Highlights

[ARBB] QoQ TTM Result on 2016-03-31 [#1]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 31-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -145.39%    YoY -     75.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 35,035 29,606 26,060 19,951 28,831 29,713 30,592 9.42%
  QoQ % 18.34% 13.61% 30.62% -30.80% -2.97% -2.87% -
  Horiz. % 114.52% 96.78% 85.19% 65.22% 94.24% 97.13% 100.00%
PBT -15,705 -383 -1,810 -1,899 -635 -11,552 -12,275 17.77%
  QoQ % -4,000.52% 78.84% 4.69% -199.06% 94.50% 5.89% -
  Horiz. % 127.94% 3.12% 14.75% 15.47% 5.17% 94.11% 100.00%
Tax 0 -50 -100 -150 -200 3,984 3,984 -
  QoQ % 0.00% 50.00% 33.33% 25.00% -105.02% 0.00% -
  Horiz. % 0.00% -1.26% -2.51% -3.77% -5.02% 100.00% 100.00%
NP -15,705 -433 -1,910 -2,049 -835 -7,568 -8,291 52.80%
  QoQ % -3,527.02% 77.33% 6.78% -145.39% 88.97% 8.72% -
  Horiz. % 189.42% 5.22% 23.04% 24.71% 10.07% 91.28% 100.00%
NP to SH -15,705 -433 -1,910 -2,049 -835 -7,568 -8,291 52.80%
  QoQ % -3,527.02% 77.33% 6.78% -145.39% 88.97% 8.72% -
  Horiz. % 189.42% 5.22% 23.04% 24.71% 10.07% 91.28% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 50,740 30,039 27,970 22,000 29,666 37,281 38,883 19.32%
  QoQ % 68.91% 7.40% 27.14% -25.84% -20.43% -4.12% -
  Horiz. % 130.49% 77.25% 71.93% 56.58% 76.30% 95.88% 100.00%
Net Worth 21,384 37,271 36,660 36,660 37,271 37,882 38,492 -32.30%
  QoQ % -42.62% 1.67% 0.00% -1.64% -1.61% -1.59% -
  Horiz. % 55.56% 96.83% 95.24% 95.24% 96.83% 98.41% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 21,384 37,271 36,660 36,660 37,271 37,882 38,492 -32.30%
  QoQ % -42.62% 1.67% 0.00% -1.64% -1.61% -1.59% -
  Horiz. % 55.56% 96.83% 95.24% 95.24% 96.83% 98.41% 100.00%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -44.83 % -1.46 % -7.33 % -10.27 % -2.90 % -25.47 % -27.10 % 39.66%
  QoQ % -2,970.55% 80.08% 28.63% -254.14% 88.61% 6.01% -
  Horiz. % 165.42% 5.39% 27.05% 37.90% 10.70% 93.99% 100.00%
ROE -73.44 % -1.16 % -5.21 % -5.59 % -2.24 % -19.98 % -21.54 % 125.69%
  QoQ % -6,231.03% 77.74% 6.80% -149.55% 88.79% 7.24% -
  Horiz. % 340.95% 5.39% 24.19% 25.95% 10.40% 92.76% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 57.34 48.45 42.65 32.65 47.19 48.63 50.07 9.41%
  QoQ % 18.35% 13.60% 30.63% -30.81% -2.96% -2.88% -
  Horiz. % 114.52% 96.76% 85.18% 65.21% 94.25% 97.12% 100.00%
EPS -25.70 -0.71 -3.13 -3.35 -1.37 -12.39 -13.57 52.78%
  QoQ % -3,519.72% 77.32% 6.57% -144.53% 88.94% 8.70% -
  Horiz. % 189.39% 5.23% 23.07% 24.69% 10.10% 91.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.6100 0.6000 0.6000 0.6100 0.6200 0.6300 -32.30%
  QoQ % -42.62% 1.67% 0.00% -1.64% -1.61% -1.59% -
  Horiz. % 55.56% 96.83% 95.24% 95.24% 96.83% 98.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 443,487
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.90 6.68 5.88 4.50 6.50 6.70 6.90 9.40%
  QoQ % 18.26% 13.61% 30.67% -30.77% -2.99% -2.90% -
  Horiz. % 114.49% 96.81% 85.22% 65.22% 94.20% 97.10% 100.00%
EPS -3.54 -0.10 -0.43 -0.46 -0.19 -1.71 -1.87 52.73%
  QoQ % -3,440.00% 76.74% 6.52% -142.11% 88.89% 8.56% -
  Horiz. % 189.30% 5.35% 22.99% 24.60% 10.16% 91.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0482 0.0840 0.0827 0.0827 0.0840 0.0854 0.0868 -32.32%
  QoQ % -42.62% 1.57% 0.00% -1.55% -1.64% -1.61% -
  Horiz. % 55.53% 96.77% 95.28% 95.28% 96.77% 98.39% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.4050 0.9000 0.9950 1.5400 0.6000 0.6000 0.5700 -
P/RPS 0.71 1.86 2.33 4.72 1.27 1.23 1.14 -26.97%
  QoQ % -61.83% -20.17% -50.64% 271.65% 3.25% 7.89% -
  Horiz. % 62.28% 163.16% 204.39% 414.04% 111.40% 107.89% 100.00%
P/EPS -1.58 -127.00 -31.83 -45.92 -43.90 -4.84 -4.20 -47.73%
  QoQ % 98.76% -298.99% 30.68% -4.60% -807.02% -15.24% -
  Horiz. % 37.62% 3,023.81% 757.86% 1,093.33% 1,045.24% 115.24% 100.00%
EY -63.47 -0.79 -3.14 -2.18 -2.28 -20.64 -23.81 91.68%
  QoQ % -7,934.18% 74.84% -44.04% 4.39% 88.95% 13.31% -
  Horiz. % 266.57% 3.32% 13.19% 9.16% 9.58% 86.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.48 1.66 2.57 0.98 0.97 0.90 18.34%
  QoQ % -21.62% -10.84% -35.41% 162.24% 1.03% 7.78% -
  Horiz. % 128.89% 164.44% 184.44% 285.56% 108.89% 107.78% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 01/09/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.4300 0.9100 1.0000 0.8700 1.2400 0.6200 0.5700 -
P/RPS 0.75 1.88 2.34 2.66 2.63 1.27 1.14 -24.26%
  QoQ % -60.11% -19.66% -12.03% 1.14% 107.09% 11.40% -
  Horiz. % 65.79% 164.91% 205.26% 233.33% 230.70% 111.40% 100.00%
P/EPS -1.67 -128.41 -31.99 -25.94 -90.74 -5.01 -4.20 -45.78%
  QoQ % 98.70% -301.41% -23.32% 71.41% -1,711.18% -19.29% -
  Horiz. % 39.76% 3,057.38% 761.67% 617.62% 2,160.48% 119.29% 100.00%
EY -59.78 -0.78 -3.13 -3.85 -1.10 -19.98 -23.81 84.21%
  QoQ % -7,564.10% 75.08% 18.70% -250.00% 94.49% 16.09% -
  Horiz. % 251.07% 3.28% 13.15% 16.17% 4.62% 83.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 1.49 1.67 1.45 2.03 1.00 0.90 23.04%
  QoQ % -17.45% -10.78% 15.17% -28.57% 103.00% 11.11% -
  Horiz. % 136.67% 165.56% 185.56% 161.11% 225.56% 111.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

478  500  638  846 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.0350.00 
 SAPNRG 0.125+0.01 
 AT 0.165+0.01 
 KGROUP-WC 0.020.00 
 ARMADA 0.295+0.025 
 VSOLAR 0.05+0.005 
 KGROUP 0.0550.00 
 KNM 0.21+0.015 
 KANGER 0.185+0.005 
 HIBISCS 0.625+0.035 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS