Highlights

[SKPRES] QoQ TTM Result on 2017-09-30 [#2]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 24-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     10.33%    YoY -     53.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 2,010,149 2,104,507 2,224,268 2,285,592 2,147,882 1,943,564 1,553,318 18.81%
  QoQ % -4.48% -5.38% -2.68% 6.41% 10.51% 25.12% -
  Horiz. % 129.41% 135.48% 143.19% 147.14% 138.28% 125.12% 100.00%
PBT 151,856 162,294 174,099 174,598 158,344 138,513 115,777 19.88%
  QoQ % -6.43% -6.78% -0.29% 10.26% 14.32% 19.64% -
  Horiz. % 131.16% 140.18% 150.37% 150.81% 136.77% 119.64% 100.00%
Tax -32,457 -35,276 -42,504 -42,623 -38,722 -35,197 -23,375 24.54%
  QoQ % 7.99% 17.01% 0.28% -10.07% -10.02% -50.58% -
  Horiz. % 138.85% 150.91% 181.84% 182.34% 165.66% 150.58% 100.00%
NP 119,399 127,018 131,595 131,975 119,622 103,316 92,402 18.69%
  QoQ % -6.00% -3.48% -0.29% 10.33% 15.78% 11.81% -
  Horiz. % 129.22% 137.46% 142.42% 142.83% 129.46% 111.81% 100.00%
NP to SH 119,463 127,082 131,595 131,975 119,622 103,316 92,471 18.67%
  QoQ % -6.00% -3.43% -0.29% 10.33% 15.78% 11.73% -
  Horiz. % 129.19% 137.43% 142.31% 142.72% 129.36% 111.73% 100.00%
Tax Rate 21.37 % 21.74 % 24.41 % 24.41 % 24.45 % 25.41 % 20.19 % 3.87%
  QoQ % -1.70% -10.94% 0.00% -0.16% -3.78% 25.85% -
  Horiz. % 105.84% 107.68% 120.90% 120.90% 121.10% 125.85% 100.00%
Total Cost 1,890,750 1,977,489 2,092,673 2,153,617 2,028,260 1,840,248 1,460,916 18.82%
  QoQ % -4.39% -5.50% -2.83% 6.18% 10.22% 25.97% -
  Horiz. % 129.42% 135.36% 143.24% 147.42% 138.83% 125.97% 100.00%
Net Worth 587,588 552,886 528,313 552,886 504,647 452,801 400,870 29.13%
  QoQ % 6.28% 4.65% -4.44% 9.56% 11.45% 12.95% -
  Horiz. % 146.58% 137.92% 131.79% 137.92% 125.89% 112.95% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 587,588 552,886 528,313 552,886 504,647 452,801 400,870 29.13%
  QoQ % 6.28% 4.65% -4.44% 9.56% 11.45% 12.95% -
  Horiz. % 146.58% 137.92% 131.79% 137.92% 125.89% 112.95% 100.00%
NOSH 1,250,188 1,228,637 1,228,637 1,228,637 1,230,848 1,191,582 1,179,031 4.00%
  QoQ % 1.75% 0.00% 0.00% -0.18% 3.30% 1.06% -
  Horiz. % 106.04% 104.21% 104.21% 104.21% 104.39% 101.06% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.94 % 6.04 % 5.92 % 5.77 % 5.57 % 5.32 % 5.95 % -0.11%
  QoQ % -1.66% 2.03% 2.60% 3.59% 4.70% -10.59% -
  Horiz. % 99.83% 101.51% 99.50% 96.97% 93.61% 89.41% 100.00%
ROE 20.33 % 22.99 % 24.91 % 23.87 % 23.70 % 22.82 % 23.07 % -8.10%
  QoQ % -11.57% -7.71% 4.36% 0.72% 3.86% -1.08% -
  Horiz. % 88.12% 99.65% 107.98% 103.47% 102.73% 98.92% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 160.79 171.29 181.04 186.03 174.50 163.11 131.75 14.24%
  QoQ % -6.13% -5.39% -2.68% 6.61% 6.98% 23.80% -
  Horiz. % 122.04% 130.01% 137.41% 141.20% 132.45% 123.80% 100.00%
EPS 9.56 10.34 10.71 10.74 9.72 8.67 7.84 14.18%
  QoQ % -7.54% -3.45% -0.28% 10.49% 12.11% 10.59% -
  Horiz. % 121.94% 131.89% 136.61% 136.99% 123.98% 110.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4700 0.4500 0.4300 0.4500 0.4100 0.3800 0.3400 24.17%
  QoQ % 4.44% 4.65% -4.44% 9.76% 7.89% 11.76% -
  Horiz. % 138.24% 132.35% 126.47% 132.35% 120.59% 111.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,806
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 160.79 168.34 177.91 182.82 171.80 155.46 124.25 18.81%
  QoQ % -4.48% -5.38% -2.69% 6.41% 10.51% 25.12% -
  Horiz. % 129.41% 135.48% 143.19% 147.14% 138.27% 125.12% 100.00%
EPS 9.56 10.17 10.53 10.56 9.57 8.26 7.40 18.67%
  QoQ % -6.00% -3.42% -0.28% 10.34% 15.86% 11.62% -
  Horiz. % 129.19% 137.43% 142.30% 142.70% 129.32% 111.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4700 0.4422 0.4226 0.4422 0.4037 0.3622 0.3206 29.14%
  QoQ % 6.29% 4.64% -4.43% 9.54% 11.46% 12.98% -
  Horiz. % 146.60% 137.93% 131.82% 137.93% 125.92% 112.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.4000 1.5800 2.2800 1.5000 1.3100 1.2700 1.2900 -
P/RPS 0.87 0.92 1.26 0.81 0.75 0.78 0.98 -7.65%
  QoQ % -5.43% -26.98% 55.56% 8.00% -3.85% -20.41% -
  Horiz. % 88.78% 93.88% 128.57% 82.65% 76.53% 79.59% 100.00%
P/EPS 14.65 15.28 21.29 13.96 13.48 14.65 16.45 -7.45%
  QoQ % -4.12% -28.23% 52.51% 3.56% -7.99% -10.94% -
  Horiz. % 89.06% 92.89% 129.42% 84.86% 81.95% 89.06% 100.00%
EY 6.83 6.55 4.70 7.16 7.42 6.83 6.08 8.09%
  QoQ % 4.27% 39.36% -34.36% -3.50% 8.64% 12.34% -
  Horiz. % 112.34% 107.73% 77.30% 117.76% 122.04% 112.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.98 3.51 5.30 3.33 3.20 3.34 3.79 -14.85%
  QoQ % -15.10% -33.77% 59.16% 4.06% -4.19% -11.87% -
  Horiz. % 78.63% 92.61% 139.84% 87.86% 84.43% 88.13% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 30/05/18 22/02/18 24/11/17 25/08/17 29/05/17 28/02/17 -
Price 1.2400 1.5800 1.8900 2.1200 1.4500 1.3000 1.3700 -
P/RPS 0.77 0.92 1.04 1.14 0.83 0.80 1.04 -18.20%
  QoQ % -16.30% -11.54% -8.77% 37.35% 3.75% -23.08% -
  Horiz. % 74.04% 88.46% 100.00% 109.62% 79.81% 76.92% 100.00%
P/EPS 12.98 15.28 17.65 19.74 14.92 14.99 17.47 -18.01%
  QoQ % -15.05% -13.43% -10.59% 32.31% -0.47% -14.20% -
  Horiz. % 74.30% 87.46% 101.03% 112.99% 85.40% 85.80% 100.00%
EY 7.71 6.55 5.67 5.07 6.70 6.67 5.72 22.09%
  QoQ % 17.71% 15.52% 11.83% -24.33% 0.45% 16.61% -
  Horiz. % 134.79% 114.51% 99.13% 88.64% 117.13% 116.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.64 3.51 4.40 4.71 3.54 3.42 4.03 -24.63%
  QoQ % -24.79% -20.23% -6.58% 33.05% 3.51% -15.14% -
  Horiz. % 65.51% 87.10% 109.18% 116.87% 87.84% 84.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

239  441  452  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BARAKAH 0.07-0.015 
 LAMBO 0.065-0.005 
 ARMADA 0.19-0.005 
 PHB 0.0250.00 
 VC-PA 0.07-0.005 
 IMPIANA 0.035-0.01 
 LAMBO-WB 0.010.00 
 NIHSIN-WB 0.06-0.02 
 TIGER 0.045+0.005 
 IOIPG 1.190.00 
Partners & Brokers