Highlights

[ACME] QoQ TTM Result on 2014-03-31 [#4]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 31-Mar-2014  [#4]
Profit Trend QoQ -     0.00%    YoY -     -190.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Revenue 38,997 35,151 15,500 11,204 11,204 9,020 9,020 250.57%
  QoQ % 10.94% 126.78% 38.34% 0.00% 24.21% 0.00% -
  Horiz. % 432.34% 389.70% 171.84% 124.21% 124.21% 100.00% 100.00%
PBT 4,269 3,003 1,451 444 444 965 965 257.54%
  QoQ % 42.16% 106.96% 226.80% 0.00% -53.99% 0.00% -
  Horiz. % 442.38% 311.19% 150.36% 46.01% 46.01% 100.00% 100.00%
Tax -2,221 -2,471 -1,335 -868 -868 39 39 -
  QoQ % 10.12% -85.09% -53.80% 0.00% -2,325.64% 0.00% -
  Horiz. % -5,694.87% -6,335.90% -3,423.08% -2,225.64% -2,225.64% 100.00% 100.00%
NP 2,048 532 116 -424 -424 1,004 1,004 84.19%
  QoQ % 284.96% 358.62% 127.36% 0.00% -142.23% 0.00% -
  Horiz. % 203.98% 52.99% 11.55% -42.23% -42.23% 100.00% 100.00%
NP to SH 2,067 551 117 -424 -424 1,004 1,004 85.65%
  QoQ % 275.14% 370.94% 127.59% 0.00% -142.23% 0.00% -
  Horiz. % 205.88% 54.88% 11.65% -42.23% -42.23% 100.00% 100.00%
Tax Rate 52.03 % 82.28 % 92.01 % 195.50 % 195.50 % -4.04 % -4.04 % -
  QoQ % -36.76% -10.57% -52.94% 0.00% 4,939.11% 0.00% -
  Horiz. % -1,287.87% -2,036.63% -2,277.48% -4,839.11% -4,839.11% 100.00% 100.00%
Total Cost 36,949 34,619 15,384 11,628 11,628 8,016 8,016 270.35%
  QoQ % 6.73% 125.03% 32.30% 0.00% 45.06% 0.00% -
  Horiz. % 460.94% 431.87% 191.92% 145.06% 145.06% 100.00% 100.00%
Net Worth 53,691 52,935 51,037 50,552 52,729 - 51,067 4.39%
  QoQ % 1.43% 3.72% 0.96% -4.13% 0.00% 0.00% -
  Horiz. % 105.14% 103.66% 99.94% 98.99% 103.25% 0.00% 100.00%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Net Worth 53,691 52,935 51,037 50,552 52,729 - 51,067 4.39%
  QoQ % 1.43% 3.72% 0.96% -4.13% 0.00% 0.00% -
  Horiz. % 105.14% 103.66% 99.94% 98.99% 103.25% 0.00% 100.00%
NOSH 209,649 211,403 208,571 208,378 213,999 205,999 205,999 1.52%
  QoQ % -0.83% 1.36% 0.09% -2.63% 3.88% 0.00% -
  Horiz. % 101.77% 102.62% 101.25% 101.15% 103.88% 100.00% 100.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
NP Margin 5.25 % 1.51 % 0.75 % -3.78 % -3.78 % 11.13 % 11.13 % -47.47%
  QoQ % 247.68% 101.33% 119.84% 0.00% -133.96% 0.00% -
  Horiz. % 47.17% 13.57% 6.74% -33.96% -33.96% 100.00% 100.00%
ROE 3.85 % 1.04 % 0.23 % -0.84 % -0.80 % - % 1.97 % 77.55%
  QoQ % 270.19% 352.17% 127.38% -5.00% 0.00% 0.00% -
  Horiz. % 195.43% 52.79% 11.68% -42.64% -40.61% 0.00% 100.00%
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 18.60 16.63 7.43 5.38 5.24 4.38 4.38 245.23%
  QoQ % 11.85% 123.82% 38.10% 2.67% 19.63% 0.00% -
  Horiz. % 424.66% 379.68% 169.63% 122.83% 119.63% 100.00% 100.00%
EPS 0.99 0.26 0.06 -0.20 -0.20 0.49 0.49 82.68%
  QoQ % 280.77% 333.33% 130.00% 0.00% -140.82% 0.00% -
  Horiz. % 202.04% 53.06% 12.24% -40.82% -40.82% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2561 0.2504 0.2447 0.2426 0.2464 - 0.2479 2.83%
  QoQ % 2.28% 2.33% 0.87% -1.54% 0.00% 0.00% -
  Horiz. % 103.31% 101.01% 98.71% 97.86% 99.39% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 12.67 11.42 5.04 3.64 3.64 2.93 2.93 250.63%
  QoQ % 10.95% 126.59% 38.46% 0.00% 24.23% 0.00% -
  Horiz. % 432.42% 389.76% 172.01% 124.23% 124.23% 100.00% 100.00%
EPS 0.67 0.18 0.04 -0.14 -0.14 0.33 0.33 83.45%
  QoQ % 272.22% 350.00% 128.57% 0.00% -142.42% 0.00% -
  Horiz. % 203.03% 54.55% 12.12% -42.42% -42.42% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1745 0.1720 0.1658 0.1643 0.1713 - 0.1659 4.43%
  QoQ % 1.45% 3.74% 0.91% -4.09% 0.00% 0.00% -
  Horiz. % 105.18% 103.68% 99.94% 99.04% 103.25% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 -
Price 0.2750 0.6500 0.6850 0.7850 0.6200 0.5750 0.2700 -
P/RPS 1.48 3.91 9.22 14.60 11.84 13.13 6.17 -70.57%
  QoQ % -62.15% -57.59% -36.85% 23.31% -9.82% 112.80% -
  Horiz. % 23.99% 63.37% 149.43% 236.63% 191.90% 212.80% 100.00%
P/EPS 27.89 249.39 1,221.12 -385.79 -312.92 117.98 55.40 -44.46%
  QoQ % -88.82% -79.58% 416.52% -23.29% -365.23% 112.96% -
  Horiz. % 50.34% 450.16% 2,204.19% -696.37% -564.84% 212.96% 100.00%
EY 3.59 0.40 0.08 -0.26 -0.32 0.85 1.81 79.82%
  QoQ % 797.50% 400.00% 130.77% 18.75% -137.65% -53.04% -
  Horiz. % 198.34% 22.10% 4.42% -14.36% -17.68% 46.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 2.60 2.80 3.24 2.52 0.00 1.09 -1.57%
  QoQ % -58.85% -7.14% -13.58% 28.57% 0.00% 0.00% -
  Horiz. % 98.17% 238.53% 256.88% 297.25% 231.19% 0.00% 100.00%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 12/02/15 28/11/14 - - - - - -
Price 0.2600 0.2600 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.40 1.56 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -10.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.74% 100.00% - - - - -
P/EPS 26.37 99.75 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -73.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 26.44% 100.00% - - - - -
EY 3.79 1.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 279.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 379.00% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 1.04 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -1.92% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.08% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS