.88% 232.72% 279.00% -
  Horiz. % 530.00% 1,030.00% 999.00% 1,086.00% 1,261.00% 379.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.95 1.07 1.08 1.11 1.08 1.02 1.04 -5.85%
  QoQ % -11.21% -0.93% -2.70% 2.78% 5.88% -1.92% -
  Horiz. % 91.35% 102.88% 103.85% 106.73% 103.85% 98.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. STEEL Industry - HOT ! ! The Huat Project
2. Malaysia Electronics Industry 5G TECH MANUFACTURING
3. SUPERMAX - HEAVILY SELL OFF ACTIVITIES(RUN) RISE OF TITAN
4. SILTERRA SAGA : GPACKET NOT BIDDER,COUNTING SECONDS FOR DNEX Official Opinion by Tuan Capital
5. Tenaga Nasional - MCO impact not as severe as 2QFY20 AmInvest Research Reports
6. Daily technical highlights – (SCIB, KGB) Kenanga Research & Investment
7. Mplus Market Pulse - 22 Jan 2021 M+ Online Research Articles
8. A BEARISH outlook for Covid-19. GENERAL
PARTNERS & BROKERS