Highlights

[ARBB] QoQ TTM Result on 2014-12-31 [#4]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     -1,001.31%    YoY -     -1,122.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 29,713 30,592 32,488 27,346 34,987 40,507 47,973 -27.32%
  QoQ % -2.87% -5.84% 18.80% -21.84% -13.63% -15.56% -
  Horiz. % 61.94% 63.77% 67.72% 57.00% 72.93% 84.44% 100.00%
PBT -11,552 -12,275 -12,472 -14,922 -3,324 -3,734 -3,737 112.06%
  QoQ % 5.89% 1.58% 16.42% -348.92% 10.98% 0.08% -
  Horiz. % 309.12% 328.47% 333.74% 399.30% 88.95% 99.92% 100.00%
Tax 3,984 3,984 3,984 4,003 2,378 2,378 2,378 41.02%
  QoQ % 0.00% 0.00% -0.47% 68.33% 0.00% 0.00% -
  Horiz. % 167.54% 167.54% 167.54% 168.33% 100.00% 100.00% 100.00%
NP -7,568 -8,291 -8,488 -10,919 -946 -1,356 -1,359 213.85%
  QoQ % 8.72% 2.32% 22.26% -1,054.23% 30.24% 0.22% -
  Horiz. % 556.88% 610.08% 624.58% 803.46% 69.61% 99.78% 100.00%
NP to SH -7,568 -8,291 -8,488 -10,969 -996 -1,406 -1,409 206.39%
  QoQ % 8.72% 2.32% 22.62% -1,001.31% 29.16% 0.21% -
  Horiz. % 537.12% 588.43% 602.41% 778.50% 70.69% 99.79% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 37,281 38,883 40,976 38,265 35,933 41,863 49,332 -17.02%
  QoQ % -4.12% -5.11% 7.08% 6.49% -14.17% -15.14% -
  Horiz. % 75.57% 78.82% 83.06% 77.57% 72.84% 84.86% 100.00%
Net Worth 37,882 38,492 38,492 37,882 45,214 47,046 47,046 -13.44%
  QoQ % -1.59% 0.00% 1.61% -16.22% -3.90% 0.00% -
  Horiz. % 80.52% 81.82% 81.82% 80.52% 96.10% 100.00% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 37,882 38,492 38,492 37,882 45,214 47,046 47,046 -13.44%
  QoQ % -1.59% 0.00% 1.61% -16.22% -3.90% 0.00% -
  Horiz. % 80.52% 81.82% 81.82% 80.52% 96.10% 100.00% 100.00%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -25.47 % -27.10 % -26.13 % -39.93 % -2.70 % -3.35 % -2.83 % 332.10%
  QoQ % 6.01% -3.71% 34.56% -1,378.89% 19.40% -18.37% -
  Horiz. % 900.00% 957.60% 923.32% 1,410.95% 95.41% 118.37% 100.00%
ROE -19.98 % -21.54 % -22.05 % -28.96 % -2.20 % -2.99 % -2.99 % 254.36%
  QoQ % 7.24% 2.31% 23.86% -1,216.36% 26.42% 0.00% -
  Horiz. % 668.23% 720.40% 737.46% 968.56% 73.58% 100.00% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 48.63 50.07 53.17 44.76 57.26 66.30 78.52 -27.32%
  QoQ % -2.88% -5.83% 18.79% -21.83% -13.63% -15.56% -
  Horiz. % 61.93% 63.77% 67.72% 57.00% 72.92% 84.44% 100.00%
EPS -12.39 -13.57 -13.89 -17.95 -1.63 -2.30 -2.31 206.10%
  QoQ % 8.70% 2.30% 22.62% -1,001.23% 29.13% 0.43% -
  Horiz. % 536.36% 587.45% 601.30% 777.06% 70.56% 99.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6200 0.6300 0.6300 0.6200 0.7400 0.7700 0.7700 -13.44%
  QoQ % -1.59% 0.00% 1.61% -16.22% -3.90% 0.00% -
  Horiz. % 80.52% 81.82% 81.82% 80.52% 96.10% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 443,487
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.70 6.90 7.33 6.17 7.89 9.13 10.82 -27.33%
  QoQ % -2.90% -5.87% 18.80% -21.80% -13.58% -15.62% -
  Horiz. % 61.92% 63.77% 67.74% 57.02% 72.92% 84.38% 100.00%
EPS -1.71 -1.87 -1.91 -2.47 -0.22 -0.32 -0.32 205.34%
  QoQ % 8.56% 2.09% 22.67% -1,022.73% 31.25% 0.00% -
  Horiz. % 534.38% 584.38% 596.88% 771.88% 68.75% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0854 0.0868 0.0868 0.0854 0.1020 0.1061 0.1061 -13.46%
  QoQ % -1.61% 0.00% 1.64% -16.27% -3.86% 0.00% -
  Horiz. % 80.49% 81.81% 81.81% 80.49% 96.14% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.6000 0.5700 0.5500 0.5400 0.6150 0.6300 0.6200 -
P/RPS 1.23 1.14 1.03 1.21 1.07 0.95 0.79 34.30%
  QoQ % 7.89% 10.68% -14.88% 13.08% 12.63% 20.25% -
  Horiz. % 155.70% 144.30% 130.38% 153.16% 135.44% 120.25% 100.00%
P/EPS -4.84 -4.20 -3.96 -3.01 -37.73 -27.38 -26.89 -68.09%
  QoQ % -15.24% -6.06% -31.56% 92.02% -37.80% -1.82% -
  Horiz. % 18.00% 15.62% 14.73% 11.19% 140.31% 101.82% 100.00%
EY -20.64 -23.81 -25.26 -33.25 -2.65 -3.65 -3.72 213.08%
  QoQ % 13.31% 5.74% 24.03% -1,154.72% 27.40% 1.88% -
  Horiz. % 554.84% 640.05% 679.03% 893.82% 71.24% 98.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 0.90 0.87 0.87 0.83 0.82 0.81 12.76%
  QoQ % 7.78% 3.45% 0.00% 4.82% 1.22% 1.23% -
  Horiz. % 119.75% 111.11% 107.41% 107.41% 102.47% 101.23% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.6200 0.5700 0.6000 0.5500 0.5700 0.5950 0.6050 -
P/RPS 1.27 1.14 1.13 1.23 1.00 0.90 0.77 39.55%
  QoQ % 11.40% 0.88% -8.13% 23.00% 11.11% 16.88% -
  Horiz. % 164.94% 148.05% 146.75% 159.74% 129.87% 116.88% 100.00%
P/EPS -5.01 -4.20 -4.32 -3.06 -34.97 -25.86 -26.24 -66.81%
  QoQ % -19.29% 2.78% -41.18% 91.25% -35.23% 1.45% -
  Horiz. % 19.09% 16.01% 16.46% 11.66% 133.27% 98.55% 100.00%
EY -19.98 -23.81 -23.15 -32.64 -2.86 -3.87 -3.81 201.54%
  QoQ % 16.09% -2.85% 29.07% -1,041.26% 26.10% -1.57% -
  Horiz. % 524.41% 624.93% 607.61% 856.69% 75.07% 101.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.90 0.95 0.89 0.77 0.77 0.79 17.00%
  QoQ % 11.11% -5.26% 6.74% 15.58% 0.00% -2.53% -
  Horiz. % 126.58% 113.92% 120.25% 112.66% 97.47% 97.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2168 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.130.00 
 KOTRA 3.180.00 
 UCREST 0.160.00 
 GENM-C73 0.0050.00 
 PUC 0.2450.00 
 WILLOW 0.430.00 
 EAH-WE 0.020.00 
 IRIS 0.3050.00 
 TOPGLOV-C79 0.250.00 
 BTECH 0.4850.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS