Highlights

[ARBB] QoQ TTM Result on 2019-09-30 [#3]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 04-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     43.05%    YoY -     1,099.74%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 167,628 123,571 102,644 64,568 34,429 27,603 15,255 394.98%
  QoQ % 35.65% 20.39% 58.97% 87.54% 24.73% 80.94% -
  Horiz. % 1,098.84% 810.04% 672.85% 423.26% 225.69% 180.94% 100.00%
PBT 36,104 36,368 34,607 26,906 18,856 9,973 4,248 317.01%
  QoQ % -0.73% 5.09% 28.62% 42.69% 89.07% 134.77% -
  Horiz. % 849.91% 856.12% 814.67% 633.38% 443.88% 234.77% 100.00%
Tax -238 -226 -218 -85 -21 -21 -21 405.30%
  QoQ % -5.31% -3.67% -156.47% -304.76% 0.00% 0.00% -
  Horiz. % 1,133.33% 1,076.19% 1,038.10% 404.76% 100.00% 100.00% 100.00%
NP 35,866 36,142 34,389 26,821 18,835 9,952 4,227 316.55%
  QoQ % -0.76% 5.10% 28.22% 42.40% 89.26% 135.44% -
  Horiz. % 848.50% 855.03% 813.56% 634.52% 445.59% 235.44% 100.00%
NP to SH 36,402 36,531 34,769 26,943 18,835 9,952 4,227 320.69%
  QoQ % -0.35% 5.07% 29.05% 43.05% 89.26% 135.44% -
  Horiz. % 861.18% 864.23% 822.55% 637.40% 445.59% 235.44% 100.00%
Tax Rate 0.66 % 0.62 % 0.63 % 0.32 % 0.11 % 0.21 % 0.49 % 21.99%
  QoQ % 6.45% -1.59% 96.88% 190.91% -47.62% -57.14% -
  Horiz. % 134.69% 126.53% 128.57% 65.31% 22.45% 42.86% 100.00%
Total Cost 131,762 87,429 68,255 37,747 15,594 17,651 11,028 423.42%
  QoQ % 50.71% 28.09% 80.82% 142.06% -11.65% 60.06% -
  Horiz. % 1,194.80% 792.79% 618.92% 342.28% 141.40% 160.06% 100.00%
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
  QoQ % 19.01% 6.71% 23.54% 50.49% 26.74% 98.68% -
  Horiz. % 594.56% 499.57% 468.17% 378.97% 251.82% 198.68% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
  QoQ % 19.01% 6.71% 23.54% 50.49% 26.74% 98.68% -
  Horiz. % 594.56% 499.57% 468.17% 378.97% 251.82% 198.68% 100.00%
NOSH 368,059 293,791 289,813 234,597 131,636 111,277 67,210 211.01%
  QoQ % 25.28% 1.37% 23.54% 78.22% 18.30% 65.57% -
  Horiz. % 547.63% 437.12% 431.21% 349.05% 195.86% 165.57% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 21.40 % 29.25 % 33.50 % 41.54 % 54.71 % 36.05 % 27.71 % -15.84%
  QoQ % -26.84% -12.69% -19.35% -24.07% 51.76% 30.10% -
  Horiz. % 77.23% 105.56% 120.89% 149.91% 197.44% 130.10% 100.00%
ROE 26.03 % 31.09 % 31.57 % 30.22 % 31.80 % 21.29 % 17.97 % 28.05%
  QoQ % -16.28% -1.52% 4.47% -4.97% 49.37% 18.48% -
  Horiz. % 144.85% 173.01% 175.68% 168.17% 176.96% 118.48% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 45.54 42.06 35.42 27.52 26.15 24.81 22.70 59.13%
  QoQ % 8.27% 18.75% 28.71% 5.24% 5.40% 9.30% -
  Horiz. % 200.62% 185.29% 156.04% 121.23% 115.20% 109.30% 100.00%
EPS 9.89 12.43 12.00 11.48 14.31 8.94 6.29 35.25%
  QoQ % -20.43% 3.58% 4.53% -19.78% 60.07% 42.13% -
  Horiz. % 157.23% 197.62% 190.78% 182.51% 227.50% 142.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.4000 0.3800 0.3800 0.4500 0.4200 0.3500 5.64%
  QoQ % -5.00% 5.26% 0.00% -15.56% 7.14% 20.00% -
  Horiz. % 108.57% 114.29% 108.57% 108.57% 128.57% 120.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 608,217
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.56 20.32 16.88 10.62 5.66 4.54 2.51 394.73%
  QoQ % 35.63% 20.38% 58.95% 87.63% 24.67% 80.88% -
  Horiz. % 1,098.01% 809.56% 672.51% 423.11% 225.50% 180.88% 100.00%
EPS 5.99 6.01 5.72 4.43 3.10 1.64 0.69 322.95%
  QoQ % -0.33% 5.07% 29.12% 42.90% 89.02% 137.68% -
  Horiz. % 868.12% 871.01% 828.99% 642.03% 449.28% 237.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.1932 0.1811 0.1466 0.0974 0.0768 0.0387 228.46%
  QoQ % 19.05% 6.68% 23.53% 50.51% 26.82% 98.45% -
  Horiz. % 594.32% 499.22% 467.96% 378.81% 251.68% 198.45% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3050 0.1450 0.3050 0.3050 0.4350 0.3600 0.2900 -
P/RPS 0.67 0.34 0.86 1.11 1.66 1.45 1.28 -35.08%
  QoQ % 97.06% -60.47% -22.52% -33.13% 14.48% 13.28% -
  Horiz. % 52.34% 26.56% 67.19% 86.72% 129.69% 113.28% 100.00%
P/EPS 3.08 1.17 2.54 2.66 3.04 4.03 4.61 -23.59%
  QoQ % 163.25% -53.94% -4.51% -12.50% -24.57% -12.58% -
  Horiz. % 66.81% 25.38% 55.10% 57.70% 65.94% 87.42% 100.00%
EY 32.43 85.75 39.33 37.66 32.89 24.84 21.69 30.79%
  QoQ % -62.18% 118.03% 4.43% 14.50% 32.41% 14.52% -
  Horiz. % 149.52% 395.34% 181.33% 173.63% 151.64% 114.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.36 0.80 0.80 0.97 0.86 0.83 -2.43%
  QoQ % 122.22% -55.00% 0.00% -17.53% 12.79% 3.61% -
  Horiz. % 96.39% 43.37% 96.39% 96.39% 116.87% 103.61% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 26/02/19 -
Price 0.3400 0.3850 0.2750 0.3750 0.4700 0.5300 0.3500 -
P/RPS 0.75 0.92 0.78 1.36 1.80 2.14 1.54 -38.13%
  QoQ % -18.48% 17.95% -42.65% -24.44% -15.89% 38.96% -
  Horiz. % 48.70% 59.74% 50.65% 88.31% 116.88% 138.96% 100.00%
P/EPS 3.44 3.10 2.29 3.27 3.28 5.93 5.57 -27.50%
  QoQ % 10.97% 35.37% -29.97% -0.30% -44.69% 6.46% -
  Horiz. % 61.76% 55.66% 41.11% 58.71% 58.89% 106.46% 100.00%
EY 29.09 32.30 43.63 30.63 30.44 16.87 17.97 37.91%
  QoQ % -9.94% -25.97% 42.44% 0.62% 80.44% -6.12% -
  Horiz. % 161.88% 179.74% 242.79% 170.45% 169.39% 93.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 0.96 0.72 0.99 1.04 1.26 1.00 -7.48%
  QoQ % -7.29% 33.33% -27.27% -4.81% -17.46% 26.00% -
  Horiz. % 89.00% 96.00% 72.00% 99.00% 104.00% 126.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. TOPGLOV vs GENETEC: Dawn of Malaysian Equities Ultimate Stock Tips
2. 投资马股看何方 冷眼亲声解答 【冷眼专栏】漫漫投资路
3. TOPGLOV is a Rose; GENETEC is a Squirrel?! Ultimate Stock Tips
4. China has overtaken USA - Koon Yew Yin Koon Yew Yin's Blog
5. France recalls Ambassadors from US and Australia - Koon Yew Yin Koon Yew Yin's Blog
6. 高股息的冷门种植股 - 联合种植 高股息的冷门种植股
7. Symlife - Race for Control, Who will Win? Symphony Life - Race for Control
8. Top Glove Corporation Berhad - Missing Expectations PublicInvest Research
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

211  774  520  771 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.09-0.025 
 KANGER 0.050.00 
 EMICO 0.545-0.12 
 DNEX 0.76-0.04 
 YONGTAI 0.16-0.04 
 KNM 0.25-0.015 
 TFP 0.215-0.01 
 SERBADK 0.315-0.02 
 JADI 0.13+0.005 
 TIGER-OR 0.0050.00 
PARTNERS & BROKERS