Highlights

[SKPRES] QoQ TTM Result on 2009-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 28-Aug-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2010
Quarter 30-Jun-2009  [#1]
Profit Trend QoQ -     1.16%    YoY -     -78.56%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 199,752 223,990 211,783 212,843 212,792 181,135 180,163 7.13%
  QoQ % -10.82% 5.76% -0.50% 0.02% 17.48% 0.54% -
  Horiz. % 110.87% 124.33% 117.55% 118.14% 118.11% 100.54% 100.00%
PBT 17,877 9,621 5,134 6,012 5,877 14,037 19,528 -5.72%
  QoQ % 85.81% 87.40% -14.60% 2.30% -58.13% -28.12% -
  Horiz. % 91.55% 49.27% 26.29% 30.79% 30.10% 71.88% 100.00%
Tax -5,399 -3,552 -2,500 -2,438 -2,344 -2,616 -3,542 32.48%
  QoQ % -52.00% -42.08% -2.54% -4.01% 10.40% 26.14% -
  Horiz. % 152.43% 100.28% 70.58% 68.83% 66.18% 73.86% 100.00%
NP 12,478 6,069 2,634 3,574 3,533 11,421 15,986 -15.24%
  QoQ % 105.60% 130.41% -26.30% 1.16% -69.07% -28.56% -
  Horiz. % 78.06% 37.96% 16.48% 22.36% 22.10% 71.44% 100.00%
NP to SH 12,478 6,069 2,634 3,574 3,533 11,421 15,986 -15.24%
  QoQ % 105.60% 130.41% -26.30% 1.16% -69.07% -28.56% -
  Horiz. % 78.06% 37.96% 16.48% 22.36% 22.10% 71.44% 100.00%
Tax Rate 30.20 % 36.92 % 48.69 % 40.55 % 39.88 % 18.64 % 18.14 % 40.51%
  QoQ % -18.20% -24.17% 20.07% 1.68% 113.95% 2.76% -
  Horiz. % 166.48% 203.53% 268.41% 223.54% 219.85% 102.76% 100.00%
Total Cost 187,274 217,921 209,149 209,269 209,259 169,714 164,177 9.18%
  QoQ % -14.06% 4.19% -0.06% 0.00% 23.30% 3.37% -
  Horiz. % 114.07% 132.74% 127.39% 127.47% 127.46% 103.37% 100.00%
Net Worth 137,693 137,893 138,121 132,078 131,800 127,050 137,464 0.11%
  QoQ % -0.15% -0.16% 4.57% 0.21% 3.74% -7.58% -
  Horiz. % 100.17% 100.31% 100.48% 96.08% 95.88% 92.42% 100.00%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 2,993 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 23.99 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 137,693 137,893 138,121 132,078 131,800 127,050 137,464 0.11%
  QoQ % -0.15% -0.16% 4.57% 0.21% 3.74% -7.58% -
  Horiz. % 100.17% 100.31% 100.48% 96.08% 95.88% 92.42% 100.00%
NOSH 598,666 599,538 600,526 600,357 599,090 577,500 597,671 0.11%
  QoQ % -0.15% -0.16% 0.03% 0.21% 3.74% -3.37% -
  Horiz. % 100.17% 100.31% 100.48% 100.45% 100.24% 96.63% 100.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 6.25 % 2.71 % 1.24 % 1.68 % 1.66 % 6.31 % 8.87 % -20.83%
  QoQ % 130.63% 118.55% -26.19% 1.20% -73.69% -28.86% -
  Horiz. % 70.46% 30.55% 13.98% 18.94% 18.71% 71.14% 100.00%
ROE 9.06 % 4.40 % 1.91 % 2.71 % 2.68 % 8.99 % 11.63 % -15.35%
  QoQ % 105.91% 130.37% -29.52% 1.12% -70.19% -22.70% -
  Horiz. % 77.90% 37.83% 16.42% 23.30% 23.04% 77.30% 100.00%
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 33.37 37.36 35.27 35.45 35.52 31.37 30.14 7.03%
  QoQ % -10.68% 5.93% -0.51% -0.20% 13.23% 4.08% -
  Horiz. % 110.72% 123.95% 117.02% 117.62% 117.85% 104.08% 100.00%
EPS 2.08 1.01 0.44 0.60 0.59 1.98 2.67 -15.35%
  QoQ % 105.94% 129.55% -26.67% 1.69% -70.20% -25.84% -
  Horiz. % 77.90% 37.83% 16.48% 22.47% 22.10% 74.16% 100.00%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.2300 0.2300 0.2300 0.2200 0.2200 0.2200 0.2300 -
  QoQ % 0.00% 0.00% 4.55% 0.00% 0.00% -4.35% -
  Horiz. % 100.00% 100.00% 100.00% 95.65% 95.65% 95.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 15.98 17.92 16.94 17.02 17.02 14.49 14.41 7.14%
  QoQ % -10.83% 5.79% -0.47% 0.00% 17.46% 0.56% -
  Horiz. % 110.90% 124.36% 117.56% 118.11% 118.11% 100.56% 100.00%
EPS 1.00 0.49 0.21 0.29 0.28 0.91 1.28 -15.19%
  QoQ % 104.08% 133.33% -27.59% 3.57% -69.23% -28.91% -
  Horiz. % 78.12% 38.28% 16.41% 22.66% 21.88% 71.09% 100.00%
DPS 0.24 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.1101 0.1103 0.1105 0.1056 0.1054 0.1016 0.1100 0.06%
  QoQ % -0.18% -0.18% 4.64% 0.19% 3.74% -7.64% -
  Horiz. % 100.09% 100.27% 100.45% 96.00% 95.82% 92.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.1200 0.1100 0.0900 0.0800 0.0600 0.0600 0.0700 -
P/RPS 0.36 0.29 0.26 0.23 0.17 0.19 0.23 34.85%
  QoQ % 24.14% 11.54% 13.04% 35.29% -10.53% -17.39% -
  Horiz. % 156.52% 126.09% 113.04% 100.00% 73.91% 82.61% 100.00%
P/EPS 5.76 10.87 20.52 13.44 10.17 3.03 2.62 69.16%
  QoQ % -47.01% -47.03% 52.68% 32.15% 235.64% 15.65% -
  Horiz. % 219.85% 414.89% 783.21% 512.98% 388.17% 115.65% 100.00%
EY 17.37 9.20 4.87 7.44 9.83 32.96 38.21 -40.91%
  QoQ % 88.80% 88.91% -34.54% -24.31% -70.18% -13.74% -
  Horiz. % 45.46% 24.08% 12.75% 19.47% 25.73% 86.26% 100.00%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.52 0.48 0.39 0.36 0.27 0.27 0.30 44.34%
  QoQ % 8.33% 23.08% 8.33% 33.33% 0.00% -10.00% -
  Horiz. % 173.33% 160.00% 130.00% 120.00% 90.00% 90.00% 100.00%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 23/02/10 26/11/09 28/08/09 19/06/09 27/02/09 27/11/08 -
Price 0.1200 0.1100 0.1100 0.0800 0.0800 0.0600 0.0600 -
P/RPS 0.36 0.29 0.31 0.23 0.23 0.19 0.20 48.03%
  QoQ % 24.14% -6.45% 34.78% 0.00% 21.05% -5.00% -
  Horiz. % 180.00% 145.00% 155.00% 115.00% 115.00% 95.00% 100.00%
P/EPS 5.76 10.87 25.08 13.44 13.57 3.03 2.24 87.80%
  QoQ % -47.01% -56.66% 86.61% -0.96% 347.85% 35.27% -
  Horiz. % 257.14% 485.27% 1,119.64% 600.00% 605.80% 135.27% 100.00%
EY 17.37 9.20 3.99 7.44 7.37 32.96 44.58 -46.68%
  QoQ % 88.80% 130.58% -46.37% 0.95% -77.64% -26.07% -
  Horiz. % 38.96% 20.64% 8.95% 16.69% 16.53% 73.93% 100.00%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.52 0.48 0.48 0.36 0.36 0.27 0.26 58.81%
  QoQ % 8.33% 0.00% 33.33% 0.00% 33.33% 3.85% -
  Horiz. % 200.00% 184.62% 184.62% 138.46% 138.46% 103.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

217  326  549  1167 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7F 0.285-0.12 
 DRBHCOM 2.55-0.40 
 EKOVEST 0.825-0.02 
 HSI-H6P 0.265+0.095 
 SAPNRG 0.265-0.01 
 KNM 0.35-0.015 
 VSOLAR 0.1350.00 
 IWCITY 0.935-0.015 
 IRIS 0.160.00 
 MNC 0.080.00 

TOP ARTICLES

1. ISKANDAR LANDED PROPERTIES PRICED BELOW RM450K – BEST BUY IN THE WHOLE WIDE WORLD! (Calvin Tan Blog) THE INVESTMENT APPROACH OF CALVIN TAN
2. My Top Points List 5: TAKAFUL (6139), RCECAP (9296), HAPSENG (3034) WahLau Share Forecast
3. Trump will be blamed for a global recession if he continues his trade war with China, says Boris Johnson Good Articles to Share
4. These Countries Are the Winners of the China-U.S. Trade War Good Articles to Share
5. Trump on US-China trade war: ‘I could declare a national emergency’ Good Articles to Share
6. China: USA: Malaysia Economic Model “Shared Prosperity 2030” Sslee blog
7. Mi 正齐科技 5286: 上周四出了业绩,周五大热!季报有什么好料? 投资有理·于你
8. Redtone International Berhad--The only company that i dare to buy despite trade war firerain collection
Partners & Brokers