Highlights

[ACME] QoQ TTM Result on 2017-03-31 [#4]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Mar-2017  [#4]
Profit Trend QoQ -     62.72%    YoY -     -133.58%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 37,610 33,846 38,564 44,593 56,310 71,005 73,984 -36.23%
  QoQ % 11.12% -12.23% -13.52% -20.81% -20.70% -4.03% -
  Horiz. % 50.84% 45.75% 52.12% 60.27% 76.11% 95.97% 100.00%
PBT 7,491 4,667 -2,502 -1,261 -2,066 50 5,617 21.10%
  QoQ % 60.51% 286.53% -98.41% 38.96% -4,232.00% -99.11% -
  Horiz. % 133.36% 83.09% -44.54% -22.45% -36.78% 0.89% 100.00%
Tax -891 -356 264 182 -853 -1,428 -1,627 -32.99%
  QoQ % -150.28% -234.85% 45.05% 121.34% 40.27% 12.23% -
  Horiz. % 54.76% 21.88% -16.23% -11.19% 52.43% 87.77% 100.00%
NP 6,600 4,311 -2,238 -1,079 -2,919 -1,378 3,990 39.74%
  QoQ % 53.10% 292.63% -107.41% 63.04% -111.83% -134.54% -
  Horiz. % 165.41% 108.05% -56.09% -27.04% -73.16% -34.54% 100.00%
NP to SH 6,605 4,317 -2,210 -1,051 -2,819 -1,278 4,067 38.04%
  QoQ % 53.00% 295.34% -110.28% 62.72% -120.58% -131.42% -
  Horiz. % 162.40% 106.15% -54.34% -25.84% -69.31% -31.42% 100.00%
Tax Rate 11.89 % 7.63 % - % - % - % 2,856.00 % 28.97 % -44.68%
  QoQ % 55.83% 0.00% 0.00% 0.00% 0.00% 9,758.47% -
  Horiz. % 41.04% 26.34% 0.00% 0.00% 0.00% 9,858.47% 100.00%
Total Cost 31,010 29,535 40,802 45,672 59,229 72,383 69,994 -41.80%
  QoQ % 4.99% -27.61% -10.66% -22.89% -18.17% 3.41% -
  Horiz. % 44.30% 42.20% 58.29% 65.25% 84.62% 103.41% 100.00%
Net Worth 63,770 61,569 59,891 60,562 56,724 56,829 62,656 1.18%
  QoQ % 3.58% 2.80% -1.11% 6.77% -0.18% -9.30% -
  Horiz. % 101.78% 98.27% 95.59% 96.66% 90.53% 90.70% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 63,770 61,569 59,891 60,562 56,724 56,829 62,656 1.18%
  QoQ % 3.58% 2.80% -1.11% 6.77% -0.18% -9.30% -
  Horiz. % 101.78% 98.27% 95.59% 96.66% 90.53% 90.70% 100.00%
NOSH 209,704 209,704 209,704 209,704 209,704 209,704 213,043 -1.04%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -1.57% -
  Horiz. % 98.43% 98.43% 98.43% 98.43% 98.43% 98.43% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 17.55 % 12.74 % -5.80 % -2.42 % -5.18 % -1.94 % 5.39 % 119.21%
  QoQ % 37.76% 319.66% -139.67% 53.28% -167.01% -135.99% -
  Horiz. % 325.60% 236.36% -107.61% -44.90% -96.10% -35.99% 100.00%
ROE 10.36 % 7.01 % -3.69 % -1.74 % -4.97 % -2.25 % 6.49 % 36.47%
  QoQ % 47.79% 289.97% -112.07% 64.99% -120.89% -134.67% -
  Horiz. % 159.63% 108.01% -56.86% -26.81% -76.58% -34.67% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 17.93 16.14 18.39 21.26 26.85 33.86 34.73 -35.57%
  QoQ % 11.09% -12.23% -13.50% -20.82% -20.70% -2.51% -
  Horiz. % 51.63% 46.47% 52.95% 61.22% 77.31% 97.49% 100.00%
EPS 3.15 2.06 -1.05 -0.50 -1.34 -0.61 1.91 39.46%
  QoQ % 52.91% 296.19% -110.00% 62.69% -119.67% -131.94% -
  Horiz. % 164.92% 107.85% -54.97% -26.18% -70.16% -31.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3041 0.2936 0.2856 0.2888 0.2705 0.2710 0.2941 2.25%
  QoQ % 3.58% 2.80% -1.11% 6.77% -0.18% -7.85% -
  Horiz. % 103.40% 99.83% 97.11% 98.20% 91.98% 92.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.12 13.61 15.50 17.93 22.64 28.54 29.74 -36.22%
  QoQ % 11.09% -12.19% -13.55% -20.80% -20.67% -4.03% -
  Horiz. % 50.84% 45.76% 52.12% 60.29% 76.13% 95.97% 100.00%
EPS 2.66 1.74 -0.89 -0.42 -1.13 -0.51 1.63 38.49%
  QoQ % 52.87% 295.51% -111.90% 62.83% -121.57% -131.29% -
  Horiz. % 163.19% 106.75% -54.60% -25.77% -69.33% -31.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2564 0.2475 0.2408 0.2435 0.2280 0.2285 0.2519 1.18%
  QoQ % 3.60% 2.78% -1.11% 6.80% -0.22% -9.29% -
  Horiz. % 101.79% 98.25% 95.59% 96.67% 90.51% 90.71% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.3200 0.3900 0.3600 0.2500 0.2000 0.2300 0.2600 -
P/RPS 1.78 2.42 1.96 1.18 0.74 0.68 0.75 77.65%
  QoQ % -26.45% 23.47% 66.10% 59.46% 8.82% -9.33% -
  Horiz. % 237.33% 322.67% 261.33% 157.33% 98.67% 90.67% 100.00%
P/EPS 10.16 18.94 -34.16 -49.88 -14.88 -37.74 13.62 -17.70%
  QoQ % -46.36% 155.44% 31.52% -235.22% 60.57% -377.09% -
  Horiz. % 74.60% 139.06% -250.81% -366.23% -109.25% -277.09% 100.00%
EY 9.84 5.28 -2.93 -2.00 -6.72 -2.65 7.34 21.52%
  QoQ % 86.36% 280.20% -46.50% 70.24% -153.58% -136.10% -
  Horiz. % 134.06% 71.93% -39.92% -27.25% -91.55% -36.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 1.33 1.26 0.87 0.74 0.85 0.88 12.46%
  QoQ % -21.05% 5.56% 44.83% 17.57% -12.94% -3.41% -
  Horiz. % 119.32% 151.14% 143.18% 98.86% 84.09% 96.59% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 29/11/17 25/08/17 30/05/17 21/02/17 24/11/16 26/08/16 -
Price 0.3300 0.3200 0.3500 0.3600 0.2200 0.2300 0.2800 -
P/RPS 1.84 1.98 1.90 1.69 0.82 0.68 0.81 72.55%
  QoQ % -7.07% 4.21% 12.43% 106.10% 20.59% -16.05% -
  Horiz. % 227.16% 244.44% 234.57% 208.64% 101.23% 83.95% 100.00%
P/EPS 10.48 15.54 -33.21 -71.83 -16.37 -37.74 14.67 -20.04%
  QoQ % -32.56% 146.79% 53.77% -338.79% 56.62% -357.26% -
  Horiz. % 71.44% 105.93% -226.38% -489.64% -111.59% -257.26% 100.00%
EY 9.54 6.43 -3.01 -1.39 -6.11 -2.65 6.82 25.00%
  QoQ % 48.37% 313.62% -116.55% 77.25% -130.57% -138.86% -
  Horiz. % 139.88% 94.28% -44.13% -20.38% -89.59% -38.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 1.09 1.23 1.25 0.81 0.85 0.95 9.57%
  QoQ % 0.00% -11.38% -1.60% 54.32% -4.71% -10.53% -
  Horiz. % 114.74% 114.74% 129.47% 131.58% 85.26% 89.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

358  521  487  529 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.020.00 
 CAREPLS 1.11+0.14 
 EDUSPEC 0.03+0.005 
 KGROUP 0.075-0.01 
 COMFORT 3.45+0.37 
 SANICHI 0.095+0.005 
 GDEX 0.375-0.07 
 XOX 0.0650.00 
 HLT-WA 0.335+0.04 
 ARMADA 0.215-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers