Highlights

[ACME] QoQ TTM Result on 2013-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 12-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 31-Dec-2013  [#3]
Profit Trend QoQ -     0.00%    YoY -     0.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Revenue 15,500 11,204 11,204 9,020 9,020 7,770 7,770 112.69%
  QoQ % 38.34% 0.00% 24.21% 0.00% 16.09% 0.00% -
  Horiz. % 199.49% 144.20% 144.20% 116.09% 116.09% 100.00% 100.00%
PBT 1,451 444 444 965 965 719 719 115.40%
  QoQ % 226.80% 0.00% -53.99% 0.00% 34.21% 0.00% -
  Horiz. % 201.81% 61.75% 61.75% 134.21% 134.21% 100.00% 100.00%
Tax -1,335 -868 -868 39 39 -23 -23 8,361.65%
  QoQ % -53.80% 0.00% -2,325.64% 0.00% 269.57% 0.00% -
  Horiz. % 5,804.35% 3,773.91% 3,773.91% -169.57% -169.57% 100.00% 100.00%
NP 116 -424 -424 1,004 1,004 696 696 -85.89%
  QoQ % 127.36% 0.00% -142.23% 0.00% 44.25% 0.00% -
  Horiz. % 16.67% -60.92% -60.92% 144.25% 144.25% 100.00% 100.00%
NP to SH 117 -424 -424 1,004 1,004 696 696 -85.75%
  QoQ % 127.59% 0.00% -142.23% 0.00% 44.25% 0.00% -
  Horiz. % 16.81% -60.92% -60.92% 144.25% 144.25% 100.00% 100.00%
Tax Rate 92.01 % 195.50 % 195.50 % -4.04 % -4.04 % 3.20 % 3.20 % 3,827.10%
  QoQ % -52.94% 0.00% 4,939.11% 0.00% -226.25% 0.00% -
  Horiz. % 2,875.31% 6,109.38% 6,109.38% -126.25% -126.25% 100.00% 100.00%
Total Cost 15,384 11,628 11,628 8,016 8,016 7,074 7,074 133.73%
  QoQ % 32.30% 0.00% 45.06% 0.00% 13.32% 0.00% -
  Horiz. % 217.47% 164.38% 164.38% 113.32% 113.32% 100.00% 100.00%
Net Worth 51,037 50,552 52,729 - 51,067 - 51,882 -1.78%
  QoQ % 0.96% -4.13% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.37% 97.44% 101.63% 0.00% 98.43% 0.00% 100.00%
Dividend
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Net Worth 51,037 50,552 52,729 - 51,067 - 51,882 -1.78%
  QoQ % 0.96% -4.13% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.37% 97.44% 101.63% 0.00% 98.43% 0.00% 100.00%
NOSH 208,571 208,378 213,999 205,999 205,999 208,867 208,867 -0.16%
  QoQ % 0.09% -2.63% 3.88% 0.00% -1.37% 0.00% -
  Horiz. % 99.86% 99.77% 102.46% 98.63% 98.63% 100.00% 100.00%
Ratio Analysis
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
NP Margin 0.75 % -3.78 % -3.78 % 11.13 % 11.13 % 8.96 % 8.96 % -93.35%
  QoQ % 119.84% 0.00% -133.96% 0.00% 24.22% 0.00% -
  Horiz. % 8.37% -42.19% -42.19% 124.22% 124.22% 100.00% 100.00%
ROE 0.23 % -0.84 % -0.80 % - % 1.97 % - % 1.34 % -85.43%
  QoQ % 127.38% -5.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 17.16% -62.69% -59.70% 0.00% 147.01% 0.00% 100.00%
Per Share
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
RPS 7.43 5.38 5.24 4.38 4.38 3.72 3.72 112.98%
  QoQ % 38.10% 2.67% 19.63% 0.00% 17.74% 0.00% -
  Horiz. % 199.73% 144.62% 140.86% 117.74% 117.74% 100.00% 100.00%
EPS 0.06 -0.20 -0.20 0.49 0.49 0.33 0.33 -84.48%
  QoQ % 130.00% 0.00% -140.82% 0.00% 48.48% 0.00% -
  Horiz. % 18.18% -60.61% -60.61% 148.48% 148.48% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2447 0.2426 0.2464 - 0.2479 - 0.2484 -1.63%
  QoQ % 0.87% -1.54% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.51% 97.67% 99.19% 0.00% 99.80% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
RPS 5.04 3.64 3.64 2.93 2.93 2.52 2.52 113.29%
  QoQ % 38.46% 0.00% 24.23% 0.00% 16.27% 0.00% -
  Horiz. % 200.00% 144.44% 144.44% 116.27% 116.27% 100.00% 100.00%
EPS 0.04 -0.14 -0.14 0.33 0.33 0.23 0.23 -85.21%
  QoQ % 128.57% 0.00% -142.42% 0.00% 43.48% 0.00% -
  Horiz. % 17.39% -60.87% -60.87% 143.48% 143.48% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1658 0.1643 0.1713 - 0.1659 - 0.1686 -1.81%
  QoQ % 0.91% -4.09% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.34% 97.45% 101.60% 0.00% 98.40% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Date 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 31/07/13 -
Price 0.6850 0.7850 0.6200 0.5750 0.2700 0.3000 0.2500 -
P/RPS 9.22 14.60 11.84 13.13 6.17 8.06 6.72 41.29%
  QoQ % -36.85% 23.31% -9.82% 112.80% -23.45% 19.94% -
  Horiz. % 137.20% 217.26% 176.19% 195.39% 91.82% 119.94% 100.00%
P/EPS 1,221.12 -385.79 -312.92 117.98 55.40 90.03 75.02 2,008.79%
  QoQ % 416.52% -23.29% -365.23% 112.96% -38.46% 20.01% -
  Horiz. % 1,627.73% -514.25% -417.12% 157.26% 73.85% 120.01% 100.00%
EY 0.08 -0.26 -0.32 0.85 1.81 1.11 1.33 -95.37%
  QoQ % 130.77% 18.75% -137.65% -53.04% 63.06% -16.54% -
  Horiz. % 6.02% -19.55% -24.06% 63.91% 136.09% 83.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.80 3.24 2.52 0.00 1.09 0.00 1.01 204.75%
  QoQ % -13.58% 28.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 277.23% 320.79% 249.50% 0.00% 107.92% 0.00% 100.00%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Date - - - - - - - -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

355  222  654  1224 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.21+0.01 
 MTRONIC 0.125+0.015 
 MTRONIC-WA 0.08+0.01 
 IRIS 0.36+0.01 
 EAH 0.035+0.005 
 VC 0.06+0.005 
 SCGBHD 0.42+0.03 
 BIOHLDG 0.325+0.015 
 VIVOCOM 1.03-0.11 
 LEWEKO 0.18+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS