Highlights

[ARBB] QoQ TTM Result on 2019-03-31 [#1]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 30-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     135.44%    YoY -     316.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 102,644 64,568 34,429 27,603 15,255 9,973 6,911 501.26%
  QoQ % 58.97% 87.54% 24.73% 80.94% 52.96% 44.31% -
  Horiz. % 1,485.23% 934.28% 498.18% 399.41% 220.74% 144.31% 100.00%
PBT 34,607 26,906 18,856 9,973 4,248 -2,697 -4,312 -
  QoQ % 28.62% 42.69% 89.07% 134.77% 257.51% 37.45% -
  Horiz. % -802.57% -623.98% -437.29% -231.28% -98.52% 62.55% 100.00%
Tax -218 -85 -21 -21 -21 2 2 -
  QoQ % -156.47% -304.76% 0.00% 0.00% -1,150.00% 0.00% -
  Horiz. % -10,900.00% -4,250.00% -1,050.00% -1,050.00% -1,050.00% 100.00% 100.00%
NP 34,389 26,821 18,835 9,952 4,227 -2,695 -4,310 -
  QoQ % 28.22% 42.40% 89.26% 135.44% 256.85% 37.47% -
  Horiz. % -797.89% -622.30% -437.01% -230.90% -98.07% 62.53% 100.00%
NP to SH 34,769 26,943 18,835 9,952 4,227 -2,695 -4,310 -
  QoQ % 29.05% 43.05% 89.26% 135.44% 256.85% 37.47% -
  Horiz. % -806.71% -625.13% -437.01% -230.90% -98.07% 62.53% 100.00%
Tax Rate 0.63 % 0.32 % 0.11 % 0.21 % 0.49 % - % - % -
  QoQ % 96.88% 190.91% -47.62% -57.14% 0.00% 0.00% -
  Horiz. % 128.57% 65.31% 22.45% 42.86% 100.00% - -
Total Cost 68,255 37,747 15,594 17,651 11,028 12,668 11,221 232.13%
  QoQ % 80.82% 142.06% -11.65% 60.06% -12.95% 12.90% -
  Horiz. % 608.28% 336.40% 138.97% 157.30% 98.28% 112.90% 100.00%
Net Worth 110,128 89,146 59,236 46,736 23,523 18,146 1,710,800 -83.86%
  QoQ % 23.54% 50.49% 26.74% 98.68% 29.63% -98.94% -
  Horiz. % 6.44% 5.21% 3.46% 2.73% 1.37% 1.06% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 110,128 89,146 59,236 46,736 23,523 18,146 1,710,800 -83.86%
  QoQ % 23.54% 50.49% 26.74% 98.68% 29.63% -98.94% -
  Horiz. % 6.44% 5.21% 3.46% 2.73% 1.37% 1.06% 100.00%
NOSH 289,813 234,597 131,636 111,277 67,210 67,210 61,100 181.51%
  QoQ % 23.54% 78.22% 18.30% 65.57% 0.00% 10.00% -
  Horiz. % 474.33% 383.96% 215.44% 182.12% 110.00% 110.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 33.50 % 41.54 % 54.71 % 36.05 % 27.71 % -27.02 % -62.36 % -
  QoQ % -19.35% -24.07% 51.76% 30.10% 202.55% 56.67% -
  Horiz. % -53.72% -66.61% -87.73% -57.81% -44.44% 43.33% 100.00%
ROE 31.57 % 30.22 % 31.80 % 21.29 % 17.97 % -14.85 % -0.25 % -
  QoQ % 4.47% -4.97% 49.37% 18.48% 221.01% -5,840.00% -
  Horiz. % -12,628.00% -12,088.00% -12,720.00% -8,516.00% -7,188.00% 5,940.00% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 35.42 27.52 26.15 24.81 22.70 14.84 11.31 113.61%
  QoQ % 28.71% 5.24% 5.40% 9.30% 52.96% 31.21% -
  Horiz. % 313.17% 243.32% 231.21% 219.36% 200.71% 131.21% 100.00%
EPS 12.00 11.48 14.31 8.94 6.29 -4.01 -7.05 -
  QoQ % 4.53% -19.78% 60.07% 42.13% 256.86% 43.12% -
  Horiz. % -170.21% -162.84% -202.98% -126.81% -89.22% 56.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.3800 0.4500 0.4200 0.3500 0.2700 28.0000 -94.27%
  QoQ % 0.00% -15.56% 7.14% 20.00% 29.63% -99.04% -
  Horiz. % 1.36% 1.36% 1.61% 1.50% 1.25% 0.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 445,383
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 23.05 14.50 7.73 6.20 3.43 2.24 1.55 501.76%
  QoQ % 58.97% 87.58% 24.68% 80.76% 53.12% 44.52% -
  Horiz. % 1,487.10% 935.48% 498.71% 400.00% 221.29% 144.52% 100.00%
EPS 7.81 6.05 4.23 2.23 0.95 -0.61 -0.97 -
  QoQ % 29.09% 43.03% 89.69% 134.74% 255.74% 37.11% -
  Horiz. % -805.15% -623.71% -436.08% -229.90% -97.94% 62.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2473 0.2002 0.1330 0.1049 0.0528 0.0407 3.8412 -83.86%
  QoQ % 23.53% 50.53% 26.79% 98.67% 29.73% -98.94% -
  Horiz. % 6.44% 5.21% 3.46% 2.73% 1.37% 1.06% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.3050 0.3050 0.4350 0.3600 0.2900 0.3200 0.1500 -
P/RPS 0.86 1.11 1.66 1.45 1.28 2.16 1.33 -25.16%
  QoQ % -22.52% -33.13% 14.48% 13.28% -40.74% 62.41% -
  Horiz. % 64.66% 83.46% 124.81% 109.02% 96.24% 162.41% 100.00%
P/EPS 2.54 2.66 3.04 4.03 4.61 -7.98 -2.13 -
  QoQ % -4.51% -12.50% -24.57% -12.58% 157.77% -274.65% -
  Horiz. % -119.25% -124.88% -142.72% -189.20% -216.43% 374.65% 100.00%
EY 39.33 37.66 32.89 24.84 21.69 -12.53 -47.03 -
  QoQ % 4.43% 14.50% 32.41% 14.52% 273.10% 73.36% -
  Horiz. % -83.63% -80.08% -69.93% -52.82% -46.12% 26.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.80 0.97 0.86 0.83 1.19 0.01 1,741.88%
  QoQ % 0.00% -17.53% 12.79% 3.61% -30.25% 11,800.00% -
  Horiz. % 8,000.00% 8,000.00% 9,700.00% 8,600.00% 8,300.00% 11,900.00% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 06/02/20 04/11/19 01/08/19 30/04/19 26/02/19 30/11/18 29/08/18 -
Price 0.2750 0.3750 0.4700 0.5300 0.3500 0.3700 0.3150 -
P/RPS 0.78 1.36 1.80 2.14 1.54 2.49 2.78 -57.04%
  QoQ % -42.65% -24.44% -15.89% 38.96% -38.15% -10.43% -
  Horiz. % 28.06% 48.92% 64.75% 76.98% 55.40% 89.57% 100.00%
P/EPS 2.29 3.27 3.28 5.93 5.57 -9.23 -4.47 -
  QoQ % -29.97% -0.30% -44.69% 6.46% 160.35% -106.49% -
  Horiz. % -51.23% -73.15% -73.38% -132.66% -124.61% 206.49% 100.00%
EY 43.63 30.63 30.44 16.87 17.97 -10.84 -22.39 -
  QoQ % 42.44% 0.62% 80.44% -6.12% 265.77% 51.59% -
  Horiz. % -194.86% -136.80% -135.95% -75.35% -80.26% 48.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 0.99 1.04 1.26 1.00 1.37 0.01 1,617.27%
  QoQ % -27.27% -4.81% -17.46% 26.00% -27.01% 13,600.00% -
  Horiz. % 7,200.00% 9,900.00% 10,400.00% 12,600.00% 10,000.00% 13,700.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS