Highlights

[ACME] QoQ TTM Result on 2013-10-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 10-Dec-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2014
Quarter 31-Oct-2013  [#3]
Profit Trend QoQ -     44.25%    YoY -     125.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Revenue 11,204 11,204 9,020 9,020 7,770 7,770 9,913 17.71%
  QoQ % 0.00% 24.21% 0.00% 16.09% 0.00% -21.62% -
  Horiz. % 113.02% 113.02% 90.99% 90.99% 78.38% 78.38% 100.00%
PBT 444 444 965 965 719 719 -757 -
  QoQ % 0.00% -53.99% 0.00% 34.21% 0.00% 194.98% -
  Horiz. % -58.65% -58.65% -127.48% -127.48% -94.98% -94.98% 100.00%
Tax -868 -868 39 39 -23 -23 -153 909.69%
  QoQ % 0.00% -2,325.64% 0.00% 269.57% 0.00% 84.97% -
  Horiz. % 567.32% 567.32% -25.49% -25.49% 15.03% 15.03% 100.00%
NP -424 -424 1,004 1,004 696 696 -910 -63.84%
  QoQ % 0.00% -142.23% 0.00% 44.25% 0.00% 176.48% -
  Horiz. % 46.59% 46.59% -110.33% -110.33% -76.48% -76.48% 100.00%
NP to SH -424 -424 1,004 1,004 696 696 -910 -63.84%
  QoQ % 0.00% -142.23% 0.00% 44.25% 0.00% 176.48% -
  Horiz. % 46.59% 46.59% -110.33% -110.33% -76.48% -76.48% 100.00%
Tax Rate 195.50 % 195.50 % -4.04 % -4.04 % 3.20 % 3.20 % - % -
  QoQ % 0.00% 4,939.11% 0.00% -226.25% 0.00% 0.00% -
  Horiz. % 6,109.38% 6,109.38% -126.25% -126.25% 100.00% 100.00% -
Total Cost 11,628 11,628 8,016 8,016 7,074 7,074 10,823 10.03%
  QoQ % 0.00% 45.06% 0.00% 13.32% 0.00% -34.64% -
  Horiz. % 107.44% 107.44% 74.06% 74.06% 65.36% 65.36% 100.00%
Net Worth 50,552 52,729 - 51,067 - 51,882 - -
  QoQ % -4.13% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.44% 101.63% 0.00% 98.43% 0.00% 100.00% -
Dividend
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Net Worth 50,552 52,729 - 51,067 - 51,882 - -
  QoQ % -4.13% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.44% 101.63% 0.00% 98.43% 0.00% 100.00% -
NOSH 208,378 213,999 205,999 205,999 208,867 208,867 205,499 1.87%
  QoQ % -2.63% 3.88% 0.00% -1.37% 0.00% 1.64% -
  Horiz. % 101.40% 104.14% 100.24% 100.24% 101.64% 101.64% 100.00%
Ratio Analysis
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
NP Margin -3.78 % -3.78 % 11.13 % 11.13 % 8.96 % 8.96 % -9.18 % -69.33%
  QoQ % 0.00% -133.96% 0.00% 24.22% 0.00% 197.60% -
  Horiz. % 41.18% 41.18% -121.24% -121.24% -97.60% -97.60% 100.00%
ROE -0.84 % -0.80 % - % 1.97 % - % 1.34 % - % -
  QoQ % -5.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -62.69% -59.70% 0.00% 147.01% 0.00% 100.00% -
Per Share
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
RPS 5.38 5.24 4.38 4.38 3.72 3.72 4.82 15.77%
  QoQ % 2.67% 19.63% 0.00% 17.74% 0.00% -22.82% -
  Horiz. % 111.62% 108.71% 90.87% 90.87% 77.18% 77.18% 100.00%
EPS -0.20 -0.20 0.49 0.49 0.33 0.33 -0.44 -65.02%
  QoQ % 0.00% -140.82% 0.00% 48.48% 0.00% 175.00% -
  Horiz. % 45.45% 45.45% -111.36% -111.36% -75.00% -75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2426 0.2464 - 0.2479 - 0.2484 - -
  QoQ % -1.54% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.67% 99.19% 0.00% 99.80% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 307,750
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
RPS 3.64 3.64 2.93 2.93 2.52 2.52 3.22 17.74%
  QoQ % 0.00% 24.23% 0.00% 16.27% 0.00% -21.74% -
  Horiz. % 113.04% 113.04% 90.99% 90.99% 78.26% 78.26% 100.00%
EPS -0.14 -0.14 0.33 0.33 0.23 0.23 -0.30 -63.77%
  QoQ % 0.00% -142.42% 0.00% 43.48% 0.00% 176.67% -
  Horiz. % 46.67% 46.67% -110.00% -110.00% -76.67% -76.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1643 0.1713 - 0.1659 - 0.1686 - -
  QoQ % -4.09% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.45% 101.60% 0.00% 98.40% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Date 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 31/07/13 28/06/13 -
Price 0.7850 0.6200 0.5750 0.2700 0.3000 0.2500 0.2600 -
P/RPS 14.60 11.84 13.13 6.17 8.06 6.72 5.39 277.13%
  QoQ % 23.31% -9.82% 112.80% -23.45% 19.94% 24.68% -
  Horiz. % 270.87% 219.67% 243.60% 114.47% 149.54% 124.68% 100.00%
P/EPS -385.79 -312.92 117.98 55.40 90.03 75.02 -58.71 1,127.98%
  QoQ % -23.29% -365.23% 112.96% -38.46% 20.01% 227.78% -
  Horiz. % 657.11% 532.99% -200.95% -94.36% -153.35% -127.78% 100.00%
EY -0.26 -0.32 0.85 1.81 1.11 1.33 -1.70 -91.80%
  QoQ % 18.75% -137.65% -53.04% 63.06% -16.54% 178.24% -
  Horiz. % 15.29% 18.82% -50.00% -106.47% -65.29% -78.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.24 2.52 0.00 1.09 0.00 1.01 0.00 -
  QoQ % 28.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 320.79% 249.50% 0.00% 107.92% 0.00% 100.00% -
Price Multiplier on Announcement Date
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Date - - - - - - - -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

563  481  588  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.03-0.005 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 KGROUP-WC 0.020.00 
 KANGER 0.180.00 
 ARMADA 0.29+0.02 
 KGROUP 0.0550.00 
 VSOLAR 0.0450.00 
 KNM 0.21+0.015 
 HIBISCS 0.62+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS