Highlights

[ARBB] QoQ TTM Result on 2016-12-31 [#4]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -3,527.02%    YoY -     -1,780.84%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 19,635 27,507 36,420 35,035 29,606 26,060 19,951 -1.06%
  QoQ % -28.62% -24.47% 3.95% 18.34% 13.61% 30.62% -
  Horiz. % 98.42% 137.87% 182.55% 175.61% 148.39% 130.62% 100.00%
PBT -17,627 -15,374 -14,629 -15,705 -383 -1,810 -1,899 341.08%
  QoQ % -14.65% -5.09% 6.85% -4,000.52% 78.84% 4.69% -
  Horiz. % 928.23% 809.58% 770.35% 827.01% 20.17% 95.31% 100.00%
Tax 0 0 0 0 -50 -100 -150 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 50.00% 33.33% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 33.33% 66.67% 100.00%
NP -17,627 -15,374 -14,629 -15,705 -433 -1,910 -2,049 319.30%
  QoQ % -14.65% -5.09% 6.85% -3,527.02% 77.33% 6.78% -
  Horiz. % 860.27% 750.32% 713.96% 766.47% 21.13% 93.22% 100.00%
NP to SH -17,627 -15,374 -14,629 -15,705 -433 -1,910 -2,049 319.30%
  QoQ % -14.65% -5.09% 6.85% -3,527.02% 77.33% 6.78% -
  Horiz. % 860.27% 750.32% 713.96% 766.47% 21.13% 93.22% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 37,262 42,881 51,049 50,740 30,039 27,970 22,000 42.04%
  QoQ % -13.10% -16.00% 0.61% 68.91% 7.40% 27.14% -
  Horiz. % 169.37% 194.91% 232.04% 230.64% 136.54% 127.14% 100.00%
Net Worth 20,163 21,384 21,996 21,384 37,271 36,660 36,660 -32.85%
  QoQ % -5.71% -2.78% 2.86% -42.62% 1.67% 0.00% -
  Horiz. % 55.00% 58.33% 60.00% 58.33% 101.67% 100.00% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 20,163 21,384 21,996 21,384 37,271 36,660 36,660 -32.85%
  QoQ % -5.71% -2.78% 2.86% -42.62% 1.67% 0.00% -
  Horiz. % 55.00% 58.33% 60.00% 58.33% 101.67% 100.00% 100.00%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -89.77 % -55.89 % -40.17 % -44.83 % -1.46 % -7.33 % -10.27 % 323.77%
  QoQ % -60.62% -39.13% 10.39% -2,970.55% 80.08% 28.63% -
  Horiz. % 874.10% 544.21% 391.14% 436.51% 14.22% 71.37% 100.00%
ROE -87.42 % -71.89 % -66.51 % -73.44 % -1.16 % -5.21 % -5.59 % 524.32%
  QoQ % -21.60% -8.09% 9.44% -6,231.03% 77.74% 6.80% -
  Horiz. % 1,563.86% 1,286.05% 1,189.80% 1,313.77% 20.75% 93.20% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 32.14 45.02 59.61 57.34 48.45 42.65 32.65 -1.04%
  QoQ % -28.61% -24.48% 3.96% 18.35% 13.60% 30.63% -
  Horiz. % 98.44% 137.89% 182.57% 175.62% 148.39% 130.63% 100.00%
EPS -28.85 -25.16 -23.94 -25.70 -0.71 -3.13 -3.35 319.60%
  QoQ % -14.67% -5.10% 6.85% -3,519.72% 77.32% 6.57% -
  Horiz. % 861.19% 751.04% 714.63% 767.16% 21.19% 93.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3500 0.3600 0.3500 0.6100 0.6000 0.6000 -32.85%
  QoQ % -5.71% -2.78% 2.86% -42.62% 1.67% 0.00% -
  Horiz. % 55.00% 58.33% 60.00% 58.33% 101.67% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 445,383
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.41 6.18 8.18 7.87 6.65 5.85 4.48 -1.04%
  QoQ % -28.64% -24.45% 3.94% 18.35% 13.68% 30.58% -
  Horiz. % 98.44% 137.95% 182.59% 175.67% 148.44% 130.58% 100.00%
EPS -3.96 -3.45 -3.28 -3.53 -0.10 -0.43 -0.46 319.49%
  QoQ % -14.78% -5.18% 7.08% -3,430.00% 76.74% 6.52% -
  Horiz. % 860.87% 750.00% 713.04% 767.39% 21.74% 93.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0453 0.0480 0.0494 0.0480 0.0837 0.0823 0.0823 -32.81%
  QoQ % -5.63% -2.83% 2.92% -42.65% 1.70% 0.00% -
  Horiz. % 55.04% 58.32% 60.02% 58.32% 101.70% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.2550 0.3500 0.4200 0.4050 0.9000 0.9950 1.5400 -
P/RPS 0.79 0.78 0.70 0.71 1.86 2.33 4.72 -69.60%
  QoQ % 1.28% 11.43% -1.41% -61.83% -20.17% -50.64% -
  Horiz. % 16.74% 16.53% 14.83% 15.04% 39.41% 49.36% 100.00%
P/EPS -0.88 -1.39 -1.75 -1.58 -127.00 -31.83 -45.92 -92.82%
  QoQ % 36.69% 20.57% -10.76% 98.76% -298.99% 30.68% -
  Horiz. % 1.92% 3.03% 3.81% 3.44% 276.57% 69.32% 100.00%
EY -113.14 -71.89 -57.01 -63.47 -0.79 -3.14 -2.18 1,288.02%
  QoQ % -57.38% -26.10% 10.18% -7,934.18% 74.84% -44.04% -
  Horiz. % 5,189.91% 3,297.71% 2,615.14% 2,911.47% 36.24% 144.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 1.00 1.17 1.16 1.48 1.66 2.57 -55.19%
  QoQ % -23.00% -14.53% 0.86% -21.62% -10.84% -35.41% -
  Horiz. % 29.96% 38.91% 45.53% 45.14% 57.59% 64.59% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 23/05/17 28/02/17 30/11/16 01/09/16 31/05/16 -
Price 0.2400 0.2300 0.3600 0.4300 0.9100 1.0000 0.8700 -
P/RPS 0.75 0.51 0.60 0.75 1.88 2.34 2.66 -56.97%
  QoQ % 47.06% -15.00% -20.00% -60.11% -19.66% -12.03% -
  Horiz. % 28.20% 19.17% 22.56% 28.20% 70.68% 87.97% 100.00%
P/EPS -0.83 -0.91 -1.50 -1.67 -128.41 -31.99 -25.94 -89.90%
  QoQ % 8.79% 39.33% 10.18% 98.70% -301.41% -23.32% -
  Horiz. % 3.20% 3.51% 5.78% 6.44% 495.03% 123.32% 100.00%
EY -120.21 -109.40 -66.51 -59.78 -0.78 -3.13 -3.85 889.49%
  QoQ % -9.88% -64.49% -11.26% -7,564.10% 75.08% 18.70% -
  Horiz. % 3,122.34% 2,841.56% 1,727.53% 1,552.73% 20.26% 81.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.66 1.00 1.23 1.49 1.67 1.45 -36.69%
  QoQ % 10.61% -34.00% -18.70% -17.45% -10.78% 15.17% -
  Horiz. % 50.34% 45.52% 68.97% 84.83% 102.76% 115.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS