Highlights

[ARBB] QoQ TTM Result on 2015-03-31 [#1]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 29-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     22.62%    YoY -     -502.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 28,831 29,713 30,592 32,488 27,346 34,987 40,507 -20.23%
  QoQ % -2.97% -2.87% -5.84% 18.80% -21.84% -13.63% -
  Horiz. % 71.18% 73.35% 75.52% 80.20% 67.51% 86.37% 100.00%
PBT -635 -11,552 -12,275 -12,472 -14,922 -3,324 -3,734 -69.21%
  QoQ % 94.50% 5.89% 1.58% 16.42% -348.92% 10.98% -
  Horiz. % 17.01% 309.37% 328.74% 334.01% 399.63% 89.02% 100.00%
Tax -200 3,984 3,984 3,984 4,003 2,378 2,378 -
  QoQ % -105.02% 0.00% 0.00% -0.47% 68.33% 0.00% -
  Horiz. % -8.41% 167.54% 167.54% 167.54% 168.33% 100.00% 100.00%
NP -835 -7,568 -8,291 -8,488 -10,919 -946 -1,356 -27.56%
  QoQ % 88.97% 8.72% 2.32% 22.26% -1,054.23% 30.24% -
  Horiz. % 61.58% 558.11% 611.43% 625.96% 805.24% 69.76% 100.00%
NP to SH -835 -7,568 -8,291 -8,488 -10,969 -996 -1,406 -29.28%
  QoQ % 88.97% 8.72% 2.32% 22.62% -1,001.31% 29.16% -
  Horiz. % 59.39% 538.26% 589.69% 603.70% 780.16% 70.84% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 29,666 37,281 38,883 40,976 38,265 35,933 41,863 -20.47%
  QoQ % -20.43% -4.12% -5.11% 7.08% 6.49% -14.17% -
  Horiz. % 70.86% 89.05% 92.88% 97.88% 91.41% 85.83% 100.00%
Net Worth 37,271 37,882 38,492 38,492 37,882 45,214 47,046 -14.35%
  QoQ % -1.61% -1.59% 0.00% 1.61% -16.22% -3.90% -
  Horiz. % 79.22% 80.52% 81.82% 81.82% 80.52% 96.10% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 37,271 37,882 38,492 38,492 37,882 45,214 47,046 -14.35%
  QoQ % -1.61% -1.59% 0.00% 1.61% -16.22% -3.90% -
  Horiz. % 79.22% 80.52% 81.82% 81.82% 80.52% 96.10% 100.00%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -2.90 % -25.47 % -27.10 % -26.13 % -39.93 % -2.70 % -3.35 % -9.14%
  QoQ % 88.61% 6.01% -3.71% 34.56% -1,378.89% 19.40% -
  Horiz. % 86.57% 760.30% 808.96% 780.00% 1,191.94% 80.60% 100.00%
ROE -2.24 % -19.98 % -21.54 % -22.05 % -28.96 % -2.20 % -2.99 % -17.47%
  QoQ % 88.79% 7.24% 2.31% 23.86% -1,216.36% 26.42% -
  Horiz. % 74.92% 668.23% 720.40% 737.46% 968.56% 73.58% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 47.19 48.63 50.07 53.17 44.76 57.26 66.30 -20.23%
  QoQ % -2.96% -2.88% -5.83% 18.79% -21.83% -13.63% -
  Horiz. % 71.18% 73.35% 75.52% 80.20% 67.51% 86.37% 100.00%
EPS -1.37 -12.39 -13.57 -13.89 -17.95 -1.63 -2.30 -29.14%
  QoQ % 88.94% 8.70% 2.30% 22.62% -1,001.23% 29.13% -
  Horiz. % 59.57% 538.70% 590.00% 603.91% 780.43% 70.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 0.6200 0.6300 0.6300 0.6200 0.7400 0.7700 -14.35%
  QoQ % -1.61% -1.59% 0.00% 1.61% -16.22% -3.90% -
  Horiz. % 79.22% 80.52% 81.82% 81.82% 80.52% 96.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 443,487
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.50 6.70 6.90 7.33 6.17 7.89 9.13 -20.22%
  QoQ % -2.99% -2.90% -5.87% 18.80% -21.80% -13.58% -
  Horiz. % 71.19% 73.38% 75.58% 80.28% 67.58% 86.42% 100.00%
EPS -0.19 -1.71 -1.87 -1.91 -2.47 -0.22 -0.32 -29.29%
  QoQ % 88.89% 8.56% 2.09% 22.67% -1,022.73% 31.25% -
  Horiz. % 59.38% 534.38% 584.38% 596.88% 771.88% 68.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0840 0.0854 0.0868 0.0868 0.0854 0.1020 0.1061 -14.38%
  QoQ % -1.64% -1.61% 0.00% 1.64% -16.27% -3.86% -
  Horiz. % 79.17% 80.49% 81.81% 81.81% 80.49% 96.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.6000 0.6000 0.5700 0.5500 0.5400 0.6150 0.6300 -
P/RPS 1.27 1.23 1.14 1.03 1.21 1.07 0.95 21.29%
  QoQ % 3.25% 7.89% 10.68% -14.88% 13.08% 12.63% -
  Horiz. % 133.68% 129.47% 120.00% 108.42% 127.37% 112.63% 100.00%
P/EPS -43.90 -4.84 -4.20 -3.96 -3.01 -37.73 -27.38 36.87%
  QoQ % -807.02% -15.24% -6.06% -31.56% 92.02% -37.80% -
  Horiz. % 160.34% 17.68% 15.34% 14.46% 10.99% 137.80% 100.00%
EY -2.28 -20.64 -23.81 -25.26 -33.25 -2.65 -3.65 -26.86%
  QoQ % 88.95% 13.31% 5.74% 24.03% -1,154.72% 27.40% -
  Horiz. % 62.47% 565.48% 652.33% 692.05% 910.96% 72.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 0.97 0.90 0.87 0.87 0.83 0.82 12.58%
  QoQ % 1.03% 7.78% 3.45% 0.00% 4.82% 1.22% -
  Horiz. % 119.51% 118.29% 109.76% 106.10% 106.10% 101.22% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 1.2400 0.6200 0.5700 0.6000 0.5500 0.5700 0.5950 -
P/RPS 2.63 1.27 1.14 1.13 1.23 1.00 0.90 104.00%
  QoQ % 107.09% 11.40% 0.88% -8.13% 23.00% 11.11% -
  Horiz. % 292.22% 141.11% 126.67% 125.56% 136.67% 111.11% 100.00%
P/EPS -90.74 -5.01 -4.20 -4.32 -3.06 -34.97 -25.86 130.38%
  QoQ % -1,711.18% -19.29% 2.78% -41.18% 91.25% -35.23% -
  Horiz. % 350.89% 19.37% 16.24% 16.71% 11.83% 135.23% 100.00%
EY -1.10 -19.98 -23.81 -23.15 -32.64 -2.86 -3.87 -56.67%
  QoQ % 94.49% 16.09% -2.85% 29.07% -1,041.26% 26.10% -
  Horiz. % 28.42% 516.28% 615.25% 598.19% 843.41% 73.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.03 1.00 0.90 0.95 0.89 0.77 0.77 90.50%
  QoQ % 103.00% 11.11% -5.26% 6.74% 15.58% 0.00% -
  Horiz. % 263.64% 129.87% 116.88% 123.38% 115.58% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

241  924  499  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 SAPNRG 0.115-0.005 
 VIVOCOM 0.855-0.365 
 KANGER 0.18-0.015 
 PA 0.145-0.005 
 MTRONIC 0.105-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 ARMADA 0.27-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS