Highlights

[ARBB] QoQ TTM Result on 2019-12-31 [#4]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 06-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     29.05%    YoY -     722.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 191,990 167,628 123,571 102,644 64,568 34,429 27,603 263.09%
  QoQ % 14.53% 35.65% 20.39% 58.97% 87.54% 24.73% -
  Horiz. % 695.54% 607.28% 447.67% 371.86% 233.92% 124.73% 100.00%
PBT 36,286 36,104 36,368 34,607 26,906 18,856 9,973 136.00%
  QoQ % 0.50% -0.73% 5.09% 28.62% 42.69% 89.07% -
  Horiz. % 363.84% 362.02% 364.66% 347.01% 269.79% 189.07% 100.00%
Tax -199 -238 -226 -218 -85 -21 -21 345.97%
  QoQ % 16.39% -5.31% -3.67% -156.47% -304.76% 0.00% -
  Horiz. % 947.62% 1,133.33% 1,076.19% 1,038.10% 404.76% 100.00% 100.00%
NP 36,087 35,866 36,142 34,389 26,821 18,835 9,952 135.47%
  QoQ % 0.62% -0.76% 5.10% 28.22% 42.40% 89.26% -
  Horiz. % 362.61% 360.39% 363.16% 345.55% 269.50% 189.26% 100.00%
NP to SH 36,507 36,402 36,531 34,769 26,943 18,835 9,952 137.29%
  QoQ % 0.29% -0.35% 5.07% 29.05% 43.05% 89.26% -
  Horiz. % 366.83% 365.78% 367.07% 349.37% 270.73% 189.26% 100.00%
Tax Rate 0.55 % 0.66 % 0.62 % 0.63 % 0.32 % 0.11 % 0.21 % 89.67%
  QoQ % -16.67% 6.45% -1.59% 96.88% 190.91% -47.62% -
  Horiz. % 261.90% 314.29% 295.24% 300.00% 152.38% 52.38% 100.00%
Total Cost 155,903 131,762 87,429 68,255 37,747 15,594 17,651 325.60%
  QoQ % 18.32% 50.71% 28.09% 80.82% 142.06% -11.65% -
  Horiz. % 883.25% 746.48% 495.32% 386.69% 213.85% 88.35% 100.00%
Net Worth 163,920 139,862 117,516 110,128 89,146 59,236 46,736 130.32%
  QoQ % 17.20% 19.01% 6.71% 23.54% 50.49% 26.74% -
  Horiz. % 350.73% 299.26% 251.44% 235.64% 190.74% 126.74% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 163,920 139,862 117,516 110,128 89,146 59,236 46,736 130.32%
  QoQ % 17.20% 19.01% 6.71% 23.54% 50.49% 26.74% -
  Horiz. % 350.73% 299.26% 251.44% 235.64% 190.74% 126.74% 100.00%
NOSH 443,028 368,059 293,791 289,813 234,597 131,636 111,277 150.57%
  QoQ % 20.37% 25.28% 1.37% 23.54% 78.22% 18.30% -
  Horiz. % 398.13% 330.76% 264.02% 260.44% 210.82% 118.30% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 18.80 % 21.40 % 29.25 % 33.50 % 41.54 % 54.71 % 36.05 % -35.13%
  QoQ % -12.15% -26.84% -12.69% -19.35% -24.07% 51.76% -
  Horiz. % 52.15% 59.36% 81.14% 92.93% 115.23% 151.76% 100.00%
ROE 22.27 % 26.03 % 31.09 % 31.57 % 30.22 % 31.80 % 21.29 % 3.04%
  QoQ % -14.44% -16.28% -1.52% 4.47% -4.97% 49.37% -
  Horiz. % 104.60% 122.26% 146.03% 148.29% 141.94% 149.37% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.34 45.54 42.06 35.42 27.52 26.15 24.81 44.90%
  QoQ % -4.83% 8.27% 18.75% 28.71% 5.24% 5.40% -
  Horiz. % 174.69% 183.56% 169.53% 142.77% 110.92% 105.40% 100.00%
EPS 8.24 9.89 12.43 12.00 11.48 14.31 8.94 -5.28%
  QoQ % -16.68% -20.43% 3.58% 4.53% -19.78% 60.07% -
  Horiz. % 92.17% 110.63% 139.04% 134.23% 128.41% 160.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3800 0.4000 0.3800 0.3800 0.4500 0.4200 -8.08%
  QoQ % -2.63% -5.00% 5.26% 0.00% -15.56% 7.14% -
  Horiz. % 88.10% 90.48% 95.24% 90.48% 90.48% 107.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 445,383
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.11 37.64 27.74 23.05 14.50 7.73 6.20 263.01%
  QoQ % 14.53% 35.69% 20.35% 58.97% 87.58% 24.68% -
  Horiz. % 695.32% 607.10% 447.42% 371.77% 233.87% 124.68% 100.00%
EPS 8.20 8.17 8.20 7.81 6.05 4.23 2.23 137.67%
  QoQ % 0.37% -0.37% 4.99% 29.09% 43.03% 89.69% -
  Horiz. % 367.71% 366.37% 367.71% 350.22% 271.30% 189.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3680 0.3140 0.2639 0.2473 0.2002 0.1330 0.1049 130.35%
  QoQ % 17.20% 18.98% 6.71% 23.53% 50.53% 26.79% -
  Horiz. % 350.81% 299.33% 251.57% 235.75% 190.85% 126.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.2500 0.3050 0.1450 0.3050 0.3050 0.4350 0.3600 -
P/RPS 0.58 0.67 0.34 0.86 1.11 1.66 1.45 -45.62%
  QoQ % -13.43% 97.06% -60.47% -22.52% -33.13% 14.48% -
  Horiz. % 40.00% 46.21% 23.45% 59.31% 76.55% 114.48% 100.00%
P/EPS 3.03 3.08 1.17 2.54 2.66 3.04 4.03 -17.27%
  QoQ % -1.62% 163.25% -53.94% -4.51% -12.50% -24.57% -
  Horiz. % 75.19% 76.43% 29.03% 63.03% 66.00% 75.43% 100.00%
EY 32.96 32.43 85.75 39.33 37.66 32.89 24.84 20.69%
  QoQ % 1.63% -62.18% 118.03% 4.43% 14.50% 32.41% -
  Horiz. % 132.69% 130.56% 345.21% 158.33% 151.61% 132.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.80 0.36 0.80 0.80 0.97 0.86 -14.46%
  QoQ % -15.00% 122.22% -55.00% 0.00% -17.53% 12.79% -
  Horiz. % 79.07% 93.02% 41.86% 93.02% 93.02% 112.79% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 -
Price 0.3150 0.3400 0.3850 0.2750 0.3750 0.4700 0.5300 -
P/RPS 0.73 0.75 0.92 0.78 1.36 1.80 2.14 -51.08%
  QoQ % -2.67% -18.48% 17.95% -42.65% -24.44% -15.89% -
  Horiz. % 34.11% 35.05% 42.99% 36.45% 63.55% 84.11% 100.00%
P/EPS 3.82 3.44 3.10 2.29 3.27 3.28 5.93 -25.35%
  QoQ % 11.05% 10.97% 35.37% -29.97% -0.30% -44.69% -
  Horiz. % 64.42% 58.01% 52.28% 38.62% 55.14% 55.31% 100.00%
EY 26.16 29.09 32.30 43.63 30.63 30.44 16.87 33.87%
  QoQ % -10.07% -9.94% -25.97% 42.44% 0.62% 80.44% -
  Horiz. % 155.07% 172.44% 191.46% 258.62% 181.56% 180.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.89 0.96 0.72 0.99 1.04 1.26 -23.03%
  QoQ % -4.49% -7.29% 33.33% -27.27% -4.81% -17.46% -
  Horiz. % 67.46% 70.63% 76.19% 57.14% 78.57% 82.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS