Highlights

[ACME] QoQ TTM Result on 2013-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 30-Sep-2013  [#2]
Profit Trend QoQ -     0.00%    YoY -     0.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Revenue 11,204 9,020 9,020 7,770 7,770 9,913 18,159 -47.20%
  QoQ % 24.21% 0.00% 16.09% 0.00% -21.62% -45.41% -
  Horiz. % 61.70% 49.67% 49.67% 42.79% 42.79% 54.59% 100.00%
PBT 444 965 965 719 719 -757 -247 -
  QoQ % -53.99% 0.00% 34.21% 0.00% 194.98% -206.48% -
  Horiz. % -179.76% -390.69% -390.69% -291.09% -291.09% 306.48% 100.00%
Tax -868 39 39 -23 -23 -153 -274 359.46%
  QoQ % -2,325.64% 0.00% 269.57% 0.00% 84.97% 44.16% -
  Horiz. % 316.79% -14.23% -14.23% 8.39% 8.39% 55.84% 100.00%
NP -424 1,004 1,004 696 696 -910 -521 -23.85%
  QoQ % -142.23% 0.00% 44.25% 0.00% 176.48% -74.66% -
  Horiz. % 81.38% -192.71% -192.71% -133.59% -133.59% 174.66% 100.00%
NP to SH -424 1,004 1,004 696 696 -910 -521 -23.85%
  QoQ % -142.23% 0.00% 44.25% 0.00% 176.48% -74.66% -
  Horiz. % 81.38% -192.71% -192.71% -133.59% -133.59% 174.66% 100.00%
Tax Rate 195.50 % -4.04 % -4.04 % 3.20 % 3.20 % - % - % -
  QoQ % 4,939.11% 0.00% -226.25% 0.00% 0.00% 0.00% -
  Horiz. % 6,109.38% -126.25% -126.25% 100.00% 100.00% - -
Total Cost 11,628 8,016 8,016 7,074 7,074 10,823 18,680 -46.58%
  QoQ % 45.06% 0.00% 13.32% 0.00% -34.64% -42.06% -
  Horiz. % 62.25% 42.91% 42.91% 37.87% 37.87% 57.94% 100.00%
Net Worth 52,729 - 51,067 - 51,882 - 49,957 7.40%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.55% 0.00% 102.22% 0.00% 103.85% 0.00% 100.00%
Dividend
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Net Worth 52,729 - 51,067 - 51,882 - 49,957 7.40%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.55% 0.00% 102.22% 0.00% 103.85% 0.00% 100.00%
NOSH 213,999 205,999 205,999 208,867 208,867 205,499 205,499 5.51%
  QoQ % 3.88% 0.00% -1.37% 0.00% 1.64% 0.00% -
  Horiz. % 104.14% 100.24% 100.24% 101.64% 101.64% 100.00% 100.00%
Ratio Analysis
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
NP Margin -3.78 % 11.13 % 11.13 % 8.96 % 8.96 % -9.18 % -2.87 % 43.94%
  QoQ % -133.96% 0.00% 24.22% 0.00% 197.60% -219.86% -
  Horiz. % 131.71% -387.80% -387.80% -312.20% -312.20% 319.86% 100.00%
ROE -0.80 % - % 1.97 % - % 1.34 % - % -1.04 % -29.32%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 76.92% 0.00% -189.42% 0.00% -128.85% 0.00% 100.00%
Per Share
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
RPS 5.24 4.38 4.38 3.72 3.72 4.82 8.84 -49.92%
  QoQ % 19.63% 0.00% 17.74% 0.00% -22.82% -45.48% -
  Horiz. % 59.28% 49.55% 49.55% 42.08% 42.08% 54.52% 100.00%
EPS -0.20 0.49 0.49 0.33 0.33 -0.44 -0.25 -25.55%
  QoQ % -140.82% 0.00% 48.48% 0.00% 175.00% -76.00% -
  Horiz. % 80.00% -196.00% -196.00% -132.00% -132.00% 176.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2464 - 0.2479 - 0.2484 - 0.2431 1.80%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.36% 0.00% 101.97% 0.00% 102.18% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
RPS 3.64 2.93 2.93 2.52 2.52 3.22 5.90 -47.20%
  QoQ % 24.23% 0.00% 16.27% 0.00% -21.74% -45.42% -
  Horiz. % 61.69% 49.66% 49.66% 42.71% 42.71% 54.58% 100.00%
EPS -0.14 0.33 0.33 0.23 0.23 -0.30 -0.17 -22.64%
  QoQ % -142.42% 0.00% 43.48% 0.00% 176.67% -76.47% -
  Horiz. % 82.35% -194.12% -194.12% -135.29% -135.29% 176.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1713 - 0.1659 - 0.1686 - 0.1623 7.40%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.55% 0.00% 102.22% 0.00% 103.88% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Date 30/01/14 31/12/13 31/10/13 30/09/13 31/07/13 28/06/13 30/04/13 -
Price 0.6200 0.5750 0.2700 0.3000 0.2500 0.2600 0.2250 -
P/RPS 11.84 13.13 6.17 8.06 6.72 5.39 2.55 661.79%
  QoQ % -9.82% 112.80% -23.45% 19.94% 24.68% 111.37% -
  Horiz. % 464.31% 514.90% 241.96% 316.08% 263.53% 211.37% 100.00%
P/EPS -312.92 117.98 55.40 90.03 75.02 -58.71 -88.75 429.34%
  QoQ % -365.23% 112.96% -38.46% 20.01% 227.78% 33.85% -
  Horiz. % 352.59% -132.94% -62.42% -101.44% -84.53% 66.15% 100.00%
EY -0.32 0.85 1.81 1.11 1.33 -1.70 -1.13 -81.15%
  QoQ % -137.65% -53.04% 63.06% -16.54% 178.24% -50.44% -
  Horiz. % 28.32% -75.22% -160.18% -98.23% -117.70% 150.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.52 0.00 1.09 0.00 1.01 0.00 0.93 273.70%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 270.97% 0.00% 117.20% 0.00% 108.60% 0.00% 100.00%
Price Multiplier on Announcement Date
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Date - - - - - - - -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS