Highlights

[ARBB] QoQ TTM Result on 2017-06-30 [#2]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -5.09%    YoY -     -704.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 5,771 11,432 19,635 27,507 36,420 35,035 29,606 -66.41%
  QoQ % -49.52% -41.78% -28.62% -24.47% 3.95% 18.34% -
  Horiz. % 19.49% 38.61% 66.32% 92.91% 123.02% 118.34% 100.00%
PBT -4,601 -3,652 -17,627 -15,374 -14,629 -15,705 -383 425.32%
  QoQ % -25.99% 79.28% -14.65% -5.09% 6.85% -4,000.52% -
  Horiz. % 1,201.31% 953.52% 4,602.35% 4,014.10% 3,819.58% 4,100.52% 100.00%
Tax 2 2 0 0 0 0 -50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -4.00% -4.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP -4,599 -3,650 -17,627 -15,374 -14,629 -15,705 -433 383.89%
  QoQ % -26.00% 79.29% -14.65% -5.09% 6.85% -3,527.02% -
  Horiz. % 1,062.12% 842.96% 4,070.90% 3,550.58% 3,378.52% 3,627.02% 100.00%
NP to SH -4,599 -3,650 -17,627 -15,374 -14,629 -15,705 -433 383.89%
  QoQ % -26.00% 79.29% -14.65% -5.09% 6.85% -3,527.02% -
  Horiz. % 1,062.12% 842.96% 4,070.90% 3,550.58% 3,378.52% 3,627.02% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,370 15,082 37,262 42,881 51,049 50,740 30,039 -50.82%
  QoQ % -31.24% -59.52% -13.10% -16.00% 0.61% 68.91% -
  Horiz. % 34.52% 50.21% 124.05% 142.75% 169.94% 168.91% 100.00%
Net Worth 17,215 17,718 20,163 21,384 21,996 21,384 37,271 -40.27%
  QoQ % -2.84% -12.12% -5.71% -2.78% 2.86% -42.62% -
  Horiz. % 46.19% 47.54% 54.10% 57.38% 59.02% 57.38% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 17,215 17,718 20,163 21,384 21,996 21,384 37,271 -40.27%
  QoQ % -2.84% -12.12% -5.71% -2.78% 2.86% -42.62% -
  Horiz. % 46.19% 47.54% 54.10% 57.38% 59.02% 57.38% 100.00%
NOSH 68,861 61,100 61,100 61,100 61,100 61,100 61,100 8.31%
  QoQ % 12.70% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.70% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -79.69 % -31.93 % -89.77 % -55.89 % -40.17 % -44.83 % -1.46 % 1,342.42%
  QoQ % -149.58% 64.43% -60.62% -39.13% 10.39% -2,970.55% -
  Horiz. % 5,458.22% 2,186.99% 6,148.63% 3,828.08% 2,751.37% 3,070.55% 100.00%
ROE -26.71 % -20.60 % -87.42 % -71.89 % -66.51 % -73.44 % -1.16 % 710.91%
  QoQ % -29.66% 76.44% -21.60% -8.09% 9.44% -6,231.03% -
  Horiz. % 2,302.59% 1,775.86% 7,536.21% 6,197.41% 5,733.62% 6,331.03% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.38 18.71 32.14 45.02 59.61 57.34 48.45 -68.99%
  QoQ % -55.21% -41.79% -28.61% -24.48% 3.96% 18.35% -
  Horiz. % 17.30% 38.62% 66.34% 92.92% 123.03% 118.35% 100.00%
EPS -6.68 -5.97 -28.85 -25.16 -23.94 -25.70 -0.71 346.28%
  QoQ % -11.89% 79.31% -14.67% -5.10% 6.85% -3,519.72% -
  Horiz. % 940.85% 840.85% 4,063.38% 3,543.66% 3,371.83% 3,619.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2500 0.2900 0.3300 0.3500 0.3600 0.3500 0.6100 -44.86%
  QoQ % -13.79% -12.12% -5.71% -2.78% 2.86% -42.62% -
  Horiz. % 40.98% 47.54% 54.10% 57.38% 59.02% 57.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 445,383
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.30 2.57 4.41 6.18 8.18 7.87 6.65 -66.35%
  QoQ % -49.42% -41.72% -28.64% -24.45% 3.94% 18.35% -
  Horiz. % 19.55% 38.65% 66.32% 92.93% 123.01% 118.35% 100.00%
EPS -1.03 -0.82 -3.96 -3.45 -3.28 -3.53 -0.10 374.07%
  QoQ % -25.61% 79.29% -14.78% -5.18% 7.08% -3,430.00% -
  Horiz. % 1,030.00% 820.00% 3,960.00% 3,450.00% 3,280.00% 3,530.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0387 0.0398 0.0453 0.0480 0.0494 0.0480 0.0837 -40.23%
  QoQ % -2.76% -12.14% -5.63% -2.83% 2.92% -42.65% -
  Horiz. % 46.24% 47.55% 54.12% 57.35% 59.02% 57.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.2400 0.2300 0.2550 0.3500 0.4200 0.4050 0.9000 -
P/RPS 2.86 1.23 0.79 0.78 0.70 0.71 1.86 33.25%
  QoQ % 132.52% 55.70% 1.28% 11.43% -1.41% -61.83% -
  Horiz. % 153.76% 66.13% 42.47% 41.94% 37.63% 38.17% 100.00%
P/EPS -3.59 -3.85 -0.88 -1.39 -1.75 -1.58 -127.00 -90.74%
  QoQ % 6.75% -337.50% 36.69% 20.57% -10.76% 98.76% -
  Horiz. % 2.83% 3.03% 0.69% 1.09% 1.38% 1.24% 100.00%
EY -27.83 -25.97 -113.14 -71.89 -57.01 -63.47 -0.79 976.96%
  QoQ % -7.16% 77.05% -57.38% -26.10% 10.18% -7,934.18% -
  Horiz. % 3,522.78% 3,287.34% 14,321.52% 9,100.00% 7,216.46% 8,034.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 0.79 0.77 1.00 1.17 1.16 1.48 -25.09%
  QoQ % 21.52% 2.60% -23.00% -14.53% 0.86% -21.62% -
  Horiz. % 64.86% 53.38% 52.03% 67.57% 79.05% 78.38% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 15/05/18 28/02/18 30/11/17 30/08/17 23/05/17 28/02/17 30/11/16 -
Price 0.1800 0.2150 0.2400 0.2300 0.3600 0.4300 0.9100 -
P/RPS 2.15 1.15 0.75 0.51 0.60 0.75 1.88 9.37%
  QoQ % 86.96% 53.33% 47.06% -15.00% -20.00% -60.11% -
  Horiz. % 114.36% 61.17% 39.89% 27.13% 31.91% 39.89% 100.00%
P/EPS -2.70 -3.60 -0.83 -0.91 -1.50 -1.67 -128.41 -92.40%
  QoQ % 25.00% -333.73% 8.79% 39.33% 10.18% 98.70% -
  Horiz. % 2.10% 2.80% 0.65% 0.71% 1.17% 1.30% 100.00%
EY -37.10 -27.79 -120.21 -109.40 -66.51 -59.78 -0.78 1,215.86%
  QoQ % -33.50% 76.88% -9.88% -64.49% -11.26% -7,564.10% -
  Horiz. % 4,756.41% 3,562.82% 15,411.54% 14,025.64% 8,526.92% 7,664.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 0.74 0.73 0.66 1.00 1.23 1.49 -38.45%
  QoQ % -2.70% 1.37% 10.61% -34.00% -18.70% -17.45% -
  Horiz. % 48.32% 49.66% 48.99% 44.30% 67.11% 82.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS