Highlights

[UMS] QoQ TTM Result on 2016-09-30 [#4]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 29-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2016
Quarter 30-Sep-2016  [#4]
Profit Trend QoQ -     -12.44%    YoY -     -50.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 86,393 94,462 95,905 96,161 91,350 80,521 79,229 5.95%
  QoQ % -8.54% -1.50% -0.27% 5.27% 13.45% 1.63% -
  Horiz. % 109.04% 119.23% 121.05% 121.37% 115.30% 101.63% 100.00%
PBT 8,699 9,357 10,510 11,240 11,794 19,480 19,367 -41.38%
  QoQ % -7.03% -10.97% -6.49% -4.70% -39.46% 0.58% -
  Horiz. % 44.92% 48.31% 54.27% 58.04% 60.90% 100.58% 100.00%
Tax -2,222 -2,570 -2,896 -3,331 -2,764 -2,571 -2,452 -6.36%
  QoQ % 13.54% 11.26% 13.06% -20.51% -7.51% -4.85% -
  Horiz. % 90.62% 104.81% 118.11% 135.85% 112.72% 104.85% 100.00%
NP 6,477 6,787 7,614 7,909 9,030 16,909 16,915 -47.30%
  QoQ % -4.57% -10.86% -3.73% -12.41% -46.60% -0.04% -
  Horiz. % 38.29% 40.12% 45.01% 46.76% 53.38% 99.96% 100.00%
NP to SH 6,419 6,741 7,550 7,859 8,976 16,852 16,885 -47.55%
  QoQ % -4.78% -10.72% -3.93% -12.44% -46.74% -0.20% -
  Horiz. % 38.02% 39.92% 44.71% 46.54% 53.16% 99.80% 100.00%
Tax Rate 25.54 % 27.47 % 27.55 % 29.64 % 23.44 % 13.20 % 12.66 % 59.73%
  QoQ % -7.03% -0.29% -7.05% 26.45% 77.58% 4.27% -
  Horiz. % 201.74% 216.98% 217.61% 234.12% 185.15% 104.27% 100.00%
Total Cost 79,916 87,675 88,291 88,252 82,320 63,612 62,314 18.06%
  QoQ % -8.85% -0.70% 0.04% 7.21% 29.41% 2.08% -
  Horiz. % 128.25% 140.70% 141.69% 141.62% 132.11% 102.08% 100.00%
Net Worth 158,691 157,063 160,318 159,097 155,028 152,587 155,028 1.57%
  QoQ % 1.04% -2.03% 0.77% 2.62% 1.60% -1.57% -
  Horiz. % 102.36% 101.31% 103.41% 102.62% 100.00% 98.43% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 40 40 40 40 40 40 40 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Div Payout % 0.63 % 0.60 % 0.54 % 0.52 % 0.45 % 0.24 % 0.24 % 90.40%
  QoQ % 5.00% 11.11% 3.85% 15.56% 87.50% 0.00% -
  Horiz. % 262.50% 250.00% 225.00% 216.67% 187.50% 100.00% 100.00%
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 158,691 157,063 160,318 159,097 155,028 152,587 155,028 1.57%
  QoQ % 1.04% -2.03% 0.77% 2.62% 1.60% -1.57% -
  Horiz. % 102.36% 101.31% 103.41% 102.62% 100.00% 98.43% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.50 % 7.18 % 7.94 % 8.22 % 9.89 % 21.00 % 21.35 % -50.25%
  QoQ % 4.46% -9.57% -3.41% -16.89% -52.90% -1.64% -
  Horiz. % 35.13% 33.63% 37.19% 38.50% 46.32% 98.36% 100.00%
ROE 4.04 % 4.29 % 4.71 % 4.94 % 5.79 % 11.04 % 10.89 % -48.40%
  QoQ % -5.83% -8.92% -4.66% -14.68% -47.55% 1.38% -
  Horiz. % 37.10% 39.39% 43.25% 45.36% 53.17% 101.38% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 212.32 232.15 235.70 236.33 224.50 197.89 194.71 5.95%
  QoQ % -8.54% -1.51% -0.27% 5.27% 13.45% 1.63% -
  Horiz. % 109.04% 119.23% 121.05% 121.38% 115.30% 101.63% 100.00%
EPS 15.78 16.57 18.55 19.31 22.06 41.42 41.50 -47.55%
  QoQ % -4.77% -10.67% -3.94% -12.47% -46.74% -0.19% -
  Horiz. % 38.02% 39.93% 44.70% 46.53% 53.16% 99.81% 100.00%
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 3.9000 3.8600 3.9400 3.9100 3.8100 3.7500 3.8100 1.57%
  QoQ % 1.04% -2.03% 0.77% 2.62% 1.60% -1.57% -
  Horiz. % 102.36% 101.31% 103.41% 102.62% 100.00% 98.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 212.32 232.15 235.70 236.33 224.50 197.89 194.71 5.95%
  QoQ % -8.54% -1.51% -0.27% 5.27% 13.45% 1.63% -
  Horiz. % 109.04% 119.23% 121.05% 121.38% 115.30% 101.63% 100.00%
EPS 15.78 16.57 18.55 19.31 22.06 41.42 41.50 -47.55%
  QoQ % -4.77% -10.67% -3.94% -12.47% -46.74% -0.19% -
  Horiz. % 38.02% 39.93% 44.70% 46.53% 53.16% 99.81% 100.00%
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 3.9000 3.8600 3.9400 3.9100 3.8100 3.7500 3.8100 1.57%
  QoQ % 1.04% -2.03% 0.77% 2.62% 1.60% -1.57% -
  Horiz. % 102.36% 101.31% 103.41% 102.62% 100.00% 98.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.6000 2.6700 2.4900 2.8700 2.5600 2.7500 2.7400 -
P/RPS 1.22 1.15 1.06 1.21 1.14 1.39 1.41 -9.21%
  QoQ % 6.09% 8.49% -12.40% 6.14% -17.99% -1.42% -
  Horiz. % 86.52% 81.56% 75.18% 85.82% 80.85% 98.58% 100.00%
P/EPS 16.48 16.12 13.42 14.86 11.60 6.64 6.60 84.16%
  QoQ % 2.23% 20.12% -9.69% 28.10% 74.70% 0.61% -
  Horiz. % 249.70% 244.24% 203.33% 225.15% 175.76% 100.61% 100.00%
EY 6.07 6.20 7.45 6.73 8.62 15.06 15.14 -45.66%
  QoQ % -2.10% -16.78% 10.70% -21.93% -42.76% -0.53% -
  Horiz. % 40.09% 40.95% 49.21% 44.45% 56.94% 99.47% 100.00%
DY 0.04 0.04 0.04 0.03 0.04 0.04 0.04 -
  QoQ % 0.00% 0.00% 33.33% -25.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 75.00% 100.00% 100.00% 100.00%
P/NAPS 0.67 0.69 0.63 0.73 0.67 0.73 0.72 -4.69%
  QoQ % -2.90% 9.52% -13.70% 8.96% -8.22% 1.39% -
  Horiz. % 93.06% 95.83% 87.50% 101.39% 93.06% 101.39% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 22/05/17 27/02/17 29/11/16 24/08/16 23/05/16 25/02/16 -
Price 2.7000 2.7900 2.8300 2.7300 2.5500 2.6400 2.8000 -
P/RPS 1.27 1.20 1.20 1.16 1.14 1.33 1.44 -8.04%
  QoQ % 5.83% 0.00% 3.45% 1.75% -14.29% -7.64% -
  Horiz. % 88.19% 83.33% 83.33% 80.56% 79.17% 92.36% 100.00%
P/EPS 17.12 16.84 15.25 14.13 11.56 6.37 6.75 86.09%
  QoQ % 1.66% 10.43% 7.93% 22.23% 81.48% -5.63% -
  Horiz. % 253.63% 249.48% 225.93% 209.33% 171.26% 94.37% 100.00%
EY 5.84 5.94 6.56 7.07 8.65 15.69 14.82 -46.28%
  QoQ % -1.68% -9.45% -7.21% -18.27% -44.87% 5.87% -
  Horiz. % 39.41% 40.08% 44.26% 47.71% 58.37% 105.87% 100.00%
DY 0.04 0.04 0.04 0.04 0.04 0.04 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
P/NAPS 0.69 0.72 0.72 0.70 0.67 0.70 0.73 -3.69%
  QoQ % -4.17% 0.00% 2.86% 4.48% -4.29% -4.11% -
  Horiz. % 94.52% 98.63% 98.63% 95.89% 91.78% 95.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

420  300  398  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MLAB 0.0150.00 
 CAREPLS 0.265+0.04 
 SAPNRG 0.0750.00 
 VC 0.05+0.02 
 HSI-H8M 0.69+0.03 
 ARMADA 0.13-0.005 
 HSI-C9J 0.17-0.035 
 SANICHI 0.05+0.005 
 EKOVEST 0.37-0.01 
 HIBISCS 0.315-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Why WHO chooses Malaysia to run trials on new drug to fight Covid-19? Koon Yew Yin Koon Yew Yin's Blog
2. PM's speech on Prihatin Economic Stimulus Package (NFCP FIBERISATION IS ON!!) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Corona Virus to End May 29th; Economy slowdown to End Nov 2021, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
4. MYEG - UPGRADED TO OUTPERFORM BY CREDIT SUISSE (27 MARCH 2020) 东方不败
5. Covid-19 cases exceed 100,000 in the US - Koon Yew Yin Koon Yew Yin's Blog
6. This medical items stock will FLY FLY SOON as the best is yet to come! Trend Trading 2030
7. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
8. 【百股經#29】股市大跌!你不能錯過的10支好公司 - 百股經 Good Articles to Share
Partners & Brokers