Highlights

[SKPRES] QoQ TTM Result on 2018-09-30 [#2]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -5.84%    YoY -     -14.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,596,918 1,664,891 1,774,566 1,893,221 2,010,149 2,104,507 2,224,268 -19.87%
  QoQ % -4.08% -6.18% -6.27% -5.82% -4.48% -5.38% -
  Horiz. % 71.80% 74.85% 79.78% 85.12% 90.37% 94.62% 100.00%
PBT 115,299 125,225 133,890 142,297 151,856 162,294 174,099 -24.08%
  QoQ % -7.93% -6.47% -5.91% -6.29% -6.43% -6.78% -
  Horiz. % 66.23% 71.93% 76.90% 81.73% 87.22% 93.22% 100.00%
Tax -25,962 -28,265 -28,459 -29,966 -32,457 -35,276 -42,504 -28.07%
  QoQ % 8.15% 0.68% 5.03% 7.67% 7.99% 17.01% -
  Horiz. % 61.08% 66.50% 66.96% 70.50% 76.36% 82.99% 100.00%
NP 89,337 96,960 105,431 112,331 119,399 127,018 131,595 -22.81%
  QoQ % -7.86% -8.03% -6.14% -5.92% -6.00% -3.48% -
  Horiz. % 67.89% 73.68% 80.12% 85.36% 90.73% 96.52% 100.00%
NP to SH 90,265 97,517 105,717 112,491 119,463 127,082 131,595 -22.28%
  QoQ % -7.44% -7.76% -6.02% -5.84% -6.00% -3.43% -
  Horiz. % 68.59% 74.10% 80.34% 85.48% 90.78% 96.57% 100.00%
Tax Rate 22.52 % 22.57 % 21.26 % 21.06 % 21.37 % 21.74 % 24.41 % -5.24%
  QoQ % -0.22% 6.16% 0.95% -1.45% -1.70% -10.94% -
  Horiz. % 92.26% 92.46% 87.10% 86.28% 87.55% 89.06% 100.00%
Total Cost 1,507,581 1,567,931 1,669,135 1,780,890 1,890,750 1,977,489 2,092,673 -19.69%
  QoQ % -3.85% -6.06% -6.28% -5.81% -4.39% -5.50% -
  Horiz. % 72.04% 74.92% 79.76% 85.10% 90.35% 94.50% 100.00%
Net Worth 600,090 587,588 575,086 612,592 587,588 552,886 528,313 8.89%
  QoQ % 2.13% 2.17% -6.12% 4.26% 6.28% 4.65% -
  Horiz. % 113.59% 111.22% 108.85% 115.95% 111.22% 104.65% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 600,090 587,588 575,086 612,592 587,588 552,886 528,313 8.89%
  QoQ % 2.13% 2.17% -6.12% 4.26% 6.28% 4.65% -
  Horiz. % 113.59% 111.22% 108.85% 115.95% 111.22% 104.65% 100.00%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,228,637 1,228,637 1.17%
  QoQ % 0.00% 0.00% 0.00% 0.00% 1.75% 0.00% -
  Horiz. % 101.75% 101.75% 101.75% 101.75% 101.75% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.59 % 5.82 % 5.94 % 5.93 % 5.94 % 6.04 % 5.92 % -3.76%
  QoQ % -3.95% -2.02% 0.17% -0.17% -1.66% 2.03% -
  Horiz. % 94.43% 98.31% 100.34% 100.17% 100.34% 102.03% 100.00%
ROE 15.04 % 16.60 % 18.38 % 18.36 % 20.33 % 22.99 % 24.91 % -28.63%
  QoQ % -9.40% -9.68% 0.11% -9.69% -11.57% -7.71% -
  Horiz. % 60.38% 66.64% 73.79% 73.71% 81.61% 92.29% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 127.73 133.17 141.94 151.43 160.79 171.29 181.04 -20.80%
  QoQ % -4.09% -6.18% -6.27% -5.82% -6.13% -5.39% -
  Horiz. % 70.55% 73.56% 78.40% 83.64% 88.81% 94.61% 100.00%
EPS 7.22 7.80 8.46 9.00 9.56 10.34 10.71 -23.17%
  QoQ % -7.44% -7.80% -6.00% -5.86% -7.54% -3.45% -
  Horiz. % 67.41% 72.83% 78.99% 84.03% 89.26% 96.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4700 0.4600 0.4900 0.4700 0.4500 0.4300 7.63%
  QoQ % 2.13% 2.17% -6.12% 4.26% 4.44% 4.65% -
  Horiz. % 111.63% 109.30% 106.98% 113.95% 109.30% 104.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 127.73 133.17 141.94 151.43 160.79 168.34 177.91 -19.87%
  QoQ % -4.09% -6.18% -6.27% -5.82% -4.48% -5.38% -
  Horiz. % 71.79% 74.85% 79.78% 85.12% 90.38% 94.62% 100.00%
EPS 7.22 7.80 8.46 9.00 9.56 10.17 10.53 -22.30%
  QoQ % -7.44% -7.80% -6.00% -5.86% -6.00% -3.42% -
  Horiz. % 68.57% 74.07% 80.34% 85.47% 90.79% 96.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4700 0.4600 0.4900 0.4700 0.4422 0.4226 8.89%
  QoQ % 2.13% 2.17% -6.12% 4.26% 6.29% 4.64% -
  Horiz. % 113.58% 111.22% 108.85% 115.95% 111.22% 104.64% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.3100 1.3400 1.0500 1.3900 1.4000 1.5800 2.2800 -
P/RPS 1.03 1.01 0.74 0.92 0.87 0.92 1.26 -12.61%
  QoQ % 1.98% 36.49% -19.57% 5.75% -5.43% -26.98% -
  Horiz. % 81.75% 80.16% 58.73% 73.02% 69.05% 73.02% 100.00%
P/EPS 18.14 17.18 12.42 15.45 14.65 15.28 21.29 -10.15%
  QoQ % 5.59% 38.33% -19.61% 5.46% -4.12% -28.23% -
  Horiz. % 85.20% 80.70% 58.34% 72.57% 68.81% 71.77% 100.00%
EY 5.51 5.82 8.05 6.47 6.83 6.55 4.70 11.21%
  QoQ % -5.33% -27.70% 24.42% -5.27% 4.27% 39.36% -
  Horiz. % 117.23% 123.83% 171.28% 137.66% 145.32% 139.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.73 2.85 2.28 2.84 2.98 3.51 5.30 -35.82%
  QoQ % -4.21% 25.00% -19.72% -4.70% -15.10% -33.77% -
  Horiz. % 51.51% 53.77% 43.02% 53.58% 56.23% 66.23% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 26/02/19 29/11/18 24/08/18 30/05/18 22/02/18 -
Price 1.0900 1.3000 1.3100 1.0800 1.2400 1.5800 1.8900 -
P/RPS 0.85 0.98 0.92 0.71 0.77 0.92 1.04 -12.62%
  QoQ % -13.27% 6.52% 29.58% -7.79% -16.30% -11.54% -
  Horiz. % 81.73% 94.23% 88.46% 68.27% 74.04% 88.46% 100.00%
P/EPS 15.10 16.67 15.49 12.00 12.98 15.28 17.65 -9.91%
  QoQ % -9.42% 7.62% 29.08% -7.55% -15.05% -13.43% -
  Horiz. % 85.55% 94.45% 87.76% 67.99% 73.54% 86.57% 100.00%
EY 6.62 6.00 6.46 8.33 7.71 6.55 5.67 10.91%
  QoQ % 10.33% -7.12% -22.45% 8.04% 17.71% 15.52% -
  Horiz. % 116.75% 105.82% 113.93% 146.91% 135.98% 115.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.27 2.77 2.85 2.20 2.64 3.51 4.40 -35.75%
  QoQ % -18.05% -2.81% 29.55% -16.67% -24.79% -20.23% -
  Horiz. % 51.59% 62.95% 64.77% 50.00% 60.00% 79.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

402  313  494  808 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.02-0.005 
 ARMADA 0.48+0.035 
 MTAG 0.54+0.03 
 HSI-C7F 0.325-0.01 
 SANICHI 0.045-0.005 
 HUAAN 0.16+0.015 
 KNM 0.46+0.005 
 PUC 0.0550.00 
 PRESBHD 0.50+0.015 
 HSI-H8B 0.19-0.015 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!

TOP ARTICLES

1. SELL CARIMIN & UZMA NOW & SWITCH TO NETX, OPCOM, REDTONE OR MUIPROP, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. EYE ON THIS STOCK BECAUSE THE PRICE RALLY COULD BE THIS WEEK (21-25 OCT)! smartinvestment2030
3. CALVIN'S SUNDAY SHARING FROM THE BIBLE: TOPIC - 2 POINTS: NEED FOR WATER & SEASONAL TIMING THE INVESTMENT APPROACH OF CALVIN TAN
4. DIRECTORS/INSIDERS STRONG BUYING SHOWS NFCP FIBERISATION BULL RUN VERY SOON, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. Mitrajaya - NEW CONTRACT COMING SOON!??!! JL's Stock Picks and Coverages
6. CALVIN WANTS TO TELL ALL AT NETX (0020) , I AM KEEPING ALL NEXT SHARES TIGHTLY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. CAB the Big Yellow CAB ready to take you for a ride GrandMustahTradingJourney
8. Genting Malaysia - Anticipation of the Outdoor Theme Park HLBank Research Highlights
Partners & Brokers