Highlights

[SLP] QoQ TTM Result on 2020-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 07-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -12.13%    YoY -     -30.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 143,989 149,489 157,893 166,849 176,262 185,820 186,983 -15.95%
  QoQ % -3.68% -5.32% -5.37% -5.34% -5.14% -0.62% -
  Horiz. % 77.01% 79.95% 84.44% 89.23% 94.27% 99.38% 100.00%
PBT 21,924 22,429 24,171 25,298 27,068 28,141 28,393 -15.79%
  QoQ % -2.25% -7.21% -4.45% -6.54% -3.81% -0.89% -
  Horiz. % 77.22% 78.99% 85.13% 89.10% 95.33% 99.11% 100.00%
Tax -5,571 -4,834 -4,147 -4,079 -2,457 -2,962 -3,153 46.00%
  QoQ % -15.25% -16.57% -1.67% -66.02% 17.05% 6.06% -
  Horiz. % 176.69% 153.31% 131.53% 129.37% 77.93% 93.94% 100.00%
NP 16,353 17,595 20,024 21,219 24,611 25,179 25,240 -25.07%
  QoQ % -7.06% -12.13% -5.63% -13.78% -2.26% -0.24% -
  Horiz. % 64.79% 69.71% 79.33% 84.07% 97.51% 99.76% 100.00%
NP to SH 16,353 17,595 20,024 21,219 24,611 25,179 25,240 -25.07%
  QoQ % -7.06% -12.13% -5.63% -13.78% -2.26% -0.24% -
  Horiz. % 64.79% 69.71% 79.33% 84.07% 97.51% 99.76% 100.00%
Tax Rate 25.41 % 21.55 % 17.16 % 16.12 % 9.08 % 10.53 % 11.10 % 73.43%
  QoQ % 17.91% 25.58% 6.45% 77.53% -13.77% -5.14% -
  Horiz. % 228.92% 194.14% 154.59% 145.23% 81.80% 94.86% 100.00%
Total Cost 127,636 131,894 137,869 145,630 151,651 160,641 161,743 -14.57%
  QoQ % -3.23% -4.33% -5.33% -3.97% -5.60% -0.68% -
  Horiz. % 78.91% 81.55% 85.24% 90.04% 93.76% 99.32% 100.00%
Net Worth 185,421 188,591 188,274 184,153 187,006 185,104 180,667 1.74%
  QoQ % -1.68% 0.17% 2.24% -1.53% 1.03% 2.46% -
  Horiz. % 102.63% 104.39% 104.21% 101.93% 103.51% 102.46% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 17,432 17,432 17,432 17,432 17,432 17,432 17,432 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Div Payout % 106.60 % 99.08 % 87.06 % 82.16 % 70.83 % 69.24 % 69.07 % 33.44%
  QoQ % 7.59% 13.81% 5.96% 16.00% 2.30% 0.25% -
  Horiz. % 154.34% 143.45% 126.05% 118.95% 102.55% 100.25% 100.00%
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 185,421 188,591 188,274 184,153 187,006 185,104 180,667 1.74%
  QoQ % -1.68% 0.17% 2.24% -1.53% 1.03% 2.46% -
  Horiz. % 102.63% 104.39% 104.21% 101.93% 103.51% 102.46% 100.00%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 11.36 % 11.77 % 12.68 % 12.72 % 13.96 % 13.55 % 13.50 % -10.84%
  QoQ % -3.48% -7.18% -0.31% -8.88% 3.03% 0.37% -
  Horiz. % 84.15% 87.19% 93.93% 94.22% 103.41% 100.37% 100.00%
ROE 8.82 % 9.33 % 10.64 % 11.52 % 13.16 % 13.60 % 13.97 % -26.34%
  QoQ % -5.47% -12.31% -7.64% -12.46% -3.24% -2.65% -
  Horiz. % 63.14% 66.79% 76.16% 82.46% 94.20% 97.35% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 45.43 47.16 49.81 52.64 55.61 58.63 58.99 -15.94%
  QoQ % -3.67% -5.32% -5.38% -5.34% -5.15% -0.61% -
  Horiz. % 77.01% 79.95% 84.44% 89.24% 94.27% 99.39% 100.00%
EPS 5.16 5.55 6.32 6.69 7.76 7.94 7.96 -25.04%
  QoQ % -7.03% -12.18% -5.53% -13.79% -2.27% -0.25% -
  Horiz. % 64.82% 69.72% 79.40% 84.05% 97.49% 99.75% 100.00%
DPS 5.50 5.50 5.50 5.50 5.50 5.50 5.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 0.5850 0.5950 0.5940 0.5810 0.5900 0.5840 0.5700 1.74%
  QoQ % -1.68% 0.17% 2.24% -1.53% 1.03% 2.46% -
  Horiz. % 102.63% 104.39% 104.21% 101.93% 103.51% 102.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 45.43 47.16 49.81 52.64 55.61 58.63 58.99 -15.94%
  QoQ % -3.67% -5.32% -5.38% -5.34% -5.15% -0.61% -
  Horiz. % 77.01% 79.95% 84.44% 89.24% 94.27% 99.39% 100.00%
EPS 5.16 5.55 6.32 6.69 7.76 7.94 7.96 -25.04%
  QoQ % -7.03% -12.18% -5.53% -13.79% -2.27% -0.25% -
  Horiz. % 64.82% 69.72% 79.40% 84.05% 97.49% 99.75% 100.00%
DPS 5.50 5.50 5.50 5.50 5.50 5.50 5.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 0.5850 0.5950 0.5940 0.5810 0.5900 0.5840 0.5700 1.74%
  QoQ % -1.68% 0.17% 2.24% -1.53% 1.03% 2.46% -
  Horiz. % 102.63% 104.39% 104.21% 101.93% 103.51% 102.46% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.9100 0.8300 0.7450 1.1600 1.3700 1.3000 1.2200 -
P/RPS 2.00 1.76 1.50 2.20 2.46 2.22 2.07 -2.26%
  QoQ % 13.64% 17.33% -31.82% -10.57% 10.81% 7.25% -
  Horiz. % 96.62% 85.02% 72.46% 106.28% 118.84% 107.25% 100.00%
P/EPS 17.64 14.95 11.79 17.33 17.64 16.36 15.32 9.83%
  QoQ % 17.99% 26.80% -31.97% -1.76% 7.82% 6.79% -
  Horiz. % 115.14% 97.58% 76.96% 113.12% 115.14% 106.79% 100.00%
EY 5.67 6.69 8.48 5.77 5.67 6.11 6.53 -8.96%
  QoQ % -15.25% -21.11% 46.97% 1.76% -7.20% -6.43% -
  Horiz. % 86.83% 102.45% 129.86% 88.36% 86.83% 93.57% 100.00%
DY 6.04 6.63 7.38 4.74 4.01 4.23 4.51 21.43%
  QoQ % -8.90% -10.16% 55.70% 18.20% -5.20% -6.21% -
  Horiz. % 133.92% 147.01% 163.64% 105.10% 88.91% 93.79% 100.00%
P/NAPS 1.56 1.39 1.25 2.00 2.32 2.23 2.14 -18.96%
  QoQ % 12.23% 11.20% -37.50% -13.79% 4.04% 4.21% -
  Horiz. % 72.90% 64.95% 58.41% 93.46% 108.41% 104.21% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 06/11/20 07/08/20 13/05/20 26/02/20 08/11/19 02/08/19 03/05/19 -
Price 0.9250 1.0800 0.8800 1.0800 1.2400 1.2500 1.2800 -
P/RPS 2.04 2.29 1.77 2.05 2.23 2.13 2.17 -4.02%
  QoQ % -10.92% 29.38% -13.66% -8.07% 4.69% -1.84% -
  Horiz. % 94.01% 105.53% 81.57% 94.47% 102.76% 98.16% 100.00%
P/EPS 17.93 19.46 13.93 16.13 15.97 15.74 16.07 7.55%
  QoQ % -7.86% 39.70% -13.64% 1.00% 1.46% -2.05% -
  Horiz. % 111.57% 121.10% 86.68% 100.37% 99.38% 97.95% 100.00%
EY 5.58 5.14 7.18 6.20 6.26 6.36 6.22 -6.96%
  QoQ % 8.56% -28.41% 15.81% -0.96% -1.57% 2.25% -
  Horiz. % 89.71% 82.64% 115.43% 99.68% 100.64% 102.25% 100.00%
DY 5.95 5.09 6.25 5.09 4.44 4.40 4.30 24.10%
  QoQ % 16.90% -18.56% 22.79% 14.64% 0.91% 2.33% -
  Horiz. % 138.37% 118.37% 145.35% 118.37% 103.26% 102.33% 100.00%
P/NAPS 1.58 1.82 1.48 1.86 2.10 2.14 2.25 -20.94%
  QoQ % -13.19% 22.97% -20.43% -11.43% -1.87% -4.89% -
  Horiz. % 70.22% 80.89% 65.78% 82.67% 93.33% 95.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS