Highlights

[ARBB] QoQ TTM Result on 2018-06-30 [#2]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 29-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     6.28%    YoY -     71.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 27,603 15,255 9,973 6,911 5,771 11,432 19,635 25.52%
  QoQ % 80.94% 52.96% 44.31% 19.75% -49.52% -41.78% -
  Horiz. % 140.58% 77.69% 50.79% 35.20% 29.39% 58.22% 100.00%
PBT 9,973 4,248 -2,697 -4,312 -4,601 -3,652 -17,627 -
  QoQ % 134.77% 257.51% 37.45% 6.28% -25.99% 79.28% -
  Horiz. % -56.58% -24.10% 15.30% 24.46% 26.10% 20.72% 100.00%
Tax -21 -21 2 2 2 2 0 -
  QoQ % 0.00% -1,150.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -1,050.00% -1,050.00% 100.00% 100.00% 100.00% 100.00% -
NP 9,952 4,227 -2,695 -4,310 -4,599 -3,650 -17,627 -
  QoQ % 135.44% 256.85% 37.47% 6.28% -26.00% 79.29% -
  Horiz. % -56.46% -23.98% 15.29% 24.45% 26.09% 20.71% 100.00%
NP to SH 9,952 4,227 -2,695 -4,310 -4,599 -3,650 -17,627 -
  QoQ % 135.44% 256.85% 37.47% 6.28% -26.00% 79.29% -
  Horiz. % -56.46% -23.98% 15.29% 24.45% 26.09% 20.71% 100.00%
Tax Rate 0.21 % 0.49 % - % - % - % - % - % -
  QoQ % -57.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 42.86% 100.00% - - - - -
Total Cost 17,651 11,028 12,668 11,221 10,370 15,082 37,262 -39.26%
  QoQ % 60.06% -12.95% 12.90% 8.21% -31.24% -59.52% -
  Horiz. % 47.37% 29.60% 34.00% 30.11% 27.83% 40.48% 100.00%
Net Worth 46,736 23,523 18,146 1,710,800 17,215 17,718 20,163 75.24%
  QoQ % 98.68% 29.63% -98.94% 9,837.70% -2.84% -12.12% -
  Horiz. % 231.79% 116.67% 90.00% 8,484.85% 85.38% 87.88% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 46,736 23,523 18,146 1,710,800 17,215 17,718 20,163 75.24%
  QoQ % 98.68% 29.63% -98.94% 9,837.70% -2.84% -12.12% -
  Horiz. % 231.79% 116.67% 90.00% 8,484.85% 85.38% 87.88% 100.00%
NOSH 111,277 67,210 67,210 61,100 68,861 61,100 61,100 49.19%
  QoQ % 65.57% 0.00% 10.00% -11.27% 12.70% 0.00% -
  Horiz. % 182.12% 110.00% 110.00% 100.00% 112.70% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 36.05 % 27.71 % -27.02 % -62.36 % -79.69 % -31.93 % -89.77 % -
  QoQ % 30.10% 202.55% 56.67% 21.75% -149.58% 64.43% -
  Horiz. % -40.16% -30.87% 30.10% 69.47% 88.77% 35.57% 100.00%
ROE 21.29 % 17.97 % -14.85 % -0.25 % -26.71 % -20.60 % -87.42 % -
  QoQ % 18.48% 221.01% -5,840.00% 99.06% -29.66% 76.44% -
  Horiz. % -24.35% -20.56% 16.99% 0.29% 30.55% 23.56% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 24.81 22.70 14.84 11.31 8.38 18.71 32.14 -15.86%
  QoQ % 9.30% 52.96% 31.21% 34.96% -55.21% -41.79% -
  Horiz. % 77.19% 70.63% 46.17% 35.19% 26.07% 58.21% 100.00%
EPS 8.94 6.29 -4.01 -7.05 -6.68 -5.97 -28.85 -
  QoQ % 42.13% 256.86% 43.12% -5.54% -11.89% 79.31% -
  Horiz. % -30.99% -21.80% 13.90% 24.44% 23.15% 20.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.3500 0.2700 28.0000 0.2500 0.2900 0.3300 17.46%
  QoQ % 20.00% 29.63% -99.04% 11,100.00% -13.79% -12.12% -
  Horiz. % 127.27% 106.06% 81.82% 8,484.85% 75.76% 87.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 445,383
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.20 3.43 2.24 1.55 1.30 2.57 4.41 25.52%
  QoQ % 80.76% 53.12% 44.52% 19.23% -49.42% -41.72% -
  Horiz. % 140.59% 77.78% 50.79% 35.15% 29.48% 58.28% 100.00%
EPS 2.23 0.95 -0.61 -0.97 -1.03 -0.82 -3.96 -
  QoQ % 134.74% 255.74% 37.11% 5.83% -25.61% 79.29% -
  Horiz. % -56.31% -23.99% 15.40% 24.49% 26.01% 20.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1049 0.0528 0.0407 3.8412 0.0387 0.0398 0.0453 75.12%
  QoQ % 98.67% 29.73% -98.94% 9,825.58% -2.76% -12.14% -
  Horiz. % 231.57% 116.56% 89.85% 8,479.47% 85.43% 87.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.3600 0.2900 0.3200 0.1500 0.2400 0.2300 0.2550 -
P/RPS 1.45 1.28 2.16 1.33 2.86 1.23 0.79 49.96%
  QoQ % 13.28% -40.74% 62.41% -53.50% 132.52% 55.70% -
  Horiz. % 183.54% 162.03% 273.42% 168.35% 362.03% 155.70% 100.00%
P/EPS 4.03 4.61 -7.98 -2.13 -3.59 -3.85 -0.88 -
  QoQ % -12.58% 157.77% -274.65% 40.67% 6.75% -337.50% -
  Horiz. % -457.95% -523.86% 906.82% 242.05% 407.95% 437.50% 100.00%
EY 24.84 21.69 -12.53 -47.03 -27.83 -25.97 -113.14 -
  QoQ % 14.52% 273.10% 73.36% -68.99% -7.16% 77.05% -
  Horiz. % -21.96% -19.17% 11.07% 41.57% 24.60% 22.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.83 1.19 0.01 0.96 0.79 0.77 7.66%
  QoQ % 3.61% -30.25% 11,800.00% -98.96% 21.52% 2.60% -
  Horiz. % 111.69% 107.79% 154.55% 1.30% 124.68% 102.60% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/04/19 26/02/19 30/11/18 29/08/18 15/05/18 28/02/18 30/11/17 -
Price 0.5300 0.3500 0.3700 0.3150 0.1800 0.2150 0.2400 -
P/RPS 2.14 1.54 2.49 2.78 2.15 1.15 0.75 101.30%
  QoQ % 38.96% -38.15% -10.43% 29.30% 86.96% 53.33% -
  Horiz. % 285.33% 205.33% 332.00% 370.67% 286.67% 153.33% 100.00%
P/EPS 5.93 5.57 -9.23 -4.47 -2.70 -3.60 -0.83 -
  QoQ % 6.46% 160.35% -106.49% -65.56% 25.00% -333.73% -
  Horiz. % -714.46% -671.08% 1,112.05% 538.55% 325.30% 433.73% 100.00%
EY 16.87 17.97 -10.84 -22.39 -37.10 -27.79 -120.21 -
  QoQ % -6.12% 265.77% 51.59% 39.65% -33.50% 76.88% -
  Horiz. % -14.03% -14.95% 9.02% 18.63% 30.86% 23.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.26 1.00 1.37 0.01 0.72 0.74 0.73 43.94%
  QoQ % 26.00% -27.01% 13,600.00% -98.61% -2.70% 1.37% -
  Horiz. % 172.60% 136.99% 187.67% 1.37% 98.63% 101.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS