Highlights

[ARBB] QoQ TTM Result on 2013-12-31 [#4]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 28-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Dec-2013  [#4]
Profit Trend QoQ -     96.32%    YoY -     96.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 34,987 40,507 47,973 58,190 52,932 65,843 64,836 -33.69%
  QoQ % -13.63% -15.56% -17.56% 9.93% -19.61% 1.55% -
  Horiz. % 53.96% 62.48% 73.99% 89.75% 81.64% 101.55% 100.00%
PBT -3,324 -3,734 -3,737 -3,256 -19,340 -17,415 -18,304 -67.90%
  QoQ % 10.98% 0.08% -14.77% 83.16% -11.05% 4.86% -
  Horiz. % 18.16% 20.40% 20.42% 17.79% 105.66% 95.14% 100.00%
Tax 2,378 2,378 2,378 2,359 -5,019 -5,019 -5,019 -
  QoQ % 0.00% 0.00% 0.81% 147.00% 0.00% 0.00% -
  Horiz. % -47.38% -47.38% -47.38% -47.00% 100.00% 100.00% 100.00%
NP -946 -1,356 -1,359 -897 -24,359 -22,434 -23,323 -88.17%
  QoQ % 30.24% 0.22% -51.51% 96.32% -8.58% 3.81% -
  Horiz. % 4.06% 5.81% 5.83% 3.85% 104.44% 96.19% 100.00%
NP to SH -996 -1,406 -1,409 -897 -24,359 -22,434 -23,323 -87.76%
  QoQ % 29.16% 0.21% -57.08% 96.32% -8.58% 3.81% -
  Horiz. % 4.27% 6.03% 6.04% 3.85% 104.44% 96.19% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 35,933 41,863 49,332 59,087 77,291 88,277 88,159 -45.00%
  QoQ % -14.17% -15.14% -16.51% -23.55% -12.44% 0.13% -
  Horiz. % 40.76% 47.49% 55.96% 67.02% 87.67% 100.13% 100.00%
Net Worth 45,214 47,046 47,046 48,880 46,435 48,269 48,269 -4.26%
  QoQ % -3.90% 0.00% -3.75% 5.26% -3.80% 0.00% -
  Horiz. % 93.67% 97.47% 97.47% 101.27% 96.20% 100.00% 100.00%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 45,214 47,046 47,046 48,880 46,435 48,269 48,269 -4.26%
  QoQ % -3.90% 0.00% -3.75% 5.26% -3.80% 0.00% -
  Horiz. % 93.67% 97.47% 97.47% 101.27% 96.20% 100.00% 100.00%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -2.70 % -3.35 % -2.83 % -1.54 % -46.02 % -34.07 % -35.97 % -82.18%
  QoQ % 19.40% -18.37% -83.77% 96.65% -35.07% 5.28% -
  Horiz. % 7.51% 9.31% 7.87% 4.28% 127.94% 94.72% 100.00%
ROE -2.20 % -2.99 % -2.99 % -1.84 % -52.46 % -46.48 % -48.32 % -87.23%
  QoQ % 26.42% 0.00% -62.50% 96.49% -12.87% 3.81% -
  Horiz. % 4.55% 6.19% 6.19% 3.81% 108.57% 96.19% 100.00%
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 57.26 66.30 78.52 95.24 86.63 107.76 106.11 -33.69%
  QoQ % -13.63% -15.56% -17.56% 9.94% -19.61% 1.55% -
  Horiz. % 53.96% 62.48% 74.00% 89.76% 81.64% 101.55% 100.00%
EPS -1.63 -2.30 -2.31 -1.47 -39.87 -36.72 -38.17 -87.76%
  QoQ % 29.13% 0.43% -57.14% 96.31% -8.58% 3.80% -
  Horiz. % 4.27% 6.03% 6.05% 3.85% 104.45% 96.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7400 0.7700 0.7700 0.8000 0.7600 0.7900 0.7900 -4.26%
  QoQ % -3.90% 0.00% -3.75% 5.26% -3.80% 0.00% -
  Horiz. % 93.67% 97.47% 97.47% 101.27% 96.20% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 608,217
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 5.75 6.66 7.89 9.57 8.70 10.83 10.66 -33.71%
  QoQ % -13.66% -15.59% -17.55% 10.00% -19.67% 1.59% -
  Horiz. % 53.94% 62.48% 74.02% 89.77% 81.61% 101.59% 100.00%
EPS -0.16 -0.23 -0.23 -0.15 -4.00 -3.69 -3.83 -87.94%
  QoQ % 30.43% 0.00% -53.33% 96.25% -8.40% 3.66% -
  Horiz. % 4.18% 6.01% 6.01% 3.92% 104.44% 96.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0743 0.0774 0.0774 0.0804 0.0763 0.0794 0.0794 -4.33%
  QoQ % -4.01% 0.00% -3.73% 5.37% -3.90% 0.00% -
  Horiz. % 93.58% 97.48% 97.48% 101.26% 96.10% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.6150 0.6300 0.6200 0.6400 0.6000 0.5800 0.5550 -
P/RPS 1.07 0.95 0.79 0.67 0.69 0.54 0.52 61.71%
  QoQ % 12.63% 20.25% 17.91% -2.90% 27.78% 3.85% -
  Horiz. % 205.77% 182.69% 151.92% 128.85% 132.69% 103.85% 100.00%
P/EPS -37.73 -27.38 -26.89 -43.59 -1.50 -1.58 -1.45 776.36%
  QoQ % -37.80% -1.82% 38.31% -2,806.00% 5.06% -8.97% -
  Horiz. % 2,602.07% 1,888.28% 1,854.48% 3,006.21% 103.45% 108.97% 100.00%
EY -2.65 -3.65 -3.72 -2.29 -66.45 -63.30 -68.78 -88.57%
  QoQ % 27.40% 1.88% -62.45% 96.55% -4.98% 7.97% -
  Horiz. % 3.85% 5.31% 5.41% 3.33% 96.61% 92.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.82 0.81 0.80 0.79 0.73 0.70 12.01%
  QoQ % 1.22% 1.23% 1.25% 1.27% 8.22% 4.29% -
  Horiz. % 118.57% 117.14% 115.71% 114.29% 112.86% 104.29% 100.00%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 07/10/13 31/05/13 -
Price 0.5700 0.5950 0.6050 0.6050 0.6100 0.6000 0.5800 -
P/RPS 1.00 0.90 0.77 0.64 0.70 0.56 0.55 48.91%
  QoQ % 11.11% 16.88% 20.31% -8.57% 25.00% 1.82% -
  Horiz. % 181.82% 163.64% 140.00% 116.36% 127.27% 101.82% 100.00%
P/EPS -34.97 -25.86 -26.24 -41.21 -1.53 -1.63 -1.52 707.37%
  QoQ % -35.23% 1.45% 36.33% -2,593.46% 6.13% -7.24% -
  Horiz. % 2,300.66% 1,701.32% 1,726.32% 2,711.18% 100.66% 107.24% 100.00%
EY -2.86 -3.87 -3.81 -2.43 -65.36 -61.19 -65.81 -87.62%
  QoQ % 26.10% -1.57% -56.79% 96.28% -6.81% 7.02% -
  Horiz. % 4.35% 5.88% 5.79% 3.69% 99.32% 92.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.77 0.79 0.76 0.80 0.76 0.73 3.62%
  QoQ % 0.00% -2.53% 3.95% -5.00% 5.26% 4.11% -
  Horiz. % 105.48% 105.48% 108.22% 104.11% 109.59% 104.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

486  382  566  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB-WA 0.01-0.005 
 PASUKGB 0.10-0.005 
 GLOTEC-WA 0.135+0.04 
 PAOS-WA 0.105+0.035 
 KYM 0.64+0.155 
 GLOTEC 0.715+0.035 
 KANGER 0.07-0.005 
 SERBADK 0.43+0.005 
 PAOS 0.52+0.11 
 SAUDEE 0.145-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Operator Goreng SMALL CAP STOCKS ? For Newbies To Know And Learn About Penny Stocks
2. Rev Asia wants to be a unicorn MINGGI
3. Conditions for factories to reopen - Koon Yew Yin Koon Yew Yin's Blog
4. Tasco Berhad - To hit record high profit (2) - Cold Chain Tasco Berhad - To hit record high profit (2) - Cold Chain
5. Surprising Benefits Of Having A Dog - Koon Yew Yin Koon Yew Yin's Blog
6. 热门股:速柏玛 上挑RM3.99 南洋行家论股
7. Contractors can claim for reimbursement due to force majeure - Koon Yew Yin Koon Yew Yin's Blog
8. Mplus Market Pulse - 22 Jul 2021 M+ Online Research Articles
PARTNERS & BROKERS