Highlights

[ARBB] QoQ TTM Result on 2018-09-30 [#3]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     37.47%    YoY -     84.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 34,429 27,603 15,255 9,973 6,911 5,771 11,432 108.97%
  QoQ % 24.73% 80.94% 52.96% 44.31% 19.75% -49.52% -
  Horiz. % 301.16% 241.45% 133.44% 87.24% 60.45% 50.48% 100.00%
PBT 18,856 9,973 4,248 -2,697 -4,312 -4,601 -3,652 -
  QoQ % 89.07% 134.77% 257.51% 37.45% 6.28% -25.99% -
  Horiz. % -516.32% -273.08% -116.32% 73.85% 118.07% 125.99% 100.00%
Tax -21 -21 -21 2 2 2 2 -
  QoQ % 0.00% 0.00% -1,150.00% 0.00% 0.00% 0.00% -
  Horiz. % -1,050.00% -1,050.00% -1,050.00% 100.00% 100.00% 100.00% 100.00%
NP 18,835 9,952 4,227 -2,695 -4,310 -4,599 -3,650 -
  QoQ % 89.26% 135.44% 256.85% 37.47% 6.28% -26.00% -
  Horiz. % -516.03% -272.66% -115.81% 73.84% 118.08% 126.00% 100.00%
NP to SH 18,835 9,952 4,227 -2,695 -4,310 -4,599 -3,650 -
  QoQ % 89.26% 135.44% 256.85% 37.47% 6.28% -26.00% -
  Horiz. % -516.03% -272.66% -115.81% 73.84% 118.08% 126.00% 100.00%
Tax Rate 0.11 % 0.21 % 0.49 % - % - % - % - % -
  QoQ % -47.62% -57.14% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 22.45% 42.86% 100.00% - - - -
Total Cost 15,594 17,651 11,028 12,668 11,221 10,370 15,082 2.26%
  QoQ % -11.65% 60.06% -12.95% 12.90% 8.21% -31.24% -
  Horiz. % 103.39% 117.03% 73.12% 83.99% 74.40% 68.76% 100.00%
Net Worth 59,236 46,736 23,523 18,146 1,710,800 17,215 17,718 124.07%
  QoQ % 26.74% 98.68% 29.63% -98.94% 9,837.70% -2.84% -
  Horiz. % 334.31% 263.77% 132.76% 102.41% 9,655.17% 97.16% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 59,236 46,736 23,523 18,146 1,710,800 17,215 17,718 124.07%
  QoQ % 26.74% 98.68% 29.63% -98.94% 9,837.70% -2.84% -
  Horiz. % 334.31% 263.77% 132.76% 102.41% 9,655.17% 97.16% 100.00%
NOSH 131,636 111,277 67,210 67,210 61,100 68,861 61,100 67.04%
  QoQ % 18.30% 65.57% 0.00% 10.00% -11.27% 12.70% -
  Horiz. % 215.44% 182.12% 110.00% 110.00% 100.00% 112.70% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 54.71 % 36.05 % 27.71 % -27.02 % -62.36 % -79.69 % -31.93 % -
  QoQ % 51.76% 30.10% 202.55% 56.67% 21.75% -149.58% -
  Horiz. % -171.34% -112.90% -86.78% 84.62% 195.30% 249.58% 100.00%
ROE 31.80 % 21.29 % 17.97 % -14.85 % -0.25 % -26.71 % -20.60 % -
  QoQ % 49.37% 18.48% 221.01% -5,840.00% 99.06% -29.66% -
  Horiz. % -154.37% -103.35% -87.23% 72.09% 1.21% 129.66% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.15 24.81 22.70 14.84 11.31 8.38 18.71 25.08%
  QoQ % 5.40% 9.30% 52.96% 31.21% 34.96% -55.21% -
  Horiz. % 139.76% 132.60% 121.33% 79.32% 60.45% 44.79% 100.00%
EPS 14.31 8.94 6.29 -4.01 -7.05 -6.68 -5.97 -
  QoQ % 60.07% 42.13% 256.86% 43.12% -5.54% -11.89% -
  Horiz. % -239.70% -149.75% -105.36% 67.17% 118.09% 111.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.4200 0.3500 0.2700 28.0000 0.2500 0.2900 34.14%
  QoQ % 7.14% 20.00% 29.63% -99.04% 11,100.00% -13.79% -
  Horiz. % 155.17% 144.83% 120.69% 93.10% 9,655.17% 86.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 443,487
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.76 6.22 3.44 2.25 1.56 1.30 2.58 108.79%
  QoQ % 24.76% 80.81% 52.89% 44.23% 20.00% -49.61% -
  Horiz. % 300.78% 241.09% 133.33% 87.21% 60.47% 50.39% 100.00%
EPS 4.25 2.24 0.95 -0.61 -0.97 -1.04 -0.82 -
  QoQ % 89.73% 135.79% 255.74% 37.11% 6.73% -26.83% -
  Horiz. % -518.29% -273.17% -115.85% 74.39% 118.29% 126.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1336 0.1054 0.0530 0.0409 3.8576 0.0388 0.0400 123.94%
  QoQ % 26.76% 98.87% 29.58% -98.94% 9,842.27% -3.00% -
  Horiz. % 334.00% 263.50% 132.50% 102.25% 9,644.00% 97.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.4350 0.3600 0.2900 0.3200 0.1500 0.2400 0.2300 -
P/RPS 1.66 1.45 1.28 2.16 1.33 2.86 1.23 22.19%
  QoQ % 14.48% 13.28% -40.74% 62.41% -53.50% 132.52% -
  Horiz. % 134.96% 117.89% 104.07% 175.61% 108.13% 232.52% 100.00%
P/EPS 3.04 4.03 4.61 -7.98 -2.13 -3.59 -3.85 -
  QoQ % -24.57% -12.58% 157.77% -274.65% 40.67% 6.75% -
  Horiz. % -78.96% -104.68% -119.74% 207.27% 55.32% 93.25% 100.00%
EY 32.89 24.84 21.69 -12.53 -47.03 -27.83 -25.97 -
  QoQ % 32.41% 14.52% 273.10% 73.36% -68.99% -7.16% -
  Horiz. % -126.65% -95.65% -83.52% 48.25% 181.09% 107.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 0.86 0.83 1.19 0.01 0.96 0.79 14.71%
  QoQ % 12.79% 3.61% -30.25% 11,800.00% -98.96% 21.52% -
  Horiz. % 122.78% 108.86% 105.06% 150.63% 1.27% 121.52% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 01/08/19 30/04/19 26/02/19 30/11/18 29/08/18 15/05/18 28/02/18 -
Price 0.4700 0.5300 0.3500 0.3700 0.3150 0.1800 0.2150 -
P/RPS 1.80 2.14 1.54 2.49 2.78 2.15 1.15 34.92%
  QoQ % -15.89% 38.96% -38.15% -10.43% 29.30% 86.96% -
  Horiz. % 156.52% 186.09% 133.91% 216.52% 241.74% 186.96% 100.00%
P/EPS 3.28 5.93 5.57 -9.23 -4.47 -2.70 -3.60 -
  QoQ % -44.69% 6.46% 160.35% -106.49% -65.56% 25.00% -
  Horiz. % -91.11% -164.72% -154.72% 256.39% 124.17% 75.00% 100.00%
EY 30.44 16.87 17.97 -10.84 -22.39 -37.10 -27.79 -
  QoQ % 80.44% -6.12% 265.77% 51.59% 39.65% -33.50% -
  Horiz. % -109.54% -60.71% -64.66% 39.01% 80.57% 133.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.04 1.26 1.00 1.37 0.01 0.72 0.74 25.55%
  QoQ % -17.46% 26.00% -27.01% 13,600.00% -98.61% -2.70% -
  Horiz. % 140.54% 170.27% 135.14% 185.14% 1.35% 97.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

503  401  635  923 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 KGROUP-WC 0.025+0.005 
 VSOLAR 0.0450.00 
 KGROUP 0.06+0.005 
 ARMADA 0.285+0.015 
 KNM 0.21+0.015 
 KANGER 0.185+0.005 
 HIBISCS 0.62+0.03 
 HIBISCS-WC 0.08+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS