Highlights

[ARBB] QoQ TTM Result on 2019-09-30 [#3]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 04-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     43.05%    YoY -     1,099.74%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 167,628 123,571 102,644 64,568 34,429 27,603 15,255 394.98%
  QoQ % 35.65% 20.39% 58.97% 87.54% 24.73% 80.94% -
  Horiz. % 1,098.84% 810.04% 672.85% 423.26% 225.69% 180.94% 100.00%
PBT 36,104 36,368 34,607 26,906 18,856 9,973 4,248 317.01%
  QoQ % -0.73% 5.09% 28.62% 42.69% 89.07% 134.77% -
  Horiz. % 849.91% 856.12% 814.67% 633.38% 443.88% 234.77% 100.00%
Tax -238 -226 -218 -85 -21 -21 -21 405.30%
  QoQ % -5.31% -3.67% -156.47% -304.76% 0.00% 0.00% -
  Horiz. % 1,133.33% 1,076.19% 1,038.10% 404.76% 100.00% 100.00% 100.00%
NP 35,866 36,142 34,389 26,821 18,835 9,952 4,227 316.55%
  QoQ % -0.76% 5.10% 28.22% 42.40% 89.26% 135.44% -
  Horiz. % 848.50% 855.03% 813.56% 634.52% 445.59% 235.44% 100.00%
NP to SH 36,402 36,531 34,769 26,943 18,835 9,952 4,227 320.69%
  QoQ % -0.35% 5.07% 29.05% 43.05% 89.26% 135.44% -
  Horiz. % 861.18% 864.23% 822.55% 637.40% 445.59% 235.44% 100.00%
Tax Rate 0.66 % 0.62 % 0.63 % 0.32 % 0.11 % 0.21 % 0.49 % 21.99%
  QoQ % 6.45% -1.59% 96.88% 190.91% -47.62% -57.14% -
  Horiz. % 134.69% 126.53% 128.57% 65.31% 22.45% 42.86% 100.00%
Total Cost 131,762 87,429 68,255 37,747 15,594 17,651 11,028 423.42%
  QoQ % 50.71% 28.09% 80.82% 142.06% -11.65% 60.06% -
  Horiz. % 1,194.80% 792.79% 618.92% 342.28% 141.40% 160.06% 100.00%
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
  QoQ % 19.01% 6.71% 23.54% 50.49% 26.74% 98.68% -
  Horiz. % 594.56% 499.57% 468.17% 378.97% 251.82% 198.68% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
  QoQ % 19.01% 6.71% 23.54% 50.49% 26.74% 98.68% -
  Horiz. % 594.56% 499.57% 468.17% 378.97% 251.82% 198.68% 100.00%
NOSH 368,059 293,791 289,813 234,597 131,636 111,277 67,210 211.01%
  QoQ % 25.28% 1.37% 23.54% 78.22% 18.30% 65.57% -
  Horiz. % 547.63% 437.12% 431.21% 349.05% 195.86% 165.57% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 21.40 % 29.25 % 33.50 % 41.54 % 54.71 % 36.05 % 27.71 % -15.84%
  QoQ % -26.84% -12.69% -19.35% -24.07% 51.76% 30.10% -
  Horiz. % 77.23% 105.56% 120.89% 149.91% 197.44% 130.10% 100.00%
ROE 26.03 % 31.09 % 31.57 % 30.22 % 31.80 % 21.29 % 17.97 % 28.05%
  QoQ % -16.28% -1.52% 4.47% -4.97% 49.37% 18.48% -
  Horiz. % 144.85% 173.01% 175.68% 168.17% 176.96% 118.48% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 45.54 42.06 35.42 27.52 26.15 24.81 22.70 59.13%
  QoQ % 8.27% 18.75% 28.71% 5.24% 5.40% 9.30% -
  Horiz. % 200.62% 185.29% 156.04% 121.23% 115.20% 109.30% 100.00%
EPS 9.89 12.43 12.00 11.48 14.31 8.94 6.29 35.25%
  QoQ % -20.43% 3.58% 4.53% -19.78% 60.07% 42.13% -
  Horiz. % 157.23% 197.62% 190.78% 182.51% 227.50% 142.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.4000 0.3800 0.3800 0.4500 0.4200 0.3500 5.64%
  QoQ % -5.00% 5.26% 0.00% -15.56% 7.14% 20.00% -
  Horiz. % 108.57% 114.29% 108.57% 108.57% 128.57% 120.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 443,867
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 37.77 27.84 23.12 14.55 7.76 6.22 3.44 394.72%
  QoQ % 35.67% 20.42% 58.90% 87.50% 24.76% 80.81% -
  Horiz. % 1,097.97% 809.30% 672.09% 422.97% 225.58% 180.81% 100.00%
EPS 8.20 8.23 7.83 6.07 4.24 2.24 0.95 321.34%
  QoQ % -0.36% 5.11% 29.00% 43.16% 89.29% 135.79% -
  Horiz. % 863.16% 866.32% 824.21% 638.95% 446.32% 235.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3151 0.2648 0.2481 0.2008 0.1335 0.1053 0.0530 228.54%
  QoQ % 19.00% 6.73% 23.56% 50.41% 26.78% 98.68% -
  Horiz. % 594.53% 499.62% 468.11% 378.87% 251.89% 198.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3050 0.1450 0.3050 0.3050 0.4350 0.3600 0.2900 -
P/RPS 0.67 0.34 0.86 1.11 1.66 1.45 1.28 -35.08%
  QoQ % 97.06% -60.47% -22.52% -33.13% 14.48% 13.28% -
  Horiz. % 52.34% 26.56% 67.19% 86.72% 129.69% 113.28% 100.00%
P/EPS 3.08 1.17 2.54 2.66 3.04 4.03 4.61 -23.59%
  QoQ % 163.25% -53.94% -4.51% -12.50% -24.57% -12.58% -
  Horiz. % 66.81% 25.38% 55.10% 57.70% 65.94% 87.42% 100.00%
EY 32.43 85.75 39.33 37.66 32.89 24.84 21.69 30.79%
  QoQ % -62.18% 118.03% 4.43% 14.50% 32.41% 14.52% -
  Horiz. % 149.52% 395.34% 181.33% 173.63% 151.64% 114.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.36 0.80 0.80 0.97 0.86 0.83 -2.43%
  QoQ % 122.22% -55.00% 0.00% -17.53% 12.79% 3.61% -
  Horiz. % 96.39% 43.37% 96.39% 96.39% 116.87% 103.61% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 26/02/19 -
Price 0.3400 0.3850 0.2750 0.3750 0.4700 0.5300 0.3500 -
P/RPS 0.75 0.92 0.78 1.36 1.80 2.14 1.54 -38.13%
  QoQ % -18.48% 17.95% -42.65% -24.44% -15.89% 38.96% -
  Horiz. % 48.70% 59.74% 50.65% 88.31% 116.88% 138.96% 100.00%
P/EPS 3.44 3.10 2.29 3.27 3.28 5.93 5.57 -27.50%
  QoQ % 10.97% 35.37% -29.97% -0.30% -44.69% 6.46% -
  Horiz. % 61.76% 55.66% 41.11% 58.71% 58.89% 106.46% 100.00%
EY 29.09 32.30 43.63 30.63 30.44 16.87 17.97 37.91%
  QoQ % -9.94% -25.97% 42.44% 0.62% 80.44% -6.12% -
  Horiz. % 161.88% 179.74% 242.79% 170.45% 169.39% 93.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 0.96 0.72 0.99 1.04 1.26 1.00 -7.48%
  QoQ % -7.29% 33.33% -27.27% -4.81% -17.46% 26.00% -
  Horiz. % 89.00% 96.00% 72.00% 99.00% 104.00% 126.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

551  376  631  906 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 KANGER 0.1850.00 
 VIVOCOM 1.14+0.13 
 BINTAI 0.83+0.035 
 KNM 0.205+0.005 
 BIOHLDG 0.32+0.005 
 TNLOGIS 0.87+0.105 
 TDM 0.29+0.025 
 SANICHI 0.06-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS