Highlights

[ACME] QoQ TTM Result on 2018-03-31 [#4]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-Jul-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -53.20%    YoY -     394.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 30,185 33,867 30,003 27,731 37,610 33,846 38,564 -15.03%
  QoQ % -10.87% 12.88% 8.19% -26.27% 11.12% -12.23% -
  Horiz. % 78.27% 87.82% 77.80% 71.91% 97.53% 87.77% 100.00%
PBT 4,319 5,292 6,292 4,799 7,491 4,667 -2,502 -
  QoQ % -18.39% -15.89% 31.11% -35.94% 60.51% 286.53% -
  Horiz. % -172.62% -211.51% -251.48% -191.81% -299.40% -186.53% 100.00%
Tax -1,500 -1,545 -1,905 -1,711 -891 -356 264 -
  QoQ % 2.91% 18.90% -11.34% -92.03% -150.28% -234.85% -
  Horiz. % -568.18% -585.23% -721.59% -648.11% -337.50% -134.85% 100.00%
NP 2,819 3,747 4,387 3,088 6,600 4,311 -2,238 -
  QoQ % -24.77% -14.59% 42.07% -53.21% 53.10% 292.63% -
  Horiz. % -125.96% -167.43% -196.02% -137.98% -294.91% -192.63% 100.00%
NP to SH 2,821 3,749 4,391 3,091 6,605 4,317 -2,210 -
  QoQ % -24.75% -14.62% 42.06% -53.20% 53.00% 295.34% -
  Horiz. % -127.65% -169.64% -198.69% -139.86% -298.87% -195.34% 100.00%
Tax Rate 34.73 % 29.20 % 30.28 % 35.65 % 11.89 % 7.63 % - % -
  QoQ % 18.94% -3.57% -15.06% 199.83% 55.83% 0.00% -
  Horiz. % 455.18% 382.70% 396.85% 467.23% 155.83% 100.00% -
Total Cost 27,366 30,120 25,616 24,643 31,010 29,535 40,802 -23.32%
  QoQ % -9.14% 17.58% 3.95% -20.53% 4.99% -27.61% -
  Horiz. % 67.07% 73.82% 62.78% 60.40% 76.00% 72.39% 100.00%
Net Worth 72,947 71,682 70,625 63,615 63,770 61,569 59,891 14.01%
  QoQ % 1.76% 1.50% 11.02% -0.24% 3.58% 2.80% -
  Horiz. % 121.80% 119.69% 117.92% 106.22% 106.48% 102.80% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 72,947 71,682 70,625 63,615 63,770 61,569 59,891 14.01%
  QoQ % 1.76% 1.50% 11.02% -0.24% 3.58% 2.80% -
  Horiz. % 121.80% 119.69% 117.92% 106.22% 106.48% 102.80% 100.00%
NOSH 229,974 229,974 229,974 209,815 209,704 209,704 209,704 6.33%
  QoQ % 0.00% 0.00% 9.61% 0.05% 0.00% 0.00% -
  Horiz. % 109.67% 109.67% 109.67% 100.05% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 9.34 % 11.06 % 14.62 % 11.14 % 17.55 % 12.74 % -5.80 % -
  QoQ % -15.55% -24.35% 31.24% -36.52% 37.76% 319.66% -
  Horiz. % -161.03% -190.69% -252.07% -192.07% -302.59% -219.66% 100.00%
ROE 3.87 % 5.23 % 6.22 % 4.86 % 10.36 % 7.01 % -3.69 % -
  QoQ % -26.00% -15.92% 27.98% -53.09% 47.79% 289.97% -
  Horiz. % -104.88% -141.73% -168.56% -131.71% -280.76% -189.97% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.13 14.73 13.05 13.22 17.93 16.14 18.39 -20.07%
  QoQ % -10.86% 12.87% -1.29% -26.27% 11.09% -12.23% -
  Horiz. % 71.40% 80.10% 70.96% 71.89% 97.50% 87.77% 100.00%
EPS 1.23 1.63 1.91 1.47 3.15 2.06 -1.05 -
  QoQ % -24.54% -14.66% 29.93% -53.33% 52.91% 296.19% -
  Horiz. % -117.14% -155.24% -181.90% -140.00% -300.00% -196.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3172 0.3117 0.3071 0.3032 0.3041 0.2936 0.2856 7.23%
  QoQ % 1.76% 1.50% 1.29% -0.30% 3.58% 2.80% -
  Horiz. % 111.06% 109.14% 107.53% 106.16% 106.48% 102.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.13 13.61 12.06 11.15 15.12 13.61 15.50 -15.04%
  QoQ % -10.87% 12.85% 8.16% -26.26% 11.09% -12.19% -
  Horiz. % 78.26% 87.81% 77.81% 71.94% 97.55% 87.81% 100.00%
EPS 1.13 1.51 1.77 1.24 2.66 1.74 -0.89 -
  QoQ % -25.17% -14.69% 42.74% -53.38% 52.87% 295.51% -
  Horiz. % -126.97% -169.66% -198.88% -139.33% -298.88% -195.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2932 0.2882 0.2839 0.2557 0.2564 0.2475 0.2408 13.99%
  QoQ % 1.73% 1.51% 11.03% -0.27% 3.60% 2.78% -
  Horiz. % 121.76% 119.68% 117.90% 106.19% 106.48% 102.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.2900 0.3000 0.3050 0.3250 0.3200 0.3900 0.3600 -
P/RPS 2.21 2.04 2.34 2.46 1.78 2.42 1.96 8.31%
  QoQ % 8.33% -12.82% -4.88% 38.20% -26.45% 23.47% -
  Horiz. % 112.76% 104.08% 119.39% 125.51% 90.82% 123.47% 100.00%
P/EPS 23.64 18.40 15.97 22.06 10.16 18.94 -34.16 -
  QoQ % 28.48% 15.22% -27.61% 117.13% -46.36% 155.44% -
  Horiz. % -69.20% -53.86% -46.75% -64.58% -29.74% -55.44% 100.00%
EY 4.23 5.43 6.26 4.53 9.84 5.28 -2.93 -
  QoQ % -22.10% -13.26% 38.19% -53.96% 86.36% 280.20% -
  Horiz. % -144.37% -185.32% -213.65% -154.61% -335.84% -180.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.96 0.99 1.07 1.05 1.33 1.26 -19.46%
  QoQ % -5.21% -3.03% -7.48% 1.90% -21.05% 5.56% -
  Horiz. % 72.22% 76.19% 78.57% 84.92% 83.33% 105.56% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 18/02/19 19/11/18 20/08/18 30/07/18 26/02/18 29/11/17 25/08/17 -
Price 0.2300 0.2400 0.3400 0.3050 0.3300 0.3200 0.3500 -
P/RPS 1.75 1.63 2.61 2.31 1.84 1.98 1.90 -5.32%
  QoQ % 7.36% -37.55% 12.99% 25.54% -7.07% 4.21% -
  Horiz. % 92.11% 85.79% 137.37% 121.58% 96.84% 104.21% 100.00%
P/EPS 18.75 14.72 17.81 20.70 10.48 15.54 -33.21 -
  QoQ % 27.38% -17.35% -13.96% 97.52% -32.56% 146.79% -
  Horiz. % -56.46% -44.32% -53.63% -62.33% -31.56% -46.79% 100.00%
EY 5.33 6.79 5.62 4.83 9.54 6.43 -3.01 -
  QoQ % -21.50% 20.82% 16.36% -49.37% 48.37% 313.62% -
  Horiz. % -177.08% -225.58% -186.71% -160.47% -316.94% -213.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.77 1.11 1.01 1.09 1.09 1.23 -29.31%
  QoQ % -5.19% -30.63% 9.90% -7.34% 0.00% -11.38% -
  Horiz. % 59.35% 62.60% 90.24% 82.11% 88.62% 88.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers