Highlights

[SLP] QoQ TTM Result on 2017-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 05-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -3.56%    YoY -     -1.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 180,132 175,962 171,072 170,007 168,697 173,627 175,323 1.82%
  QoQ % 2.37% 2.86% 0.63% 0.78% -2.84% -0.97% -
  Horiz. % 102.74% 100.36% 97.58% 96.97% 96.22% 99.03% 100.00%
PBT 24,398 26,258 27,747 29,870 29,271 28,998 33,706 -19.33%
  QoQ % -7.08% -5.37% -7.11% 2.05% 0.94% -13.97% -
  Horiz. % 72.38% 77.90% 82.32% 88.62% 86.84% 86.03% 100.00%
Tax -5,187 -3,748 -3,748 -4,421 -3,839 -4,647 -6,168 -10.88%
  QoQ % -38.39% 0.00% 15.22% -15.16% 17.39% 24.66% -
  Horiz. % 84.10% 60.77% 60.77% 71.68% 62.24% 75.34% 100.00%
NP 19,211 22,510 23,999 25,449 25,432 24,351 27,538 -21.29%
  QoQ % -14.66% -6.20% -5.70% 0.07% 4.44% -11.57% -
  Horiz. % 69.76% 81.74% 87.15% 92.41% 92.35% 88.43% 100.00%
NP to SH 11,647 21,224 24,029 27,537 28,553 24,387 27,574 -43.62%
  QoQ % -45.12% -11.67% -12.74% -3.56% 17.08% -11.56% -
  Horiz. % 42.24% 76.97% 87.14% 99.87% 103.55% 88.44% 100.00%
Tax Rate 21.26 % 14.27 % 13.51 % 14.80 % 13.12 % 16.03 % 18.30 % 10.48%
  QoQ % 48.98% 5.63% -8.72% 12.80% -18.15% -12.40% -
  Horiz. % 116.17% 77.98% 73.83% 80.87% 71.69% 87.60% 100.00%
Total Cost 160,921 153,452 147,073 144,558 143,265 149,276 147,785 5.82%
  QoQ % 4.87% 4.34% 1.74% 0.90% -4.03% 1.01% -
  Horiz. % 108.89% 103.83% 99.52% 97.82% 96.94% 101.01% 100.00%
Net Worth 145,458 140,353 74,111 131,581 131,333 123,585 121,299 12.83%
  QoQ % 3.64% 89.38% -43.68% 0.19% 6.27% 1.88% -
  Horiz. % 119.92% 115.71% 61.10% 108.48% 108.27% 101.88% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 10,051 9,652 9,468 11,130 11,130 11,146 11,145 -6.64%
  QoQ % 4.13% 1.94% -14.93% 0.00% -0.14% 0.01% -
  Horiz. % 90.18% 86.60% 84.95% 99.87% 99.87% 100.01% 100.00%
Div Payout % 86.30 % 45.48 % 39.41 % 40.42 % 38.98 % 45.71 % 40.42 % 65.58%
  QoQ % 89.75% 15.40% -2.50% 3.69% -14.72% 13.09% -
  Horiz. % 213.51% 112.52% 97.50% 100.00% 96.44% 113.09% 100.00%
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 145,458 140,353 74,111 131,581 131,333 123,585 121,299 12.83%
  QoQ % 3.64% 89.38% -43.68% 0.19% 6.27% 1.88% -
  Horiz. % 119.92% 115.71% 61.10% 108.48% 108.27% 101.88% 100.00%
NOSH 273,934 259,434 136,737 247,333 247,333 247,171 247,551 6.96%
  QoQ % 5.59% 89.73% -44.72% 0.00% 0.07% -0.15% -
  Horiz. % 110.66% 104.80% 55.24% 99.91% 99.91% 99.85% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.66 % 12.79 % 14.03 % 14.97 % 15.08 % 14.02 % 15.71 % -22.73%
  QoQ % -16.65% -8.84% -6.28% -0.73% 7.56% -10.76% -
  Horiz. % 67.85% 81.41% 89.31% 95.29% 95.99% 89.24% 100.00%
ROE 8.01 % 15.12 % 32.42 % 20.93 % 21.74 % 19.73 % 22.73 % -50.01%
  QoQ % -47.02% -53.36% 54.90% -3.73% 10.19% -13.20% -
  Horiz. % 35.24% 66.52% 142.63% 92.08% 95.64% 86.80% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 65.76 67.83 125.11 68.74 68.21 70.25 70.82 -4.81%
  QoQ % -3.05% -45.78% 82.00% 0.78% -2.90% -0.80% -
  Horiz. % 92.86% 95.78% 176.66% 97.06% 96.31% 99.20% 100.00%
EPS 4.25 8.18 17.57 11.13 11.54 9.87 11.14 -47.31%
  QoQ % -48.04% -53.44% 57.86% -3.55% 16.92% -11.40% -
  Horiz. % 38.15% 73.43% 157.72% 99.91% 103.59% 88.60% 100.00%
DPS 3.67 3.72 6.92 4.50 4.50 4.50 4.50 -12.68%
  QoQ % -1.34% -46.24% 53.78% 0.00% 0.00% 0.00% -
  Horiz. % 81.56% 82.67% 153.78% 100.00% 100.00% 100.00% 100.00%
NAPS 0.5310 0.5410 0.5420 0.5320 0.5310 0.5000 0.4900 5.49%
  QoQ % -1.85% -0.18% 1.88% 0.19% 6.20% 2.04% -
  Horiz. % 108.37% 110.41% 110.61% 108.57% 108.37% 102.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 56.83 55.52 53.97 53.64 53.22 54.78 55.31 1.82%
  QoQ % 2.36% 2.87% 0.62% 0.79% -2.85% -0.96% -
  Horiz. % 102.75% 100.38% 97.58% 96.98% 96.22% 99.04% 100.00%
EPS 3.67 6.70 7.58 8.69 9.01 7.69 8.70 -43.66%
  QoQ % -45.22% -11.61% -12.77% -3.55% 17.17% -11.61% -
  Horiz. % 42.18% 77.01% 87.13% 99.89% 103.56% 88.39% 100.00%
DPS 3.17 3.05 2.99 3.51 3.51 3.52 3.52 -6.73%
  QoQ % 3.93% 2.01% -14.81% 0.00% -0.28% 0.00% -
  Horiz. % 90.06% 86.65% 84.94% 99.72% 99.72% 100.00% 100.00%
NAPS 0.4589 0.4428 0.2338 0.4151 0.4144 0.3899 0.3827 12.83%
  QoQ % 3.64% 89.39% -43.68% 0.17% 6.28% 1.88% -
  Horiz. % 119.91% 115.70% 61.09% 108.47% 108.28% 101.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.8200 1.9000 2.4100 2.5900 2.1900 2.3400 3.0000 -
P/RPS 2.77 2.80 1.93 3.77 3.21 3.33 4.24 -24.65%
  QoQ % -1.07% 45.08% -48.81% 17.45% -3.60% -21.46% -
  Horiz. % 65.33% 66.04% 45.52% 88.92% 75.71% 78.54% 100.00%
P/EPS 42.81 23.22 13.71 23.26 18.97 23.72 26.93 36.09%
  QoQ % 84.37% 69.37% -41.06% 22.61% -20.03% -11.92% -
  Horiz. % 158.97% 86.22% 50.91% 86.37% 70.44% 88.08% 100.00%
EY 2.34 4.31 7.29 4.30 5.27 4.22 3.71 -26.39%
  QoQ % -45.71% -40.88% 69.53% -18.41% 24.88% 13.75% -
  Horiz. % 63.07% 116.17% 196.50% 115.90% 142.05% 113.75% 100.00%
DY 2.02 1.96 2.87 1.74 2.05 1.92 1.50 21.88%
  QoQ % 3.06% -31.71% 64.94% -15.12% 6.77% 28.00% -
  Horiz. % 134.67% 130.67% 191.33% 116.00% 136.67% 128.00% 100.00%
P/NAPS 3.43 3.51 4.45 4.87 4.12 4.68 6.12 -31.95%
  QoQ % -2.28% -21.12% -8.62% 18.20% -11.97% -23.53% -
  Horiz. % 56.05% 57.35% 72.71% 79.58% 67.32% 76.47% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/03/18 03/11/17 04/08/17 05/05/17 23/02/17 04/11/16 05/08/16 -
Price 1.2000 1.8500 2.4100 2.6600 2.3700 2.3900 3.0000 -
P/RPS 1.82 2.73 1.93 3.87 3.47 3.40 4.24 -43.01%
  QoQ % -33.33% 41.45% -50.13% 11.53% 2.06% -19.81% -
  Horiz. % 42.92% 64.39% 45.52% 91.27% 81.84% 80.19% 100.00%
P/EPS 28.22 22.61 13.71 23.89 20.53 24.22 26.93 3.16%
  QoQ % 24.81% 64.92% -42.61% 16.37% -15.24% -10.06% -
  Horiz. % 104.79% 83.96% 50.91% 88.71% 76.23% 89.94% 100.00%
EY 3.54 4.42 7.29 4.19 4.87 4.13 3.71 -3.07%
  QoQ % -19.91% -39.37% 73.99% -13.96% 17.92% 11.32% -
  Horiz. % 95.42% 119.14% 196.50% 112.94% 131.27% 111.32% 100.00%
DY 3.06 2.01 2.87 1.69 1.90 1.88 1.50 60.64%
  QoQ % 52.24% -29.97% 69.82% -11.05% 1.06% 25.33% -
  Horiz. % 204.00% 134.00% 191.33% 112.67% 126.67% 125.33% 100.00%
P/NAPS 2.26 3.42 4.45 5.00 4.46 4.78 6.12 -48.43%
  QoQ % -33.92% -23.15% -11.00% 12.11% -6.69% -21.90% -
  Horiz. % 36.93% 55.88% 72.71% 81.70% 72.88% 78.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers