Highlights

[OKA] QoQ TTM Result on 2019-06-30 [#1]

Stock [OKA]: OKA CORP BHD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     1.41%    YoY -     -50.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 118,922 125,581 129,837 127,859 129,034 134,190 136,580 -8.81%
  QoQ % -5.30% -3.28% 1.55% -0.91% -3.84% -1.75% -
  Horiz. % 87.07% 91.95% 95.06% 93.61% 94.48% 98.25% 100.00%
PBT 14,470 16,399 16,296 14,266 14,048 21,306 24,239 -29.08%
  QoQ % -11.76% 0.63% 14.23% 1.55% -34.07% -12.10% -
  Horiz. % 59.70% 67.66% 67.23% 58.86% 57.96% 87.90% 100.00%
Tax -3,186 -3,894 -3,823 -3,159 -3,095 -5,416 -5,054 -26.46%
  QoQ % 18.18% -1.86% -21.02% -2.07% 42.85% -7.16% -
  Horiz. % 63.04% 77.05% 75.64% 62.50% 61.24% 107.16% 100.00%
NP 11,284 12,505 12,473 11,107 10,953 15,890 19,185 -29.78%
  QoQ % -9.76% 0.26% 12.30% 1.41% -31.07% -17.17% -
  Horiz. % 58.82% 65.18% 65.01% 57.89% 57.09% 82.83% 100.00%
NP to SH 11,284 12,505 12,473 11,107 10,953 15,890 19,185 -29.78%
  QoQ % -9.76% 0.26% 12.30% 1.41% -31.07% -17.17% -
  Horiz. % 58.82% 65.18% 65.01% 57.89% 57.09% 82.83% 100.00%
Tax Rate 22.02 % 23.75 % 23.46 % 22.14 % 22.03 % 25.42 % 20.85 % 3.70%
  QoQ % -7.28% 1.24% 5.96% 0.50% -13.34% 21.92% -
  Horiz. % 105.61% 113.91% 112.52% 106.19% 105.66% 121.92% 100.00%
Total Cost 107,638 113,076 117,364 116,752 118,081 118,300 117,395 -5.62%
  QoQ % -4.81% -3.65% 0.52% -1.13% -0.19% 0.77% -
  Horiz. % 91.69% 96.32% 99.97% 99.45% 100.58% 100.77% 100.00%
Net Worth 176,684 179,138 181,592 176,684 174,230 184,046 188,136 -4.10%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -2.17% -
  Horiz. % 93.91% 95.22% 96.52% 93.91% 92.61% 97.83% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 9,815 9,570 9,079 9,079 9,079 10,142 8,996 5.98%
  QoQ % 2.56% 5.41% 0.00% 0.00% -10.48% 12.74% -
  Horiz. % 109.11% 106.38% 100.93% 100.93% 100.93% 112.74% 100.00%
Div Payout % 86.99 % 76.53 % 72.79 % 81.75 % 82.90 % 63.83 % 46.89 % 50.93%
  QoQ % 13.67% 5.14% -10.96% -1.39% 29.88% 36.13% -
  Horiz. % 185.52% 163.21% 155.24% 174.34% 176.80% 136.13% 100.00%
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 176,684 179,138 181,592 176,684 174,230 184,046 188,136 -4.10%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -2.17% -
  Horiz. % 93.91% 95.22% 96.52% 93.91% 92.61% 97.83% 100.00%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 163,596 31.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 150.00% 150.00% 150.00% 150.00% 150.00% 150.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 9.49 % 9.96 % 9.61 % 8.69 % 8.49 % 11.84 % 14.05 % -23.00%
  QoQ % -4.72% 3.64% 10.59% 2.36% -28.29% -15.73% -
  Horiz. % 67.54% 70.89% 68.40% 61.85% 60.43% 84.27% 100.00%
ROE 6.39 % 6.98 % 6.87 % 6.29 % 6.29 % 8.63 % 10.20 % -26.76%
  QoQ % -8.45% 1.60% 9.22% 0.00% -27.11% -15.39% -
  Horiz. % 62.65% 68.43% 67.35% 61.67% 61.67% 84.61% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 48.46 51.17 52.91 52.10 52.58 54.68 83.49 -30.39%
  QoQ % -5.30% -3.29% 1.55% -0.91% -3.84% -34.51% -
  Horiz. % 58.04% 61.29% 63.37% 62.40% 62.98% 65.49% 100.00%
EPS 4.60 5.10 5.08 4.53 4.46 6.48 11.73 -46.39%
  QoQ % -9.80% 0.39% 12.14% 1.57% -31.17% -44.76% -
  Horiz. % 39.22% 43.48% 43.31% 38.62% 38.02% 55.24% 100.00%
DPS 4.00 3.90 3.70 3.70 3.70 4.13 5.50 -19.11%
  QoQ % 2.56% 5.41% 0.00% 0.00% -10.41% -24.91% -
  Horiz. % 72.73% 70.91% 67.27% 67.27% 67.27% 75.09% 100.00%
NAPS 0.7200 0.7300 0.7400 0.7200 0.7100 0.7500 1.1500 -26.79%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -34.78% -
  Horiz. % 62.61% 63.48% 64.35% 62.61% 61.74% 65.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 48.46 51.17 52.91 52.10 52.58 54.68 55.66 -8.81%
  QoQ % -5.30% -3.29% 1.55% -0.91% -3.84% -1.76% -
  Horiz. % 87.06% 91.93% 95.06% 93.60% 94.47% 98.24% 100.00%
EPS 4.60 5.10 5.08 4.53 4.46 6.48 7.82 -29.77%
  QoQ % -9.80% 0.39% 12.14% 1.57% -31.17% -17.14% -
  Horiz. % 58.82% 65.22% 64.96% 57.93% 57.03% 82.86% 100.00%
DPS 4.00 3.90 3.70 3.70 3.70 4.13 3.67 5.90%
  QoQ % 2.56% 5.41% 0.00% 0.00% -10.41% 12.53% -
  Horiz. % 108.99% 106.27% 100.82% 100.82% 100.82% 112.53% 100.00%
NAPS 0.7200 0.7300 0.7400 0.7200 0.7100 0.7500 0.7667 -4.10%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -2.18% -
  Horiz. % 93.91% 95.21% 96.52% 93.91% 92.60% 97.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.5100 0.7250 0.6450 0.6600 0.6700 0.5950 1.2400 -
P/RPS 1.05 1.42 1.22 1.27 1.27 1.09 1.49 -20.79%
  QoQ % -26.06% 16.39% -3.94% 0.00% 16.51% -26.85% -
  Horiz. % 70.47% 95.30% 81.88% 85.23% 85.23% 73.15% 100.00%
P/EPS 11.09 14.23 12.69 14.58 15.01 9.19 10.57 3.25%
  QoQ % -22.07% 12.14% -12.96% -2.86% 63.33% -13.06% -
  Horiz. % 104.92% 134.63% 120.06% 137.94% 142.01% 86.94% 100.00%
EY 9.02 7.03 7.88 6.86 6.66 10.88 9.46 -3.12%
  QoQ % 28.31% -10.79% 14.87% 3.00% -38.79% 15.01% -
  Horiz. % 95.35% 74.31% 83.30% 72.52% 70.40% 115.01% 100.00%
DY 7.84 5.38 5.74 5.61 5.52 6.95 4.44 46.04%
  QoQ % 45.72% -6.27% 2.32% 1.63% -20.58% 56.53% -
  Horiz. % 176.58% 121.17% 129.28% 126.35% 124.32% 156.53% 100.00%
P/NAPS 0.71 0.99 0.87 0.92 0.94 0.79 1.08 -24.37%
  QoQ % -28.28% 13.79% -5.43% -2.13% 18.99% -26.85% -
  Horiz. % 65.74% 91.67% 80.56% 85.19% 87.04% 73.15% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 24/02/20 29/11/19 30/08/19 27/05/19 25/02/19 26/11/18 -
Price 0.5900 0.7100 0.6400 0.6000 0.6700 0.6400 1.0100 -
P/RPS 1.22 1.39 1.21 1.15 1.27 1.17 1.21 0.55%
  QoQ % -12.23% 14.88% 5.22% -9.45% 8.55% -3.31% -
  Horiz. % 100.83% 114.88% 100.00% 95.04% 104.96% 96.69% 100.00%
P/EPS 12.83 13.93 12.59 13.26 15.01 9.88 8.61 30.43%
  QoQ % -7.90% 10.64% -5.05% -11.66% 51.92% 14.75% -
  Horiz. % 149.01% 161.79% 146.23% 154.01% 174.33% 114.75% 100.00%
EY 7.79 7.18 7.94 7.54 6.66 10.12 11.61 -23.34%
  QoQ % 8.50% -9.57% 5.31% 13.21% -34.19% -12.83% -
  Horiz. % 67.10% 61.84% 68.39% 64.94% 57.36% 87.17% 100.00%
DY 6.78 5.49 5.78 6.17 5.52 6.46 5.45 15.66%
  QoQ % 23.50% -5.02% -6.32% 11.78% -14.55% 18.53% -
  Horiz. % 124.40% 100.73% 106.06% 113.21% 101.28% 118.53% 100.00%
P/NAPS 0.82 0.97 0.86 0.83 0.94 0.85 0.88 -4.59%
  QoQ % -15.46% 12.79% 3.61% -11.70% 10.59% -3.41% -
  Horiz. % 93.18% 110.23% 97.73% 94.32% 106.82% 96.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

386  375  602  1155 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.01-0.09 
 KSTAR 0.23-0.025 
 DNEX 0.25-0.005 
 VSOLAR 0.035-0.005 
 LAMBO 0.030.00 
 DYNACIA 0.125+0.005 
 ANZO 0.100.00 
 KTG 0.24-0.005 
 DGB 0.095-0.01 
 HPPHB 0.675-0.065 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS