Highlights

[ACME] QoQ TTM Result on 2017-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 29-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     295.34%    YoY -     437.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 30,003 27,731 37,610 33,846 38,564 44,593 56,310 -34.35%
  QoQ % 8.19% -26.27% 11.12% -12.23% -13.52% -20.81% -
  Horiz. % 53.28% 49.25% 66.79% 60.11% 68.49% 79.19% 100.00%
PBT 6,292 4,799 7,491 4,667 -2,502 -1,261 -2,066 -
  QoQ % 31.11% -35.94% 60.51% 286.53% -98.41% 38.96% -
  Horiz. % -304.55% -232.28% -362.58% -225.90% 121.10% 61.04% 100.00%
Tax -1,905 -1,711 -891 -356 264 182 -853 71.11%
  QoQ % -11.34% -92.03% -150.28% -234.85% 45.05% 121.34% -
  Horiz. % 223.33% 200.59% 104.45% 41.74% -30.95% -21.34% 100.00%
NP 4,387 3,088 6,600 4,311 -2,238 -1,079 -2,919 -
  QoQ % 42.07% -53.21% 53.10% 292.63% -107.41% 63.04% -
  Horiz. % -150.29% -105.79% -226.10% -147.69% 76.67% 36.96% 100.00%
NP to SH 4,391 3,091 6,605 4,317 -2,210 -1,051 -2,819 -
  QoQ % 42.06% -53.20% 53.00% 295.34% -110.28% 62.72% -
  Horiz. % -155.76% -109.65% -234.30% -153.14% 78.40% 37.28% 100.00%
Tax Rate 30.28 % 35.65 % 11.89 % 7.63 % - % - % - % -
  QoQ % -15.06% 199.83% 55.83% 0.00% 0.00% 0.00% -
  Horiz. % 396.85% 467.23% 155.83% 100.00% - - -
Total Cost 25,616 24,643 31,010 29,535 40,802 45,672 59,229 -42.90%
  QoQ % 3.95% -20.53% 4.99% -27.61% -10.66% -22.89% -
  Horiz. % 43.25% 41.61% 52.36% 49.87% 68.89% 77.11% 100.00%
Net Worth 70,625 63,615 63,770 61,569 59,891 60,562 56,724 15.78%
  QoQ % 11.02% -0.24% 3.58% 2.80% -1.11% 6.77% -
  Horiz. % 124.50% 112.15% 112.42% 108.54% 105.58% 106.77% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 70,625 63,615 63,770 61,569 59,891 60,562 56,724 15.78%
  QoQ % 11.02% -0.24% 3.58% 2.80% -1.11% 6.77% -
  Horiz. % 124.50% 112.15% 112.42% 108.54% 105.58% 106.77% 100.00%
NOSH 229,974 209,815 209,704 209,704 209,704 209,704 209,704 6.36%
  QoQ % 9.61% 0.05% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.67% 100.05% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 14.62 % 11.14 % 17.55 % 12.74 % -5.80 % -2.42 % -5.18 % -
  QoQ % 31.24% -36.52% 37.76% 319.66% -139.67% 53.28% -
  Horiz. % -282.24% -215.06% -338.80% -245.95% 111.97% 46.72% 100.00%
ROE 6.22 % 4.86 % 10.36 % 7.01 % -3.69 % -1.74 % -4.97 % -
  QoQ % 27.98% -53.09% 47.79% 289.97% -112.07% 64.99% -
  Horiz. % -125.15% -97.79% -208.45% -141.05% 74.25% 35.01% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.05 13.22 17.93 16.14 18.39 21.26 26.85 -38.26%
  QoQ % -1.29% -26.27% 11.09% -12.23% -13.50% -20.82% -
  Horiz. % 48.60% 49.24% 66.78% 60.11% 68.49% 79.18% 100.00%
EPS 1.91 1.47 3.15 2.06 -1.05 -0.50 -1.34 -
  QoQ % 29.93% -53.33% 52.91% 296.19% -110.00% 62.69% -
  Horiz. % -142.54% -109.70% -235.07% -153.73% 78.36% 37.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3071 0.3032 0.3041 0.2936 0.2856 0.2888 0.2705 8.85%
  QoQ % 1.29% -0.30% 3.58% 2.80% -1.11% 6.77% -
  Horiz. % 113.53% 112.09% 112.42% 108.54% 105.58% 106.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 9.75 9.01 12.22 11.00 12.53 14.49 18.30 -34.36%
  QoQ % 8.21% -26.27% 11.09% -12.21% -13.53% -20.82% -
  Horiz. % 53.28% 49.23% 66.78% 60.11% 68.47% 79.18% 100.00%
EPS 1.43 1.00 2.15 1.40 -0.72 -0.34 -0.92 -
  QoQ % 43.00% -53.49% 53.57% 294.44% -111.76% 63.04% -
  Horiz. % -155.43% -108.70% -233.70% -152.17% 78.26% 36.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2295 0.2067 0.2072 0.2001 0.1946 0.1968 0.1843 15.79%
  QoQ % 11.03% -0.24% 3.55% 2.83% -1.12% 6.78% -
  Horiz. % 124.53% 112.15% 112.43% 108.57% 105.59% 106.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.3050 0.3250 0.3200 0.3900 0.3600 0.2500 0.2000 -
P/RPS 2.34 2.46 1.78 2.42 1.96 1.18 0.74 115.89%
  QoQ % -4.88% 38.20% -26.45% 23.47% 66.10% 59.46% -
  Horiz. % 316.22% 332.43% 240.54% 327.03% 264.86% 159.46% 100.00%
P/EPS 15.97 22.06 10.16 18.94 -34.16 -49.88 -14.88 -
  QoQ % -27.61% 117.13% -46.36% 155.44% 31.52% -235.22% -
  Horiz. % -107.33% -148.25% -68.28% -127.28% 229.57% 335.22% 100.00%
EY 6.26 4.53 9.84 5.28 -2.93 -2.00 -6.72 -
  QoQ % 38.19% -53.96% 86.36% 280.20% -46.50% 70.24% -
  Horiz. % -93.15% -67.41% -146.43% -78.57% 43.60% 29.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.99 1.07 1.05 1.33 1.26 0.87 0.74 21.48%
  QoQ % -7.48% 1.90% -21.05% 5.56% 44.83% 17.57% -
  Horiz. % 133.78% 144.59% 141.89% 179.73% 170.27% 117.57% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 30/07/18 26/02/18 29/11/17 25/08/17 30/05/17 21/02/17 -
Price 0.3400 0.3050 0.3300 0.3200 0.3500 0.3600 0.2200 -
P/RPS 2.61 2.31 1.84 1.98 1.90 1.69 0.82 116.84%
  QoQ % 12.99% 25.54% -7.07% 4.21% 12.43% 106.10% -
  Horiz. % 318.29% 281.71% 224.39% 241.46% 231.71% 206.10% 100.00%
P/EPS 17.81 20.70 10.48 15.54 -33.21 -71.83 -16.37 -
  QoQ % -13.96% 97.52% -32.56% 146.79% 53.77% -338.79% -
  Horiz. % -108.80% -126.45% -64.02% -94.93% 202.87% 438.79% 100.00%
EY 5.62 4.83 9.54 6.43 -3.01 -1.39 -6.11 -
  QoQ % 16.36% -49.37% 48.37% 313.62% -116.55% 77.25% -
  Horiz. % -91.98% -79.05% -156.14% -105.24% 49.26% 22.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.01 1.09 1.09 1.23 1.25 0.81 23.45%
  QoQ % 9.90% -7.34% 0.00% -11.38% -1.60% 54.32% -
  Horiz. % 137.04% 124.69% 134.57% 134.57% 151.85% 154.32% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS